Corning Incorporated

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 2,404 2,265 2,343 2,272 2,231 2,047 2,360 2,507 2,476 2,375 2,497 2,607 2,637 2,500 2,747 3,008 3,035 2,812 2,940 2,934 2,817 2,391 2,561 3,001 3,350 3,290 3,501 3,615 3,676 3,680 3,615 3,488 3,406 3,178 3,243 3,173 2,994 2,975 3,251 3,391 3,501 3,452
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -7.20% -9.62% 0.7% 10.3% 11.0% 16.0% 5.8% 4.0% 6.5% 5.3% 10.0% 15.4% 15.1% 12.5% 7.0% -2.46% -7.18% -14.97% -12.89% 2.3% 18.9% 37.6% 36.7% 20.5% 9.7% 11.9% 3.3% -3.51% -7.34% -13.64% -10.29% -9.03% -12.10% -6.39% 0.2% 6.9% 16.9% 16.0%
Marża brutto 41.4% 41.0% 41.6% 39.3% 38.4% 37.3% 40.3% 41.5% 40.0% 40.3% 39.4% 40.5% 39.2% 38.2% 39.0% 41.0% 39.6% 39.1% 36.2% 34.7% 30.3% 23.5% 29.5% 33.4% 36.2% 35.1% 37.6% 36.5% 34.6% 34.9% 34.5% 30.4% 26.9% 31.6% 31.2% 31.6% 30.4% 32.4% 28.7% 33.5% 34.2% 35.2%
Koszty i Wydatki (mln) 1,868 1,853 1,912 1,880 2,153 1,790 2,115 1,972 2,045 1,951 2,116 2,154 2,265 2,306 2,352 2,486 2,571 2,392 2,566 2,569 2,670 2,512 2,664 2,744 2,874 2,788 2,926 3,063 3,193 3,110 3,125 3,196 3,320 2,881 2,933 2,907 2,886 2,721 2,898 3,058 3,078 2,979
EBIT (mln) 536 412 431 392 87 177 247 535 432 424 381 453 372 194 395 522 464 420 374 365 147 -121 -103 257 476 502 575 552 483 570 490 401 -14 297 45 236 78 254 353 302 393 445
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -83.77% -57.04% -42.69% 36.5% 396.6% 139.5% 54.3% -15.33% -13.89% -54.25% 3.7% 15.2% 24.7% 116.5% -5.32% -30.08% -68.32% -128.81% -127.54% -29.59% 223.8% 514.9% 658.3% 114.8% 1.5% 13.5% -14.78% -27.36% -102.90% -47.89% -90.82% -41.15% 657.1% -14.48% 684.4% 28.0% 403.8% 75.2%
EBIT (%) 22.3% 18.2% 18.4% 17.3% 3.9% 8.6% 10.5% 21.3% 17.4% 17.9% 15.3% 17.4% 14.1% 7.8% 14.4% 17.4% 15.3% 14.9% 12.7% 12.4% 5.2% -5.06% -4.02% 8.6% 14.2% 15.3% 16.4% 15.3% 13.1% 15.5% 13.6% 11.5% -0.41% 9.3% 1.4% 7.4% 2.6% 8.5% 10.9% 8.9% 11.2% 12.9%
Przychody fiansowe (mln) 5 5 5 6 5 6 6 9 11 12 11 10 12 13 9 7 9 7 5 4 5 6 3 3 3 3 2 3 3 3 3 3 6 7 8 10 13 12 10 12 13 12
Koszty finansowe (mln) 32 30 33 38 39 41 40 41 37 37 38 37 43 52 43 45 51 52 54 55 60 64 67 70 75 77 78 72 73 71 72 73 76 76 81 82 90 83 84 83 -79 82
Amortyzacja (mln) 298 291 299 292 302 295 295 300 305 277 281 294 306 323 322 318 330 335 380 396 392 382 352 394 392 362 369 371 379 373 375 358 346 341 343 340 345 337 335 339 0 319
EBITDA (mln) 766 703 730 684 387 177 605 786 557 683 666 740 675 -90 725 849 787 754 799 904 673 338 596 826 959 892 963 952 967 967 866 677 847 637 621 565 837 594 591 330 393 641
EBITDA(%) 69.3% 34.5% 33.0% 30.9% 21.0% 31.2% 23.8% 33.3% 36.3% 32.5% 27.7% 30.1% 32.0% 21.3% 28.1% 29.6% 29.2% 27.7% 25.7% 26.3% 13.6% 11.3% 13.0% 17.2% 25.1% 30.2% 27.4% 25.9% 25.5% 29.2% 27.7% 21.8% 9.7% 20.5% 8.6% 7.4% 2.6% 19.9% 21.2% 9.7% 11.2% 18.6%
NOPLAT (mln) 1,337 493 606 218 169 -672 1,703 257 2,404 20 592 479 566 -465 864 758 346 575 216 408 17 -108 -49 450 330 825 516 480 576 761 750 260 4 228 409 217 -38 296 172 -92 437 240
Podatek (mln) 349 86 110 6 -55 -304 -504 -27 832 -66 153 89 1,978 124 126 133 54 76 124 71 -15 -12 22 23 78 226 67 109 89 180 166 34 31 37 -106 -35 10 71 50 3 -97 55
Zysk Netto (mln) 988 407 496 212 224 -368 2,207 284 1,572 86 439 390 -1,412 -589 738 625 292 499 92 337 32 -96 -71 427 252 599 449 371 487 581 563 208 -27 176 515 164 -40 209 104 -117 310 157
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -77.33% -190.42% 345.0% 34.0% 601.8% 123.4% -80.11% 37.3% -189.82% -784.88% 68.1% 60.3% 120.7% 184.7% -87.53% -46.08% -89.04% -119.24% -177.17% 26.7% 687.5% 724.0% 732.4% -13.11% 93.3% -3.01% 25.4% -43.94% -105.54% -69.71% -8.53% -21.15% 48.1% 18.8% -79.81% -171.34% 875.0% -24.88%
Zysk netto (%) 41.1% 18.0% 21.2% 9.3% 10.0% -17.98% 93.5% 11.3% 63.5% 3.6% 17.6% 15.0% -53.55% -23.56% 26.9% 20.8% 9.6% 17.7% 3.1% 11.5% 1.1% -4.02% -2.77% 14.2% 7.5% 18.2% 12.8% 10.3% 13.2% 15.8% 15.6% 6.0% -0.79% 5.5% 15.9% 5.2% -1.34% 7.0% 3.2% -3.45% 8.9% 4.5%
EPS 0.76 0.3 0.38 0.16 0.17 -0.34 2.06 0.27 1.64 0.07 0.46 0.41 -1.71 -0.69 0.87 0.75 0.34 0.61 0.09 0.4 0.01 -0.13 -0.0961 0.53 0.3 0.75 -0.42 0.44 0.57 0.69 0.67 0.25 -0.032 0.21 0.61 0.19 -0.047 0.25 0.12 -0.14 0.36 0.18
EPS (rozwodnione) 0.7 0.29 0.36 0.15 0.17 -0.33 1.87 0.26 1.47 0.07 0.42 0.39 -1.64 -0.69 0.78 0.67 0.32 0.55 0.09 0.38 0.01 -0.13 -0.0935 0.48 0.28 0.67 -0.42 0.43 0.56 0.68 0.66 0.24 -0.032 0.2 0.6 0.19 -0.047 0.24 0.12 -0.14 0.36 0.18
Ilośc akcji (mln) 1,276 1,266 1,246 1,210 1,146 1,089 1,059 978 942 925 908 883 824 848 819 805 795 784 781 775 764 750 738 760 763 766 843 852 849 843 843 843 843 844 848 850 851 852 853 854 854 855
Ważona ilośc akcji (mln) 1,402 1,394 1,371 1,218 1,154 1,103 1,182 1,102 1,067 1,051 1,034 1,009 863 848 943 930 919 908 789 897 886 760 759 889 894 898 844 866 864 859 856 855 843 859 859 859 851 862 864 854 854 854
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD