Corning Incorporated
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
2,404 |
2,265 |
2,343 |
2,272 |
2,231 |
2,047 |
2,360 |
2,507 |
2,476 |
2,375 |
2,497 |
2,607 |
2,637 |
2,500 |
2,747 |
3,008 |
3,035 |
2,812 |
2,940 |
2,934 |
2,817 |
2,391 |
2,561 |
3,001 |
3,350 |
3,290 |
3,501 |
3,615 |
3,676 |
3,680 |
3,615 |
3,488 |
3,406 |
3,178 |
3,243 |
3,173 |
2,994 |
2,975 |
3,251 |
3,391 |
3,501 |
3,452 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-7.20% |
-9.62% |
0.7% |
10.3% |
11.0% |
16.0% |
5.8% |
4.0% |
6.5% |
5.3% |
10.0% |
15.4% |
15.1% |
12.5% |
7.0% |
-2.46% |
-7.18% |
-14.97% |
-12.89% |
2.3% |
18.9% |
37.6% |
36.7% |
20.5% |
9.7% |
11.9% |
3.3% |
-3.51% |
-7.34% |
-13.64% |
-10.29% |
-9.03% |
-12.10% |
-6.39% |
0.2% |
6.9% |
16.9% |
16.0% |
Marża brutto |
41.4% |
41.0% |
41.6% |
39.3% |
38.4% |
37.3% |
40.3% |
41.5% |
40.0% |
40.3% |
39.4% |
40.5% |
39.2% |
38.2% |
39.0% |
41.0% |
39.6% |
39.1% |
36.2% |
34.7% |
30.3% |
23.5% |
29.5% |
33.4% |
36.2% |
35.1% |
37.6% |
36.5% |
34.6% |
34.9% |
34.5% |
30.4% |
26.9% |
31.6% |
31.2% |
31.6% |
30.4% |
32.4% |
28.7% |
33.5% |
34.2% |
35.2% |
Koszty i Wydatki (mln) |
1,868 |
1,853 |
1,912 |
1,880 |
2,153 |
1,790 |
2,115 |
1,972 |
2,045 |
1,951 |
2,116 |
2,154 |
2,265 |
2,306 |
2,352 |
2,486 |
2,571 |
2,392 |
2,566 |
2,569 |
2,670 |
2,512 |
2,664 |
2,744 |
2,874 |
2,788 |
2,926 |
3,063 |
3,193 |
3,110 |
3,125 |
3,196 |
3,320 |
2,881 |
2,933 |
2,907 |
2,886 |
2,721 |
2,898 |
3,058 |
3,078 |
2,979 |
EBIT (mln) |
536 |
412 |
431 |
392 |
87 |
177 |
247 |
535 |
432 |
424 |
381 |
453 |
372 |
194 |
395 |
522 |
464 |
420 |
374 |
365 |
147 |
-121 |
-103 |
257 |
476 |
502 |
575 |
552 |
483 |
570 |
490 |
401 |
-14 |
297 |
45 |
236 |
78 |
254 |
353 |
302 |
393 |
445 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-83.77% |
-57.04% |
-42.69% |
36.5% |
396.6% |
139.5% |
54.3% |
-15.33% |
-13.89% |
-54.25% |
3.7% |
15.2% |
24.7% |
116.5% |
-5.32% |
-30.08% |
-68.32% |
-128.81% |
-127.54% |
-29.59% |
223.8% |
514.9% |
658.3% |
114.8% |
1.5% |
13.5% |
-14.78% |
-27.36% |
-102.90% |
-47.89% |
-90.82% |
-41.15% |
657.1% |
-14.48% |
684.4% |
28.0% |
403.8% |
75.2% |
EBIT (%) |
22.3% |
18.2% |
18.4% |
17.3% |
3.9% |
8.6% |
10.5% |
21.3% |
17.4% |
17.9% |
15.3% |
17.4% |
14.1% |
7.8% |
14.4% |
17.4% |
15.3% |
14.9% |
12.7% |
12.4% |
5.2% |
-5.06% |
-4.02% |
8.6% |
14.2% |
15.3% |
16.4% |
15.3% |
13.1% |
15.5% |
13.6% |
11.5% |
-0.41% |
9.3% |
1.4% |
7.4% |
2.6% |
8.5% |
10.9% |
8.9% |
11.2% |
12.9% |
Przychody fiansowe (mln) |
5 |
5 |
5 |
6 |
5 |
6 |
6 |
9 |
11 |
12 |
11 |
10 |
12 |
13 |
9 |
7 |
9 |
7 |
5 |
4 |
5 |
6 |
3 |
3 |
3 |
3 |
2 |
3 |
3 |
3 |
3 |
3 |
6 |
7 |
8 |
10 |
13 |
12 |
10 |
12 |
13 |
12 |
Koszty finansowe (mln) |
32 |
30 |
33 |
38 |
39 |
41 |
40 |
41 |
37 |
37 |
38 |
37 |
43 |
52 |
43 |
45 |
51 |
52 |
54 |
55 |
60 |
64 |
67 |
70 |
75 |
77 |
78 |
72 |
73 |
71 |
72 |
73 |
76 |
76 |
81 |
82 |
90 |
83 |
84 |
83 |
-79 |
82 |
Amortyzacja (mln) |
298 |
291 |
299 |
292 |
302 |
295 |
295 |
300 |
305 |
277 |
281 |
294 |
306 |
323 |
322 |
318 |
330 |
335 |
380 |
396 |
392 |
382 |
352 |
394 |
392 |
362 |
369 |
371 |
379 |
373 |
375 |
358 |
346 |
341 |
343 |
340 |
345 |
337 |
335 |
339 |
0 |
319 |
EBITDA (mln) |
766 |
703 |
730 |
684 |
387 |
177 |
605 |
786 |
557 |
683 |
666 |
740 |
675 |
-90 |
725 |
849 |
787 |
754 |
799 |
904 |
673 |
338 |
596 |
826 |
959 |
892 |
963 |
952 |
967 |
967 |
866 |
677 |
847 |
637 |
621 |
565 |
837 |
594 |
591 |
330 |
393 |
641 |
EBITDA(%) |
69.3% |
34.5% |
33.0% |
30.9% |
21.0% |
31.2% |
23.8% |
33.3% |
36.3% |
32.5% |
27.7% |
30.1% |
32.0% |
21.3% |
28.1% |
29.6% |
29.2% |
27.7% |
25.7% |
26.3% |
13.6% |
11.3% |
13.0% |
17.2% |
25.1% |
30.2% |
27.4% |
25.9% |
25.5% |
29.2% |
27.7% |
21.8% |
9.7% |
20.5% |
8.6% |
7.4% |
2.6% |
19.9% |
21.2% |
9.7% |
11.2% |
18.6% |
NOPLAT (mln) |
1,337 |
493 |
606 |
218 |
169 |
-672 |
1,703 |
257 |
2,404 |
20 |
592 |
479 |
566 |
-465 |
864 |
758 |
346 |
575 |
216 |
408 |
17 |
-108 |
-49 |
450 |
330 |
825 |
516 |
480 |
576 |
761 |
750 |
260 |
4 |
228 |
409 |
217 |
-38 |
296 |
172 |
-92 |
437 |
240 |
Podatek (mln) |
349 |
86 |
110 |
6 |
-55 |
-304 |
-504 |
-27 |
832 |
-66 |
153 |
89 |
1,978 |
124 |
126 |
133 |
54 |
76 |
124 |
71 |
-15 |
-12 |
22 |
23 |
78 |
226 |
67 |
109 |
89 |
180 |
166 |
34 |
31 |
37 |
-106 |
-35 |
10 |
71 |
50 |
3 |
-97 |
55 |
Zysk Netto (mln) |
988 |
407 |
496 |
212 |
224 |
-368 |
2,207 |
284 |
1,572 |
86 |
439 |
390 |
-1,412 |
-589 |
738 |
625 |
292 |
499 |
92 |
337 |
32 |
-96 |
-71 |
427 |
252 |
599 |
449 |
371 |
487 |
581 |
563 |
208 |
-27 |
176 |
515 |
164 |
-40 |
209 |
104 |
-117 |
310 |
157 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-77.33% |
-190.42% |
345.0% |
34.0% |
601.8% |
123.4% |
-80.11% |
37.3% |
-189.82% |
-784.88% |
68.1% |
60.3% |
120.7% |
184.7% |
-87.53% |
-46.08% |
-89.04% |
-119.24% |
-177.17% |
26.7% |
687.5% |
724.0% |
732.4% |
-13.11% |
93.3% |
-3.01% |
25.4% |
-43.94% |
-105.54% |
-69.71% |
-8.53% |
-21.15% |
48.1% |
18.8% |
-79.81% |
-171.34% |
875.0% |
-24.88% |
Zysk netto (%) |
41.1% |
18.0% |
21.2% |
9.3% |
10.0% |
-17.98% |
93.5% |
11.3% |
63.5% |
3.6% |
17.6% |
15.0% |
-53.55% |
-23.56% |
26.9% |
20.8% |
9.6% |
17.7% |
3.1% |
11.5% |
1.1% |
-4.02% |
-2.77% |
14.2% |
7.5% |
18.2% |
12.8% |
10.3% |
13.2% |
15.8% |
15.6% |
6.0% |
-0.79% |
5.5% |
15.9% |
5.2% |
-1.34% |
7.0% |
3.2% |
-3.45% |
8.9% |
4.5% |
EPS |
0.76 |
0.3 |
0.38 |
0.16 |
0.17 |
-0.34 |
2.06 |
0.27 |
1.64 |
0.07 |
0.46 |
0.41 |
-1.71 |
-0.69 |
0.87 |
0.75 |
0.34 |
0.61 |
0.09 |
0.4 |
0.01 |
-0.13 |
-0.0961 |
0.53 |
0.3 |
0.75 |
-0.42 |
0.44 |
0.57 |
0.69 |
0.67 |
0.25 |
-0.032 |
0.21 |
0.61 |
0.19 |
-0.047 |
0.25 |
0.12 |
-0.14 |
0.36 |
0.18 |
EPS (rozwodnione) |
0.7 |
0.29 |
0.36 |
0.15 |
0.17 |
-0.33 |
1.87 |
0.26 |
1.47 |
0.07 |
0.42 |
0.39 |
-1.64 |
-0.69 |
0.78 |
0.67 |
0.32 |
0.55 |
0.09 |
0.38 |
0.01 |
-0.13 |
-0.0935 |
0.48 |
0.28 |
0.67 |
-0.42 |
0.43 |
0.56 |
0.68 |
0.66 |
0.24 |
-0.032 |
0.2 |
0.6 |
0.19 |
-0.047 |
0.24 |
0.12 |
-0.14 |
0.36 |
0.18 |
Ilośc akcji (mln) |
1,276 |
1,266 |
1,246 |
1,210 |
1,146 |
1,089 |
1,059 |
978 |
942 |
925 |
908 |
883 |
824 |
848 |
819 |
805 |
795 |
784 |
781 |
775 |
764 |
750 |
738 |
760 |
763 |
766 |
843 |
852 |
849 |
843 |
843 |
843 |
843 |
844 |
848 |
850 |
851 |
852 |
853 |
854 |
854 |
855 |
Ważona ilośc akcji (mln) |
1,402 |
1,394 |
1,371 |
1,218 |
1,154 |
1,103 |
1,182 |
1,102 |
1,067 |
1,051 |
1,034 |
1,009 |
863 |
848 |
943 |
930 |
919 |
908 |
789 |
897 |
886 |
760 |
759 |
889 |
894 |
898 |
844 |
866 |
864 |
859 |
856 |
855 |
843 |
859 |
859 |
859 |
851 |
862 |
864 |
854 |
854 |
854 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |