Genuine Parts Company
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
3,822 |
3,736 |
3,940 |
3,922 |
3,682 |
3,718 |
3,900 |
3,942 |
3,780 |
3,906 |
4,100 |
4,096 |
4,207 |
4,586 |
4,822 |
4,723 |
4,604 |
4,737 |
4,934 |
5,015 |
4,706 |
4,560 |
3,823 |
4,370 |
4,252 |
4,465 |
4,784 |
4,819 |
4,803 |
5,295 |
5,602 |
5,675 |
5,524 |
5,765 |
5,915 |
5,825 |
5,586 |
5,784 |
5,963 |
5,970 |
5,770 |
5,866 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-3.68% |
-0.48% |
-1.03% |
0.5% |
2.7% |
5.0% |
5.1% |
3.9% |
11.3% |
17.4% |
17.6% |
15.3% |
9.4% |
3.3% |
2.3% |
6.2% |
2.2% |
-3.74% |
-22.52% |
-12.86% |
-9.66% |
-2.08% |
25.1% |
10.3% |
13.0% |
18.6% |
17.1% |
17.8% |
15.0% |
8.9% |
5.6% |
2.6% |
1.1% |
0.3% |
0.8% |
2.5% |
3.3% |
1.4% |
Marża brutto |
30.0% |
29.8% |
29.9% |
29.8% |
29.8% |
29.7% |
29.9% |
30.4% |
29.9% |
29.6% |
30.2% |
30.0% |
30.5% |
31.3% |
31.6% |
31.4% |
33.5% |
31.8% |
32.4% |
32.4% |
33.7% |
32.9% |
33.8% |
35.0% |
34.1% |
34.5% |
35.3% |
35.5% |
35.3% |
34.5% |
35.0% |
34.9% |
35.7% |
34.9% |
36.1% |
36.2% |
34.8% |
35.9% |
34.9% |
36.8% |
35.9% |
37.1% |
Koszty i Wydatki (mln) |
3,557 |
3,485 |
3,630 |
3,621 |
3,420 |
3,472 |
3,600 |
3,650 |
3,544 |
3,662 |
3,803 |
3,850 |
3,985 |
4,357 |
4,522 |
4,424 |
4,345 |
4,492 |
4,625 |
4,731 |
4,448 |
4,369 |
3,582 |
4,057 |
4,006 |
4,196 |
4,523 |
4,523 |
4,465 |
4,965 |
5,094 |
5,247 |
5,176 |
5,356 |
5,461 |
5,359 |
5,167 |
5,464 |
5,535 |
5,607 |
5,581 |
5,578 |
EBIT (mln) |
272 |
251 |
310 |
301 |
262 |
247 |
300 |
291 |
232 |
244 |
297 |
246 |
232 |
241 |
311 |
299 |
259 |
245 |
310 |
284 |
258 |
190 |
241 |
287 |
246 |
249 |
245 |
281 |
358 |
346 |
517 |
436 |
353 |
421 |
471 |
465 |
419 |
320 |
428 |
363 |
189 |
288 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-3.48% |
-1.88% |
-3.25% |
-3.07% |
-11.67% |
-1.16% |
-0.97% |
-15.45% |
0.3% |
-1.15% |
4.8% |
21.3% |
11.3% |
1.7% |
-0.55% |
-5.03% |
-0.04% |
-22.33% |
-22.19% |
1.2% |
-4.84% |
31.0% |
1.6% |
-2.35% |
45.5% |
38.6% |
111.4% |
55.4% |
-1.39% |
21.9% |
-9.05% |
6.7% |
18.6% |
-24.07% |
-9.05% |
-21.99% |
-54.79% |
-9.98% |
EBIT (%) |
7.1% |
6.7% |
7.9% |
7.7% |
7.1% |
6.6% |
7.7% |
7.4% |
6.1% |
6.2% |
7.2% |
6.0% |
5.5% |
5.3% |
6.5% |
6.3% |
5.6% |
5.2% |
6.3% |
5.7% |
5.5% |
4.2% |
6.3% |
6.6% |
5.8% |
5.6% |
5.1% |
5.8% |
7.5% |
6.5% |
9.2% |
7.7% |
6.4% |
7.3% |
8.0% |
8.0% |
7.5% |
5.5% |
7.2% |
6.1% |
3.3% |
4.9% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
18 |
16 |
17 |
16 |
16 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
6 |
5 |
6 |
5 |
6 |
5 |
5 |
5 |
5 |
7 |
7 |
9 |
15 |
24 |
26 |
25 |
16 |
24 |
23 |
26 |
18 |
21 |
25 |
26 |
19 |
18 |
15 |
14 |
14 |
20 |
20 |
18 |
16 |
17 |
16 |
16 |
15 |
18 |
22 |
28 |
29 |
37 |
Amortyzacja (mln) |
40 |
36 |
36 |
34 |
36 |
35 |
36 |
38 |
39 |
38 |
39 |
40 |
50 |
58 |
58 |
61 |
64 |
62 |
59 |
66 |
73 |
67 |
67 |
69 |
70 |
72 |
74 |
72 |
73 |
87 |
86 |
87 |
88 |
87 |
91 |
84 |
89 |
91 |
99 |
106 |
112 |
115 |
EBITDA (mln) |
330 |
287 |
346 |
335 |
319 |
281 |
336 |
329 |
297 |
282 |
336 |
287 |
314 |
312 |
385 |
378 |
344 |
297 |
392 |
400 |
107 |
245 |
-212 |
393 |
327 |
349 |
420 |
376 |
431 |
433 |
598 |
523 |
441 |
508 |
561 |
565 |
520 |
433 |
507 |
431 |
309 |
404 |
EBITDA(%) |
8.0% |
7.7% |
8.8% |
8.5% |
8.1% |
7.6% |
8.6% |
8.3% |
7.3% |
7.2% |
8.2% |
7.0% |
6.5% |
6.3% |
7.4% |
8.0% |
7.5% |
6.3% |
7.9% |
8.0% |
7.3% |
6.0% |
8.4% |
9.2% |
7.7% |
8.4% |
7.5% |
8.0% |
9.0% |
8.2% |
10.7% |
9.2% |
8.0% |
8.8% |
9.5% |
9.7% |
9.1% |
7.5% |
8.8% |
7.2% |
5.3% |
6.9% |
NOPLAT (mln) |
265 |
251 |
310 |
301 |
262 |
247 |
300 |
291 |
236 |
244 |
297 |
246 |
222 |
229 |
300 |
292 |
254 |
212 |
302 |
305 |
12 |
179 |
-304 |
298 |
226 |
286 |
270 |
299 |
346 |
326 |
492 |
418 |
337 |
404 |
454 |
465 |
419 |
325 |
386 |
298 |
167 |
252 |
Podatek (mln) |
100 |
90 |
115 |
113 |
100 |
89 |
109 |
106 |
84 |
84 |
107 |
88 |
114 |
53 |
73 |
72 |
68 |
51 |
78 |
77 |
3 |
42 |
59 |
65 |
54 |
68 |
73 |
70 |
90 |
80 |
119 |
106 |
85 |
100 |
110 |
114 |
102 |
76 |
91 |
71 |
34 |
57 |
Zysk Netto (mln) |
166 |
161 |
195 |
188 |
161 |
158 |
191 |
185 |
153 |
160 |
190 |
158 |
108 |
177 |
227 |
220 |
187 |
160 |
224 |
227 |
9 |
137 |
-564 |
228 |
171 |
218 |
196 |
229 |
256 |
246 |
373 |
312 |
252 |
304 |
344 |
351 |
317 |
249 |
296 |
227 |
133 |
194 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-2.59% |
-1.85% |
-2.05% |
-1.43% |
-5.43% |
1.4% |
-0.73% |
-14.51% |
-29.07% |
10.2% |
19.5% |
39.0% |
72.6% |
-9.25% |
-1.12% |
3.3% |
-95.22% |
-14.80% |
-351.47% |
0.0% |
1819.8% |
59.5% |
134.8% |
0.5% |
49.5% |
12.9% |
89.6% |
36.6% |
-1.57% |
23.6% |
-7.53% |
12.4% |
25.8% |
-18.12% |
-14.21% |
-35.48% |
-58.01% |
-21.90% |
Zysk netto (%) |
4.3% |
4.3% |
5.0% |
4.8% |
4.4% |
4.2% |
4.9% |
4.7% |
4.0% |
4.1% |
4.6% |
3.9% |
2.6% |
3.9% |
4.7% |
4.7% |
4.1% |
3.4% |
4.5% |
4.5% |
0.2% |
3.0% |
-14.76% |
5.2% |
4.0% |
4.9% |
4.1% |
4.7% |
5.3% |
4.6% |
6.6% |
5.5% |
4.6% |
5.3% |
5.8% |
6.0% |
5.7% |
4.3% |
5.0% |
3.8% |
2.3% |
3.3% |
EPS |
1.08 |
1.05 |
1.28 |
1.24 |
1.07 |
1.06 |
1.28 |
1.24 |
1.03 |
1.08 |
1.29 |
1.08 |
0.74 |
1.2 |
1.55 |
1.5 |
1.28 |
1.1 |
1.54 |
1.56 |
0.06 |
0.94 |
-3.91 |
1.58 |
1.19 |
1.51 |
1.36 |
1.6 |
1.8 |
1.73 |
2.63 |
2.21 |
1.79 |
2.16 |
2.45 |
2.5 |
2.27 |
1.79 |
2.12 |
1.63 |
0.96 |
1.4 |
EPS (rozwodnione) |
1.07 |
1.05 |
1.28 |
1.24 |
1.07 |
1.05 |
1.28 |
1.24 |
1.02 |
1.08 |
1.29 |
1.08 |
0.73 |
1.2 |
1.54 |
1.49 |
1.27 |
1.09 |
1.53 |
1.56 |
0.06 |
0.94 |
-3.91 |
1.57 |
1.18 |
1.5 |
1.36 |
1.59 |
1.79 |
1.72 |
2.62 |
2.2 |
1.77 |
2.14 |
2.44 |
2.49 |
2.26 |
1.78 |
2.11 |
1.62 |
0.96 |
1.4 |
Ilośc akcji (mln) |
153 |
153 |
152 |
151 |
151 |
150 |
149 |
149 |
148 |
148 |
147 |
147 |
147 |
147 |
147 |
147 |
146 |
146 |
146 |
146 |
145 |
145 |
144 |
144 |
144 |
144 |
144 |
143 |
142 |
142 |
142 |
141 |
141 |
141 |
141 |
140 |
140 |
140 |
139 |
139 |
139 |
139 |
Ważona ilośc akcji (mln) |
154 |
154 |
153 |
152 |
151 |
150 |
150 |
150 |
149 |
149 |
148 |
147 |
147 |
147 |
147 |
147 |
147 |
147 |
147 |
146 |
146 |
146 |
144 |
145 |
145 |
145 |
145 |
144 |
143 |
143 |
142 |
142 |
142 |
142 |
141 |
141 |
140 |
140 |
140 |
140 |
139 |
139 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |