Wall Street Experts
ver. ZuMIgo(08/25)
Genuine Parts Company
Rachunek Zysków i Strat
Przychody TTM (mln): 23 302
EBIT TTM (mln): 1 508
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
7,982 |
8,370 |
8,221 |
8,259 |
8,449 |
9,097 |
9,783 |
10,458 |
10,843 |
11,015 |
10,058 |
11,208 |
12,459 |
13,014 |
14,078 |
15,342 |
15,280 |
15,340 |
16,309 |
18,735 |
17,522 |
16,537 |
18,871 |
22,096 |
23,091 |
23,487 |
Przychód Δ r/r |
0.0% |
4.9% |
-1.8% |
0.5% |
2.3% |
7.7% |
7.5% |
6.9% |
3.7% |
1.6% |
-8.7% |
11.4% |
11.2% |
4.5% |
8.2% |
9.0% |
-0.4% |
0.4% |
6.3% |
14.9% |
-6.5% |
-5.6% |
14.1% |
17.1% |
4.5% |
1.7% |
Marża brutto |
31.1% |
32.2% |
30.7% |
30.9% |
31.0% |
31.1% |
31.3% |
31.3% |
29.7% |
29.7% |
29.9% |
29.0% |
28.9% |
29.0% |
30.0% |
29.9% |
29.8% |
30.0% |
30.1% |
31.9% |
33.4% |
34.2% |
35.2% |
35.0% |
34.4% |
36.3% |
EBIT (mln) |
628 |
647 |
570 |
606 |
572 |
636 |
709 |
797 |
838 |
800 |
671 |
786 |
909 |
1,023 |
1,058 |
1,124 |
1,124 |
1,070 |
1,020 |
1,110 |
1,098 |
1,030 |
1,262 |
1,646 |
1,747 |
1,229 |
EBIT Δ r/r |
0.0% |
3.0% |
-11.9% |
6.3% |
-5.6% |
11.2% |
11.5% |
12.4% |
5.2% |
-4.5% |
-16.1% |
17.2% |
15.7% |
12.5% |
3.4% |
6.2% |
0.0% |
-4.9% |
-4.7% |
8.8% |
-1.1% |
-6.2% |
22.6% |
30.4% |
6.1% |
-29.6% |
EBIT (%) |
7.9% |
7.7% |
6.9% |
7.3% |
6.8% |
7.0% |
7.2% |
7.6% |
7.7% |
7.3% |
6.7% |
7.0% |
7.3% |
7.9% |
7.5% |
7.3% |
7.4% |
7.0% |
6.3% |
5.9% |
6.3% |
6.2% |
6.7% |
7.5% |
7.6% |
5.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
28 |
28 |
27 |
20 |
27 |
25 |
20 |
20 |
39 |
93 |
91 |
91 |
62 |
74 |
64 |
97 |
EBITDA (mln) |
718 |
739 |
730 |
676 |
641 |
698 |
775 |
864 |
915 |
889 |
735 |
851 |
980 |
1,117 |
1,178 |
1,266 |
1,265 |
1,222 |
1,177 |
1,419 |
1,355 |
1,303 |
1,553 |
1,994 |
2,098 |
1,681 |
EBITDA(%) |
9.0% |
8.8% |
8.9% |
8.2% |
7.6% |
7.7% |
7.9% |
8.3% |
8.4% |
8.1% |
7.3% |
7.6% |
7.9% |
8.6% |
8.4% |
8.3% |
8.3% |
8.0% |
7.2% |
7.6% |
7.7% |
7.9% |
8.2% |
9.0% |
9.1% |
7.2% |
Podatek (mln) |
250 |
261 |
199 |
238 |
218 |
240 |
272 |
296 |
310 |
293 |
245 |
286 |
326 |
371 |
359 |
406 |
418 |
387 |
393 |
265 |
213 |
216 |
302 |
390 |
426 |
272 |
Zysk Netto (mln) |
378 |
385 |
297 |
-28 |
334 |
396 |
437 |
475 |
506 |
475 |
400 |
476 |
565 |
648 |
685 |
711 |
706 |
687 |
617 |
810 |
621 |
163 |
899 |
1,183 |
1,317 |
904 |
Zysk netto Δ r/r |
0.0% |
2.0% |
-22.9% |
-109.3% |
-1310.9% |
18.4% |
10.6% |
8.7% |
6.5% |
-6.1% |
-16.0% |
19.0% |
18.8% |
14.7% |
5.7% |
3.8% |
-0.8% |
-2.6% |
-10.3% |
31.4% |
-23.4% |
-73.7% |
450.1% |
31.6% |
11.3% |
-31.3% |
Zysk netto (%) |
4.7% |
4.6% |
3.6% |
-0.3% |
4.0% |
4.3% |
4.5% |
4.5% |
4.7% |
4.3% |
4.0% |
4.2% |
4.5% |
5.0% |
4.9% |
4.6% |
4.6% |
4.5% |
3.8% |
4.3% |
3.5% |
1.0% |
4.8% |
5.4% |
5.7% |
3.8% |
EPS |
2.11 |
2.2 |
1.72 |
-0.16 |
1.92 |
2.26 |
2.51 |
2.77 |
2.99 |
2.93 |
2.51 |
3.01 |
3.61 |
4.17 |
4.43 |
4.64 |
4.65 |
4.61 |
4.19 |
5.53 |
4.32 |
1.13 |
6.27 |
8.36 |
9.38 |
6.49 |
EPS (rozwodnione) |
2.11 |
2.2 |
1.71 |
-0.16 |
1.91 |
2.25 |
2.5 |
2.76 |
2.98 |
2.92 |
2.5 |
3.0 |
3.58 |
4.14 |
4.4 |
4.61 |
4.63 |
4.59 |
4.18 |
5.5 |
4.3 |
1.13 |
6.23 |
8.31 |
9.33 |
6.47 |
Ilośc akcji (mln) |
179 |
175 |
173 |
174 |
174 |
175 |
174 |
172 |
169 |
162 |
159 |
158 |
157 |
155 |
155 |
153 |
152 |
149 |
147 |
147 |
146 |
144 |
143 |
141 |
140 |
139 |
Ważona ilośc akcji (mln) |
179 |
175 |
174 |
175 |
174 |
176 |
175 |
172 |
170 |
163 |
160 |
158 |
158 |
156 |
156 |
154 |
152 |
150 |
148 |
147 |
146 |
145 |
144 |
142 |
141 |
140 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |