index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
4 |
93 |
205 |
214 |
259 |
282 |
306 |
330 |
391 |
379 |
519 |
805 |
Przychód Δ r/r |
0.0% |
13070.0% |
2263.5% |
119.9% |
4.3% |
21.1% |
8.8% |
8.5% |
7.8% |
18.5% |
-3.2% |
36.9% |
55.2% |
Marża brutto |
96.7% |
98.9% |
91.5% |
91.1% |
91.1% |
88.9% |
89.8% |
90.8% |
90.2% |
91.6% |
91.3% |
38.8% |
82.3% |
EBIT (mln) |
-0 |
-6 |
-42 |
33 |
60 |
86 |
68 |
115 |
99 |
112 |
101 |
86 |
206 |
EBIT Δ r/r |
0.0% |
1402.7% |
595.7% |
-178.8% |
81.5% |
42.7% |
-21.0% |
68.9% |
-13.6% |
12.8% |
-10.2% |
-14.9% |
141.3% |
EBIT (%) |
-1343.3% |
-153.3% |
-45.1% |
16.2% |
28.1% |
33.2% |
24.1% |
37.5% |
30.1% |
28.6% |
26.5% |
16.5% |
25.6% |
Koszty finansowe (mln) |
0 |
1 |
15 |
35 |
39 |
48 |
58 |
64 |
72 |
94 |
98 |
164 |
327 |
EBITDA (mln) |
-0 |
4 |
82 |
144 |
165 |
201 |
212 |
225 |
239 |
291 |
277 |
309 |
569 |
EBITDA(%) |
-483.3% |
96.2% |
87.5% |
70.1% |
76.8% |
77.6% |
75.2% |
73.5% |
72.4% |
74.5% |
73.1% |
59.5% |
70.7% |
Podatek (mln) |
0 |
1 |
-1 |
6 |
4 |
3 |
2 |
4 |
5 |
12 |
11 |
14 |
4 |
Zysk Netto (mln) |
-0 |
-7 |
-54 |
-2 |
47 |
24 |
11 |
46 |
11 |
11 |
12 |
-216 |
-175 |
Zysk netto Δ r/r |
0.0% |
1592.3% |
666.8% |
-96.1% |
-2382.8% |
-50.0% |
-53.8% |
326.5% |
-76.8% |
5.5% |
5.8% |
-1894.9% |
-18.8% |
Zysk netto (%) |
-1376.7% |
-176.9% |
-57.4% |
-1.0% |
22.0% |
9.1% |
3.9% |
15.2% |
3.3% |
2.9% |
3.2% |
-41.6% |
-21.8% |
EPS |
-0.0073 |
-0.12 |
-0.95 |
-0.0355 |
0.81 |
0.3 |
0.16 |
0.4 |
-0.0921 |
-0.2 |
-0.0897 |
-1.51 |
-0.76 |
EPS (rozwodnione) |
-0.0073 |
-0.12 |
-0.95 |
-0.0355 |
0.81 |
0.3 |
0.16 |
0.39 |
-0.0921 |
-0.2 |
-0.0897 |
-1.51 |
-0.76 |
Ilośc akcji (mln) |
56 |
56 |
56 |
58 |
57 |
67 |
69 |
85 |
89 |
98 |
104 |
143 |
230 |
Ważona ilośc akcji (mln) |
56 |
56 |
56 |
58 |
57 |
67 |
70 |
86 |
89 |
98 |
104 |
143 |
230 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |