Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
8.819978 |
62.264096 |
78.262154 |
129.807506 |
162.285019 |
285.76217 |
472.270787 |
628.017 |
846.415 |
1 039.1 |
703.799 |
640.5 |
786.2 |
862.7 |
852.1 |
960.266 |
895.741 |
974.0 |
1 016.549 |
1 200.1 |
Aktywa trwałe (mln) |
5.370777 |
25.208772 |
60.70281 |
110.420737 |
127.929128 |
165.309737 |
233.975971 |
490.436 |
631.787 |
838.5 |
571.955 |
519.3 |
571.2 |
603.0 |
626.2 |
668.659 |
663.164 |
735.8 |
746.822 |
770.0 |
Rzeczowe aktywa trwałe netto |
3.000203 |
8.236044 |
31.707606 |
67.640065 |
101.373162 |
135.42209 |
224.634276 |
457.837 |
595.446 |
790.8 |
522.611 |
473.6 |
517.4 |
557.2 |
567.8 |
636.067 |
635.061 |
666.8 |
634.696 |
740.5 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
1.727181 |
13.474128 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
1.727181 |
13.474128 |
23.833407 |
37.162227 |
21.074675 |
21.074322 |
0.707115 |
0.0 |
6.361 |
(46.174) |
0.0 |
(42.6) |
(49.746) |
(42.363) |
(37.919) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.610706 |
1.452842 |
2.30484 |
8.746284 |
6.638991 |
14.410703 |
16.077164 |
32.271 |
42.628 |
36.9 |
13.48 |
18.4 |
19.5 |
16.2 |
44.2 |
46.918 |
70.531 |
71.8 |
65.049 |
40.2 |
Inwestycje długoterminowe |
0.0 |
0.0 |
2.079977 |
2.140638 |
2.213536 |
5.600509 |
5.226438 |
7.791 |
5.168 |
12.979 |
13.306 |
19.547 |
22.11 |
10.57 |
10.985 |
13.364 |
13.883 |
12.877 |
12.564 |
1.02 |
Aktywa obrotowe |
3.449202 |
37.055324 |
17.559344 |
19.386769 |
34.355891 |
120.452432 |
238.294815 |
137.581 |
214.628 |
200.6 |
131.844 |
121.2 |
215.0 |
259.7 |
225.9 |
291.607 |
232.577 |
238.1 |
269.727 |
430.1 |
Środki pieniężne i Inwestycje |
2.595933 |
34.194796 |
8.709403 |
5.710311 |
23.760346 |
99.41099 |
196.649598 |
48.292 |
121.135 |
127.7 |
83.848 |
73.6 |
134.8 |
127.7 |
111.2 |
201.935 |
101.468 |
128.8 |
133.036 |
276.8 |
Zapasy |
0.218478 |
0.863852 |
2.081985 |
1.170935 |
2.257192 |
3.472723 |
0.584342 |
3.955 |
8.122 |
8.5 |
4.264 |
3.5 |
5.7 |
9.3 |
11.4 |
13.326 |
10.915 |
14.4 |
13.552 |
10.6 |
Inwestycje krótkoterminowe |
0.192674 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.999413 |
0.0 |
0.0 |
0.0 |
1.118 |
2.48 |
21.378 |
0.898 |
0.014 |
0.028 |
0.864 |
0.0 |
0.0 |
20.088 |
Środki pieniężne i inne aktywa pieniężne |
2.403259 |
34.194796 |
8.709403 |
5.710311 |
23.760346 |
99.41099 |
193.650185 |
48.292 |
121.135 |
127.7 |
82.73 |
73.6 |
134.8 |
127.7 |
111.2 |
201.907 |
100.604 |
128.8 |
133.036 |
276.75 |
Należności krótkoterminowe |
2.714633 |
3.663518 |
8.448402 |
11.26897 |
12.922265 |
12.710353 |
28.53483 |
50.59 |
91.633 |
88.904 |
45.79 |
52.008 |
96.397 |
131.42 |
131.345 |
100.156 |
127.513 |
102.125 |
108.977 |
279.949 |
Dług krótkoterminowy |
0.0 |
0.02356 |
4.782341 |
11.427913 |
8.236489 |
25.56475 |
30.612662 |
27.986 |
26.63 |
27.2 |
35.425 |
39.3 |
7.7 |
18.0 |
17.3 |
28.579 |
26.147 |
12.5 |
21.439 |
22.326 |
Zobowiązania krótkoterminowe |
3.017406 |
4.558783 |
14.433355 |
25.234151 |
22.5218 |
40.481174 |
64.451635 |
107.392 |
125.494 |
124.0 |
81.423 |
99.5 |
166.3 |
218.4 |
214.9 |
196.656 |
203.662 |
229.2 |
230.543 |
368.7 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.186492 |
17.033 |
13.358 |
33.195 |
34.646 |
23.053 |
27.636 |
58.776 |
(131.345) |
52.775 |
8.801 |
0.481 |
44.269 |
0.0 |
Zobowiązania długoterminowe |
8.08713 |
16.597738 |
31.22375 |
44.077011 |
54.28095 |
152.99081 |
157.163025 |
208.539 |
354.964 |
435.9 |
422.209 |
399.4 |
493.1 |
501.2 |
504.3 |
872.8 |
754.024 |
629.2 |
609.986 |
628.1 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.2756 |
1.086557 |
6.013854 |
13.108834 |
17.502 |
23.087 |
30.065 |
16.955 |
2.77 |
2.286 |
14.801 |
10.85 |
7.19 |
20.947 |
70.123 |
64.063 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.243 |
22.347 |
20.744 |
32.051 |
23.387 |
0.0 |
Zobowiązania ogółem |
11.104536 |
21.156521 |
45.657106 |
69.311162 |
76.80275 |
193.471983 |
221.61466 |
315.931 |
480.458 |
559.9 |
503.632 |
498.9 |
659.4 |
719.6 |
719.2 |
1 069.456 |
957.686 |
858.4 |
840.529 |
996.8 |
Kapitał własny |
(2.284558) |
41.107575 |
32.605048 |
60.496343 |
85.482269 |
92.290186 |
208.892797 |
239.421 |
270.841 |
375.6 |
146.652 |
105.8 |
84.9 |
143.1 |
132.9 |
(109.19) |
(61.945) |
115.6 |
176.02 |
203.3 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
41.763329 |
72.665 |
95.116 |
103.6 |
53.515 |
35.8 |
41.9 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
8.819978 |
62.264096 |
78.262154 |
129.807506 |
162.285019 |
285.76217 |
472.270787 |
628.017 |
846.415 |
1 039.1 |
703.799 |
640.5 |
786.2 |
862.7 |
852.1 |
960.266 |
895.741 |
974.0 |
1 016.549 |
1 200.1 |
Inwestycje |
0.192674 |
0.0 |
2.079977 |
2.140638 |
2.213536 |
5.600509 |
8.225851 |
7.791 |
5.168 |
12.979 |
14.424 |
22.027 |
43.488 |
11.468 |
10.999 |
13.392 |
14.747 |
12.877 |
12.564 |
21.108 |
Dług (mln) |
5.112732 |
16.529023 |
34.741241 |
53.680717 |
60.410618 |
169.388386 |
165.255224 |
193.032 |
317.087 |
369.6 |
378.673 |
358.7 |
426.2 |
447.0 |
437.4 |
806.933 |
694.836 |
497.6 |
533.279 |
514.3 |
Środki pieniężne i inne aktywa pieniężne |
2.403259 |
34.194796 |
8.709403 |
5.710311 |
23.760346 |
99.41099 |
193.650185 |
48.292 |
121.135 |
127.7 |
82.73 |
73.6 |
134.8 |
127.7 |
111.2 |
201.907 |
100.604 |
128.8 |
133.036 |
276.75 |
Dług netto |
2.709472 |
(17.665773) |
26.031838 |
47.970405 |
36.650272 |
69.977396 |
(28.394961) |
144.74 |
195.952 |
241.9 |
295.943 |
285.1 |
291.4 |
319.3 |
326.2 |
605.026 |
594.232 |
368.8 |
400.243 |
237.5 |
Ticker |
GPRK |
GPRK |
GPRK |
GPRK |
GPRK |
GPRK |
GPRK |
GPRK |
GPRK |
GPRK |
GPRK |
GPRK |
GPRK |
GPRK |
GPRK |
GPRK |
GPRK |
GPRK |
GPRK |
GPRK |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |