Corning Incorporated

Rachunek Zysków i Strat





Przychody TTM (mln): 12 611
EBIT TTM (mln): 996
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 4,297 7,273 6,272 3,164 3,090 3,854 4,579 5,174 5,860 5,948 5,395 6,632 7,890 8,012 7,819 9,715 9,111 9,390 10,116 11,290 11,503 11,303 14,082 14,189 12,588 13,118
Przychód Δ r/r 0.0% 69.2% -13.8% -49.6% -2.3% 24.7% 18.8% 13.0% 13.3% 1.5% -9.3% 22.9% 19.0% 1.5% -2.4% 24.2% -6.2% 3.1% 7.7% 11.6% 1.9% -1.7% 24.6% 0.8% -11.3% 4.2%
Marża brutto 46.0% 50.4% 30.2% 19.0% 27.5% 36.7% 43.3% 44.1% 46.9% 46.0% 38.8% 46.0% 45.2% 42.4% 42.5% 41.7% 40.1% 39.9% 39.9% 39.5% 35.1% 31.2% 36.0% 31.8% 31.2% 32.6%
EBIT (mln) 631 1,555 -6,000 -2,720 -655 -1,453 613 846 1,081 1,520 391 1,801 1,694 1,321 1,371 1,931 1,322 1,391 1,630 1,575 1,306 509 2,112 1,438 890 1,135
EBIT Δ r/r 0.0% 146.4% -485.9% -54.7% -75.9% 121.8% -142.2% 38.0% 27.8% 40.6% -74.3% 360.6% -5.9% -22.0% 3.8% 40.8% -31.5% 5.2% 17.2% -3.4% -17.1% -61.0% 314.9% -31.9% -38.1% 27.5%
EBIT (%) 14.7% 21.4% -95.7% -86.0% -21.2% -37.7% 13.4% 16.4% 18.4% 25.6% 7.2% 27.2% 21.5% 16.5% 17.5% 19.9% 14.5% 14.8% 16.1% 14.0% 11.4% 4.5% 15.0% 10.1% 7.1% 8.7%
Koszty finansowe (mln) 0 107 0 0 0 0 0 -76 -82 59 82 109 89 111 120 123 140 159 155 191 221 276 300 292 -329 329
EBITDA (mln) 829 2,683 6,556 1,963 479 2,692 1,232 1,422 1,718 2,300 2,885 4,295 4,294 3,372 3,681 4,879 2,710 2,895 3,091 3,080 2,692 1,959 3,824 3,190 890 2,492
EBITDA(%) 19.3% 36.9% 104.5% 62.0% 15.5% 69.8% 26.9% 27.5% 29.3% 38.7% 53.5% 64.8% 54.4% 42.1% 47.1% 50.2% 29.7% 30.8% 30.6% 27.3% 23.4% 17.3% 27.2% 22.5% 7.1% 19.0%
Podatek (mln) 189 407 -452 -726 -254 1,031 578 55 80 -2,405 -74 287 408 389 512 1,096 147 -3 2,154 437 256 111 491 411 -168 221
Zysk Netto (mln) 482 423 -5,498 -1,302 -223 -2,165 585 1,855 2,150 5,257 2,008 3,558 2,805 1,728 1,961 2,472 1,339 3,695 -497 1,066 960 512 1,906 1,316 581 506
Zysk netto Δ r/r 0.0% -12.2% -1399.8% -76.3% -82.9% 870.9% -127.0% 217.1% 15.9% 144.5% -61.8% 77.2% -21.2% -38.4% 13.5% 26.1% -45.8% 176.0% -113.5% -314.5% -9.9% -46.7% 272.3% -31.0% -55.9% -12.9%
Zysk netto (%) 11.2% 5.8% -87.7% -41.2% -7.2% -56.2% 12.8% 35.9% 36.7% 88.4% 37.2% 53.6% 35.6% 21.6% 25.1% 25.4% 14.7% 39.4% -4.9% 9.4% 8.3% 4.5% 13.5% 9.3% 4.6% 3.9%
EPS 0.22 0.49 -5.89 -1.27 -0.22 -1.56 0.4 1.2 1.37 3.37 1.3 2.28 1.8 1.1 1.35 1.82 1.02 3.53 -0.56 1.13 1.11 0.54 1.3 1.56 0.69 0.58
EPS (rozwodnione) 0.22 0.49 -5.89 -1.27 -0.22 -1.56 0.38 1.16 1.34 3.32 1.28 2.25 1.78 1.09 1.34 1.73 1.0 3.23 -0.56 1.13 1.07 0.54 1.28 1.54 0.68 0.58
Ilośc akcji (mln) 2,295 859 934 1,029 1,014 1,386 1,462 1,546 1,566 1,560 1,550 1,558 1,562 1,494 1,452 1,305 1,219 1,020 895 941 776 761 828 843 848 872
Ważona ilośc akcji (mln) 2,385 2,619 934 1,029 1,014 1,386 1,539 1,599 1,566 1,584 1,568 1,581 1,583 1,506 1,462 1,427 1,343 1,144 895 941 899 772 844 857 859 869
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD