Globus Medical, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 2 479
EBIT TTM (mln): 261
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 254 288 331 386 434 474 545 564 636 713 785 789 958 1,023 1,568 2,519
Przychód Δ r/r 0.0% 13.3% 15.0% 16.4% 12.6% 9.2% 14.8% 3.5% 12.8% 12.1% 10.2% 0.5% 21.4% 6.8% 53.3% 60.6%
Marża brutto 83.6% 81.3% 79.2% 80.5% 76.9% 76.6% 75.6% 76.1% 76.3% 77.6% 77.1% 72.4% 75.0% 74.2% 65.1% 58.9%
EBIT (mln) 82 88 97 115 102 138 172 154 162 169 172 111 172 228 133 166
EBIT Δ r/r 0.0% 7.1% 11.0% 17.9% -11.4% 36.1% 24.5% -10.5% 5.0% 4.6% 1.6% -35.2% 54.3% 32.6% -41.6% 24.7%
EBIT (%) 32.2% 30.4% 29.4% 29.7% 23.4% 29.2% 31.6% 27.3% 25.4% 23.7% 21.9% 14.1% 17.9% 22.3% 8.5% 6.6%
Koszty finansowe (mln) 0 0 0 0 0 -1 -1 -3 -7 -13 -17 14 9 14 20 0
EBITDA (mln) 99 108 117 131 167 171 174 203 212 226 230 183 289 314 401 474
EBITDA(%) 39.0% 37.6% 35.4% 34.0% 38.5% 36.1% 31.9% 36.0% 33.4% 31.7% 29.3% 23.2% 30.2% 30.7% 25.6% 18.8%
Podatek (mln) 30 33 36 41 33 46 60 53 63 32 35 24 31 53 43 18
Zysk Netto (mln) 49 54 61 74 69 92 113 104 107 156 155 102 149 190 123 103
Zysk netto Δ r/r 0.0% 11.7% 11.6% 21.5% -7.1% 34.8% 21.9% -7.5% 2.9% 45.8% -0.8% -34.1% 45.9% 27.5% -35.4% -16.2%
Zysk netto (%) 19.2% 18.9% 18.3% 19.1% 15.8% 19.5% 20.7% 18.5% 16.9% 21.9% 19.8% 13.0% 15.6% 18.6% 7.8% 4.1%
EPS 0.55 0.75 0.84 0.82 0.74 0.98 1.19 1.09 1.12 1.6 1.57 1.04 1.48 1.89 1.09 0.76
EPS (rozwodnione) 0.54 0.72 0.81 0.8 0.73 0.97 1.17 1.08 1.1 1.54 1.52 1.01 1.44 1.85 1.07 0.75
Ilośc akcji (mln) 88 73 73 90 93 94 95 96 96 98 99 99 101 100 113 136
Ważona ilośc akcji (mln) 91 75 75 92 94 95 96 96 98 101 102 101 104 103 115 138
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD