Wall Street Experts
ver. ZuMIgo(08/25)
Corning Incorporated
Rachunek Zysków i Strat
Przychody TTM (mln): 12 611
EBIT TTM (mln): 996
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
4,297 |
7,273 |
6,272 |
3,164 |
3,090 |
3,854 |
4,579 |
5,174 |
5,860 |
5,948 |
5,395 |
6,632 |
7,890 |
8,012 |
7,819 |
9,715 |
9,111 |
9,390 |
10,116 |
11,290 |
11,503 |
11,303 |
14,082 |
14,189 |
12,588 |
13,118 |
Przychód Δ r/r |
0.0% |
69.2% |
-13.8% |
-49.6% |
-2.3% |
24.7% |
18.8% |
13.0% |
13.3% |
1.5% |
-9.3% |
22.9% |
19.0% |
1.5% |
-2.4% |
24.2% |
-6.2% |
3.1% |
7.7% |
11.6% |
1.9% |
-1.7% |
24.6% |
0.8% |
-11.3% |
4.2% |
Marża brutto |
46.0% |
50.4% |
30.2% |
19.0% |
27.5% |
36.7% |
43.3% |
44.1% |
46.9% |
46.0% |
38.8% |
46.0% |
45.2% |
42.4% |
42.5% |
41.7% |
40.1% |
39.9% |
39.9% |
39.5% |
35.1% |
31.2% |
36.0% |
31.8% |
31.2% |
32.6% |
EBIT (mln) |
631 |
1,555 |
-6,000 |
-2,720 |
-655 |
-1,453 |
613 |
846 |
1,081 |
1,520 |
391 |
1,801 |
1,694 |
1,321 |
1,371 |
1,931 |
1,322 |
1,391 |
1,630 |
1,575 |
1,306 |
509 |
2,112 |
1,438 |
890 |
1,135 |
EBIT Δ r/r |
0.0% |
146.4% |
-485.9% |
-54.7% |
-75.9% |
121.8% |
-142.2% |
38.0% |
27.8% |
40.6% |
-74.3% |
360.6% |
-5.9% |
-22.0% |
3.8% |
40.8% |
-31.5% |
5.2% |
17.2% |
-3.4% |
-17.1% |
-61.0% |
314.9% |
-31.9% |
-38.1% |
27.5% |
EBIT (%) |
14.7% |
21.4% |
-95.7% |
-86.0% |
-21.2% |
-37.7% |
13.4% |
16.4% |
18.4% |
25.6% |
7.2% |
27.2% |
21.5% |
16.5% |
17.5% |
19.9% |
14.5% |
14.8% |
16.1% |
14.0% |
11.4% |
4.5% |
15.0% |
10.1% |
7.1% |
8.7% |
Koszty finansowe (mln) |
0 |
107 |
0 |
0 |
0 |
0 |
0 |
-76 |
-82 |
59 |
82 |
109 |
89 |
111 |
120 |
123 |
140 |
159 |
155 |
191 |
221 |
276 |
300 |
292 |
-329 |
329 |
EBITDA (mln) |
829 |
2,683 |
6,556 |
1,963 |
479 |
2,692 |
1,232 |
1,422 |
1,718 |
2,300 |
2,885 |
4,295 |
4,294 |
3,372 |
3,681 |
4,879 |
2,710 |
2,895 |
3,091 |
3,080 |
2,692 |
1,959 |
3,824 |
3,190 |
890 |
2,492 |
EBITDA(%) |
19.3% |
36.9% |
104.5% |
62.0% |
15.5% |
69.8% |
26.9% |
27.5% |
29.3% |
38.7% |
53.5% |
64.8% |
54.4% |
42.1% |
47.1% |
50.2% |
29.7% |
30.8% |
30.6% |
27.3% |
23.4% |
17.3% |
27.2% |
22.5% |
7.1% |
19.0% |
Podatek (mln) |
189 |
407 |
-452 |
-726 |
-254 |
1,031 |
578 |
55 |
80 |
-2,405 |
-74 |
287 |
408 |
389 |
512 |
1,096 |
147 |
-3 |
2,154 |
437 |
256 |
111 |
491 |
411 |
-168 |
221 |
Zysk Netto (mln) |
482 |
423 |
-5,498 |
-1,302 |
-223 |
-2,165 |
585 |
1,855 |
2,150 |
5,257 |
2,008 |
3,558 |
2,805 |
1,728 |
1,961 |
2,472 |
1,339 |
3,695 |
-497 |
1,066 |
960 |
512 |
1,906 |
1,316 |
581 |
506 |
Zysk netto Δ r/r |
0.0% |
-12.2% |
-1399.8% |
-76.3% |
-82.9% |
870.9% |
-127.0% |
217.1% |
15.9% |
144.5% |
-61.8% |
77.2% |
-21.2% |
-38.4% |
13.5% |
26.1% |
-45.8% |
176.0% |
-113.5% |
-314.5% |
-9.9% |
-46.7% |
272.3% |
-31.0% |
-55.9% |
-12.9% |
Zysk netto (%) |
11.2% |
5.8% |
-87.7% |
-41.2% |
-7.2% |
-56.2% |
12.8% |
35.9% |
36.7% |
88.4% |
37.2% |
53.6% |
35.6% |
21.6% |
25.1% |
25.4% |
14.7% |
39.4% |
-4.9% |
9.4% |
8.3% |
4.5% |
13.5% |
9.3% |
4.6% |
3.9% |
EPS |
0.22 |
0.49 |
-5.89 |
-1.27 |
-0.22 |
-1.56 |
0.4 |
1.2 |
1.37 |
3.37 |
1.3 |
2.28 |
1.8 |
1.1 |
1.35 |
1.82 |
1.02 |
3.53 |
-0.56 |
1.13 |
1.11 |
0.54 |
1.3 |
1.56 |
0.69 |
0.58 |
EPS (rozwodnione) |
0.22 |
0.49 |
-5.89 |
-1.27 |
-0.22 |
-1.56 |
0.38 |
1.16 |
1.34 |
3.32 |
1.28 |
2.25 |
1.78 |
1.09 |
1.34 |
1.73 |
1.0 |
3.23 |
-0.56 |
1.13 |
1.07 |
0.54 |
1.28 |
1.54 |
0.68 |
0.58 |
Ilośc akcji (mln) |
2,295 |
859 |
934 |
1,029 |
1,014 |
1,386 |
1,462 |
1,546 |
1,566 |
1,560 |
1,550 |
1,558 |
1,562 |
1,494 |
1,452 |
1,305 |
1,219 |
1,020 |
895 |
941 |
776 |
761 |
828 |
843 |
848 |
872 |
Ważona ilośc akcji (mln) |
2,385 |
2,619 |
934 |
1,029 |
1,014 |
1,386 |
1,539 |
1,599 |
1,566 |
1,584 |
1,568 |
1,581 |
1,583 |
1,506 |
1,462 |
1,427 |
1,343 |
1,144 |
895 |
941 |
899 |
772 |
844 |
857 |
859 |
869 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |