Global Net Lease, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 46 50 49 50 56 55 53 53 53 63 65 65 67 68 71 72 71 75 76 78 77 79 81 83 87 89 100 96 107 97 95 93 94 94 96 118 207 206 203 197 199 132
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 21.0% 10.0% 8.4% 6.0% -5.83% 14.3% 22.2% 21.8% 26.2% 8.4% 9.2% 10.9% 6.9% 10.8% 7.3% 8.4% 7.7% 5.0% 6.6% 6.1% 13.5% 12.8% 22.8% 15.8% 22.4% 8.7% -4.41% -3.30% -11.80% -2.88% 0.7% 27.6% 120.0% 118.4% 112.1% 66.3% -3.68% -35.73%
Marża brutto 88.1% 91.9% 93.1% 93.3% 86.8% 89.7% 93.3% 92.1% 89.3% 88.5% 88.4% 88.9% 89.7% 89.0% 88.4% 92.6% 89.1% 90.2% 90.7% 89.5% 92.6% 90.7% 90.3% 90.9% 88.9% 91.5% 92.5% 93.0% 89.7% 92.3% 91.8% 91.6% 89.5% 91.4% 90.6% 81.1% 35.1% 37.2% 38.6% 82.9% 82.1% 89.5%
Koszty i Wydatki (mln) 20 28 50 35 38 37 34 36 37 42 41 46 43 45 48 48 49 52 51 54 50 55 57 57 62 64 64 65 71 64 64 63 66 64 70 29 157 148 144 46 135 160
EBIT (mln) -2 19 -22 11 21 18 19 15 8 20 23 18 24 22 21 21 8 24 31 25 35 24 24 26 25 26 29 31 26 33 31 29 24 30 4 -96 50 59 60 18 64 -28
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 1132.0% -5.06% 186.8% 32.5% -62.58% 11.9% 24.0% 21.5% 196.5% 7.6% -10.95% 15.6% -64.71% 10.3% 49.2% 14.9% 317.2% -1.12% -21.98% 5.9% -28.43% 8.3% 19.2% 18.4% 5.1% 27.4% 8.6% -5.75% -9.52% -7.54% -85.73% -429.43% 110.7% 93.2% 1231.1% 118.8% 26.8% -147.51%
EBIT (%) -4.50% 38.2% -44.40% 22.9% 38.3% 33.0% 35.5% 28.6% 15.2% 32.3% 36.1% 28.5% 35.8% 32.1% 29.4% 29.7% 11.8% 31.9% 40.9% 31.5% 45.8% 30.0% 30.0% 31.4% 28.9% 28.8% 29.1% 32.1% 24.8% 33.8% 33.0% 31.3% 25.4% 32.2% 4.7% -80.87% 24.3% 28.5% 29.4% 9.1% 32.1% -21.05%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 26 27 28 0 0 0 0 0 0 0
Koszty finansowe (mln) 6 8 8 9 10 11 11 9 9 12 12 12 13 13 14 15 15 15 16 16 17 16 18 19 19 21 24 25 24 24 23 24 26 27 28 41 56 83 90 77 77 53
Amortyzacja (mln) 14 22 23 23 24 24 24 24 23 28 29 30 29 31 31 32 30 33 32 33 33 35 35 36 37 40 40 42 42 40 40 39 37 37 38 49 99 92 90 90 87 90
EBITDA (mln) 8 44 -30 39 42 42 43 42 43 48 53 49 52 54 55 56 52 55 64 57 65 58 59 61 61 66 76 73 78 73 73 69 63 68 57 -40 149 151 150 103 159 52
EBITDA(%) 87.6% 87.1% 43.5% 75.7% 75.2% 77.1% 81.5% 78.4% 73.6% 78.5% 81.9% 75.8% 78.0% 79.4% 76.8% 77.6% 73.0% 72.6% 75.6% 73.1% 76.3% 72.8% 72.2% 74.1% 70.5% 74.5% 77.0% 76.7% 73.2% 76.8% 75.7% 74.2% 69.6% 71.6% 67.6% -116.12% 72.2% 73.3% 73.6% 52.3% 79.9% 39.1%
NOPLAT (mln) -7 27 -45 6 15 7 16 9 19 8 6 3 9 6 9 3 -5 9 16 11 15 11 6 5 -6 6 5 9 3 14 2 18 -10 2 -23 -133 -43 -21 -36 -64 -6 -92
Podatek (mln) 5 2 1 1 2 1 0 0 3 1 1 1 1 1 1 1 -0 1 1 1 2 1 1 1 2 2 2 2 6 3 3 3 2 3 4 -3 5 2 -0 1 1 3
Zysk Netto (mln) -5 26 -46 5 12 6 16 9 16 7 5 2 8 5 8 3 -4 8 12 10 13 10 6 4 -8 4 3 7 -3 11 -1 9 -13 -1 -26 -142 -49 -24 -36 -66 -7 -189
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 332.7% -75.66% 134.1% 68.9% 30.0% 15.1% -67.79% -78.09% -46.36% -33.57% 54.4% 37.2% -150.78% 72.0% 60.8% 277.7% 401.4% 16.0% -55.57% -58.33% -165.69% -56.42% -53.20% 78.4% -67.09% 151.9% -127.67% 28.2% 352.1% -108.44% 3567.3% -1603.83% 286.2% 2594.9% 36.5% -53.94% -86.64% 689.6%
Zysk netto (%) -11.25% 51.7% -93.06% 10.3% 21.6% 11.5% 29.3% 16.4% 29.8% 11.5% 7.7% 3.0% 12.7% 7.1% 10.9% 3.7% -6.02% 11.0% 16.4% 12.8% 16.9% 12.1% 6.8% 5.0% -9.76% 4.7% 2.6% 7.7% -2.62% 10.9% -0.75% 10.2% -13.45% -0.94% -27.40% -120.58% -23.61% -11.64% -17.63% -33.39% -3.28% -143.02%
EPS -0.0925 0.46 -0.76 0.09 0.21 0.11 0.28 0.16 0.27 0.11 0.08 0.03 0.13 0.0715 0.12 0.0379 -0.0583 0.1 0.15 0.12 0.14 0.11 0.0618 0.0463 -0.0952 0.0457 0.0269 0.0728 -0.027 0.1 -0.0069 0.09 -0.12 -0.0086 -0.25 -1.09 -0.21 -0.1 -0.16 -0.33 -0.0283 -0.87
EPS (rozwodnione) -0.0925 0.46 -0.76 0.09 0.21 0.11 0.28 0.16 0.27 0.11 0.08 0.03 0.13 0.0715 0.12 0.0379 -0.058 0.1 0.15 0.12 0.14 0.11 0.0614 0.0463 -0.0949 0.0457 0.0269 0.0728 -0.027 0.1 -0.0069 0.09 -0.12 -0.0086 -0.25 -1.09 -0.21 -0.1 -0.16 -0.33 -0.0283 -0.87
Ilośc akcji (mln) 56 56 60 56 56 56 56 56 58 66 67 67 67 67 67 69 74 81 84 85 89 89 89 89 89 91 96 101 104 104 104 104 104 104 104 131 230 230 230 230 231 230
Ważona ilośc akcji (mln) 56 56 60 56 56 56 56 56 58 66 67 67 67 67 67 69 74 83 85 86 91 89 90 89 89 91 96 101 104 104 104 104 104 104 104 131 230 230 230 230 231 230
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD