Golden Ocean Group Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 40 76 62 40 75 136 100 106 88 83 67 96 95 37 38 97 190 258 460 656 706 608 1,203 1,113 886 968
Przychód Δ r/r 0.0% 89.5% -19.4% -34.5% 86.8% 80.3% -26.2% 5.5% -16.6% -6.0% -18.8% 42.4% -1.4% -60.5% 0.6% 157.6% 96.1% 36.0% 78.4% 42.6% 7.6% -13.9% 97.9% -7.5% -20.4% 9.3%
Marża brutto 99.0% 100.0% 100.0% 100.0% 100.0% 82.2% 66.4% 66.1% 67.8% 77.6% 87.2% 68.6% 68.2% 38.2% 31.3% 25.4% -30.9% -21.4% 13.1% 24.0% 16.4% 7.2% 43.9% 37.9% 23.7% 47.4%
EBIT (mln) 22 58 43 22 57 93 48 51 90 49 24 43 38 10 7 19 -239 -70 50 145 101 20 514 435 191 314
EBIT Δ r/r 0.0% 165.2% -25.5% -49.3% 159.6% 64.2% -48.1% 5.9% 76.3% -45.6% -51.6% 81.7% -11.5% -73.8% -31.8% 185.6% -1327.3% -70.6% -171.3% 189.6% -30.6% -80.4% 2497.5% -15.3% -56.1% 64.4%
EBIT (%) 54.2% 75.9% 70.1% 54.3% 75.5% 68.7% 48.3% 48.5% 102.5% 59.2% 35.3% 45.0% 40.4% 26.8% 18.2% 20.1% -126.1% -27.3% 10.9% 22.1% 14.3% 3.3% 42.7% 39.1% 21.6% 32.5%
Koszty finansowe (mln) 0 -0 -0 -0 -0 0 0 0 0 3 2 4 5 4 3 3 28 44 60 75 60 47 40 56 109 102
EBITDA (mln) 39 76 61 40 75 86 32 33 30 63 39 64 61 31 18 39 -30 -8 137 242 201 131 655 574 327 433
EBITDA(%) 97.9% 99.5% 99.4% 99.0% 99.4% 63.6% 31.9% 30.9% 34.2% 76.0% 57.3% 67.0% 64.6% 83.1% 47.9% 40.3% -16.0% -2.9% 29.8% 36.8% 28.4% 21.6% 54.5% 51.6% 36.9% 44.7%
Podatek (mln) 9 10 10 10 10 -17 -29 -30 -72 -2 0 1 1 59 7 0 0 -0 0 0 0 0 0 0 1 1
Zysk Netto (mln) 13 49 34 13 47 86 44 46 85 48 22 39 33 -53 -4 16 -221 -128 -2 85 37 -138 527 462 112 223
Zysk netto Δ r/r 0.0% 287.5% -30.4% -63.0% 278.2% 80.9% -48.8% 4.0% 85.6% -43.4% -54.9% 77.8% -15.3% -263.6% -92.7% -509.8% -1480.7% -42.2% -98.2% -3700.3% -56.0% -470.2% -483.0% -12.4% -75.7% 98.8%
Zysk netto (%) 31.2% 63.8% 55.1% 31.2% 63.1% 63.3% 43.9% 43.2% 96.2% 58.0% 32.2% 40.2% 34.5% -143.2% -10.4% 16.5% -116.5% -49.5% -0.5% 12.9% 5.3% -22.6% 43.8% 41.5% 12.7% 23.0%
EPS 3.41 13.12 9.12 3.36 12.8 23.11 11.83 12.29 22.84 12.94 5.85 9.3 6.17 -10.07 -0.7 1.38 -7.3 -1.34 -0.0188 0.59 0.26 -0.96 2.74 2.3 0.56 1.12
EPS (rozwodnione) 3.41 13.12 9.12 3.36 12.8 23.11 11.83 12.29 22.84 12.94 5.85 9.3 6.12 -10.01 -0.7 1.38 -7.3 -1.34 -0.0188 0.59 0.26 -0.96 2.73 2.3 0.56 1.12
Ilośc akcji (mln) 4 4 4 4 4 4 4 4 4 4 4 4 5 5 6 11 30 95 125 144 144 144 192 201 200 200
Ważona ilośc akcji (mln) 4 4 4 4 4 4 4 4 4 4 4 4 5 5 6 11 30 95 125 144 144 144 193 201 200 200
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD