| Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
266.575 |
329.39 |
447.133 |
566.304 |
703.547 |
834.1 |
927.637 |
1 078.502 |
1 300.67 |
1 532.077 |
1 679.485 |
1 957.263 |
2 076.126 |
5 086.083 |
5 251.75 |
| Aktywa trwałe (mln) |
47.603 |
70.615 |
87.023 |
149.496 |
233.522 |
289.301 |
413.871 |
458.16 |
669.989 |
844.609 |
857.72 |
1 092.747 |
1 092.782 |
3 170.709 |
3 074.49 |
| Rzeczowe aktywa trwałe netto |
45.903 |
52.394 |
61.089 |
64.15 |
69.475 |
114.743 |
124.229 |
143.167 |
171.873 |
199.841 |
216.879 |
221.076 |
243.729 |
646.863 |
611.556 |
| Wartość firmy |
0.0 |
9.808 |
15.372 |
18.372 |
53.196 |
91.964 |
105.926 |
123.89 |
123.734 |
128.775 |
156.716 |
179.708 |
197.471 |
1 434.54 |
1 432.387 |
| Wartości niematerialne i prawne |
0.0 |
7.433 |
9.585 |
29.537 |
34.529 |
33.242 |
61.706 |
78.659 |
87.323 |
78.812 |
86.949 |
68.66 |
63.574 |
924.603 |
795.117 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
17.241 |
24.957 |
47.909 |
87.725 |
125.206 |
167.632 |
202.549 |
211.057 |
207.587 |
243.665 |
248.368 |
261.045 |
2 359.143 |
2 227.504 |
| Należności netto |
48.583 |
50.063 |
58.601 |
65.137 |
81.202 |
86.353 |
95.783 |
127.06 |
144.356 |
162.424 |
148.1 |
165.651 |
217.308 |
504.87 |
557.697 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
(23.779) |
36.528 |
75.347 |
48.762 |
60.444 |
56.133 |
263.117 |
409.514 |
358.522 |
562.475 |
495.852 |
75.428 |
0.0 |
| Aktywa obrotowe |
218.972 |
258.775 |
360.11 |
416.808 |
470.025 |
544.799 |
513.766 |
620.342 |
630.681 |
687.468 |
821.765 |
864.516 |
983.344 |
1 915.374 |
2 177.26 |
| Środki pieniężne i Inwestycje |
111.701 |
142.668 |
212.4 |
238.924 |
228.704 |
281.029 |
290.312 |
373.707 |
339.684 |
311.487 |
426.741 |
443.447 |
446.058 |
517.789 |
890.057 |
| Zapasy |
40.882 |
47.369 |
62.31 |
70.35 |
90.945 |
105.26 |
112.692 |
108.409 |
131.254 |
196.314 |
229.153 |
237.001 |
298.981 |
848.135 |
659.233 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
148.962 |
146.439 |
220.877 |
157.673 |
254.89 |
199.937 |
115.763 |
187.344 |
250.378 |
295.592 |
50.497 |
105.619 |
| Środki pieniężne i inne aktywa pieniężne |
111.701 |
142.668 |
212.4 |
89.962 |
82.265 |
60.152 |
132.639 |
118.817 |
139.747 |
195.724 |
239.397 |
193.069 |
150.466 |
467.292 |
784.438 |
| Należności krótkoterminowe |
7.25 |
6.501 |
12.547 |
12.729 |
21.263 |
15.971 |
17.472 |
25.039 |
25.895 |
24.614 |
18.205 |
21.955 |
36.101 |
56.671 |
75.118 |
| Dług krótkoterminowy |
5.253 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.51 |
74.66 |
88.685 |
94.414 |
2.536 |
11.967 |
20.498 |
| Zobowiązania krótkoterminowe |
31.727 |
29.271 |
39.508 |
67.942 |
89.412 |
82.691 |
79.892 |
93.073 |
96.118 |
111.403 |
120.792 |
140.164 |
159.204 |
392.347 |
855.913 |
| Rozliczenia międzyokresowe |
0.427 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.598 |
5.402 |
8.125 |
12.025 |
14.1 |
18.369 |
22.14 |
| Zobowiązania długoterminowe |
6.653 |
17.643 |
21.123 |
26.002 |
28.681 |
36.085 |
15.667 |
17.651 |
19.036 |
18.222 |
52.396 |
75.711 |
70.549 |
695.777 |
550.828 |
| Rezerwy z tytułu odroczonego podatku |
2.808 |
5.755 |
7.714 |
6.385 |
5.166 |
13.26 |
7.876 |
10.669 |
8.114 |
6.023 |
6.202 |
4.314 |
1.779 |
84.421 |
23.889 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.142 |
2.936 |
2.937 |
6.011 |
91.037 |
10.249 |
| Zobowiązania ogółem |
38.38 |
46.914 |
60.631 |
93.944 |
118.093 |
118.776 |
95.559 |
110.724 |
115.154 |
129.625 |
173.188 |
215.875 |
229.753 |
1 088.124 |
1 074.417 |
| Kapitał własny |
228.195 |
282.476 |
386.502 |
472.36 |
585.454 |
715.324 |
832.078 |
967.778 |
1 185.516 |
1 402.452 |
1 506.297 |
1 741.388 |
1 846.373 |
3 997.959 |
4 177.333 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
266.575 |
329.39 |
447.133 |
566.304 |
703.547 |
834.1 |
927.637 |
1 078.502 |
1 300.67 |
1 532.077 |
1 679.485 |
1 957.263 |
2 076.126 |
5 086.083 |
5 251.75 |
| Inwestycje |
0.0 |
0.0 |
(23.779) |
185.49 |
221.786 |
269.639 |
218.117 |
311.023 |
463.054 |
525.277 |
545.866 |
812.853 |
791.444 |
125.925 |
105.619 |
| Dług (mln) |
5.253 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.481 |
4.801 |
5.053 |
6.011 |
520.404 |
537.188 |
| Środki pieniężne i inne aktywa pieniężne |
111.701 |
142.668 |
212.4 |
89.962 |
82.265 |
60.152 |
132.639 |
118.817 |
139.747 |
195.724 |
239.397 |
193.069 |
150.466 |
467.292 |
784.438 |
| Dług netto |
(106.448) |
(142.668) |
(212.4) |
(89.962) |
(82.265) |
(60.152) |
(132.639) |
(118.817) |
(139.747) |
(193.243) |
(234.596) |
(188.016) |
(144.455) |
53.112 |
(247.25) |
| Ticker |
GMED |
GMED |
GMED |
GMED |
GMED |
GMED |
GMED |
GMED |
GMED |
GMED |
GMED |
GMED |
GMED |
GMED |
GMED |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |