Wall Street Experts
ver. ZuMIgo(08/25)
Acushnet Holdings Corp.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 425
EBIT TTM (mln): 284
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,477 |
1,538 |
1,503 |
1,572 |
1,560 |
1,634 |
1,681 |
1,612 |
2,148 |
2,270 |
2,382 |
2,457 |
Przychód Δ r/r |
0.0% |
4.1% |
-2.3% |
4.6% |
-0.8% |
4.7% |
2.9% |
-4.1% |
33.2% |
5.7% |
4.9% |
3.2% |
Marża brutto |
49.6% |
49.3% |
51.6% |
50.8% |
51.3% |
51.6% |
51.9% |
51.5% |
52.1% |
51.9% |
51.7% |
48.3% |
EBIT (mln) |
115 |
104 |
118 |
141 |
166 |
172 |
186 |
145 |
260 |
282 |
282 |
304 |
EBIT Δ r/r |
0.0% |
-9.3% |
12.8% |
19.8% |
18.1% |
3.6% |
7.7% |
-21.7% |
78.6% |
8.4% |
0.0% |
8.0% |
EBIT (%) |
7.8% |
6.8% |
7.8% |
9.0% |
10.7% |
10.5% |
11.0% |
9.0% |
12.1% |
12.4% |
11.8% |
12.4% |
Koszty finansowe (mln) |
69 |
64 |
62 |
50 |
16 |
18 |
20 |
16 |
8 |
13 |
44 |
55 |
EBITDA (mln) |
156 |
149 |
163 |
185 |
210 |
213 |
229 |
217 |
297 |
314 |
333 |
360 |
EBITDA(%) |
10.6% |
9.7% |
10.8% |
11.8% |
13.4% |
13.0% |
13.6% |
13.5% |
13.8% |
13.8% |
14.0% |
14.7% |
Podatek (mln) |
17 |
17 |
28 |
40 |
55 |
47 |
41 |
13 |
64 |
54 |
43 |
48 |
Zysk Netto (mln) |
20 |
22 |
-1 |
45 |
92 |
100 |
121 |
96 |
179 |
199 |
198 |
214 |
Zysk netto Δ r/r |
0.0% |
9.8% |
-104.5% |
-4759.6% |
104.6% |
8.4% |
21.2% |
-20.7% |
86.3% |
11.4% |
-0.4% |
8.0% |
Zysk netto (%) |
1.3% |
1.4% |
-0.1% |
2.9% |
5.9% |
6.1% |
7.2% |
6.0% |
8.3% |
8.8% |
8.3% |
8.7% |
EPS |
0.28 |
0.23 |
-0.0136 |
0.74 |
1.33 |
1.34 |
1.61 |
1.29 |
2.4 |
2.77 |
2.96 |
3.38 |
EPS (rozwodnione) |
0.28 |
0.23 |
-0.0136 |
0.62 |
1.32 |
1.34 |
1.6 |
1.28 |
2.38 |
2.75 |
2.94 |
3.37 |
Ilośc akcji (mln) |
71 |
17 |
71 |
31 |
74 |
75 |
75 |
74 |
75 |
72 |
67 |
63 |
Ważona ilośc akcji (mln) |
71 |
17 |
71 |
64 |
75 |
75 |
76 |
75 |
75 |
73 |
68 |
64 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |