Global Partners LP

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,754 1,594 2,478 3,188 1,249 4,472 6,758 9,019 5,818 7,802 14,836 17,626 19,590 17,270 10,315 8,240 8,921 12,673 13,082 8,322 13,248 18,878 16,492 17,164
Przychód Δ r/r 0.0% -9.1% 55.5% 28.6% -60.8% 258.1% 51.1% 33.5% -35.5% 34.1% 90.2% 18.8% 11.1% -11.8% -40.3% -20.1% 8.3% 42.1% 3.2% -36.4% 59.2% 42.5% -12.6% 4.1%
Marża brutto 3.6% 3.5% 2.7% 2.4% 2.3% 2.5% 1.9% 1.3% 2.6% 2.1% 1.4% 1.9% 2.1% 3.1% 5.8% 6.6% 6.5% 5.1% 5.1% 8.7% 5.4% 5.8% 3.1% 6.2%
EBIT (mln) 20 10 18 18 13 47 51 43 51 49 51 85 85 166 115 -152 120 197 139 192 142 460 248 251
EBIT Δ r/r 0.0% -49.7% 80.0% 0.3% -27.5% 255.6% 10.7% -16.4% 17.8% -2.8% 2.6% 67.1% 1.0% 94.0% -30.8% -232.7% -178.7% 64.6% -29.4% 38.1% -26.0% 223.6% -46.2% 1.5%
EBIT (%) 1.1% 0.6% 0.7% 0.6% 1.0% 1.0% 0.8% 0.5% 0.9% 0.6% 0.3% 0.5% 0.4% 1.0% 1.1% -1.8% 1.3% 1.6% 1.1% 2.3% 1.1% 2.4% 1.5% 1.5%
Koszty finansowe (mln) 3 2 2 5 3 12 17 21 15 22 31 36 44 48 73 86 86 89 90 84 80 81 86 135
EBITDA (mln) 36 9 18 21 14 50 47 58 54 69 83 130 105 185 130 108 128 211 149 205 153 389 358 251
EBITDA(%) 2.0% 0.6% 0.7% 0.7% 1.1% 1.1% 0.7% 0.6% 0.9% 0.9% 0.6% 0.7% 0.5% 1.1% 1.3% 1.3% 1.4% 1.7% 1.1% 2.5% 1.2% 2.1% 2.2% 1.5%
Podatek (mln) -10 5 0 1 1 2 1 1 1 0 0 2 1 1 -2 0 -24 6 1 -0 1 17 8 5
Zysk Netto (mln) 21 6 16 17 9 33 47 21 33 27 19 47 43 115 44 -199 59 104 36 102 61 362 153 108
Zysk netto Δ r/r 0.0% -70.9% 166.7% 8.2% -45.7% 255.7% 40.5% -55.2% 58.4% -18.9% -28.4% 141.5% -8.8% 169.2% -62.0% -557.8% -129.5% 76.9% -65.5% 185.0% -40.5% 495.8% -57.9% -29.4%
Zysk netto (%) 1.2% 0.4% 0.6% 0.5% 0.8% 0.7% 0.7% 0.2% 0.6% 0.3% 0.1% 0.3% 0.2% 0.7% 0.4% -2.4% 0.7% 0.8% 0.3% 1.2% 0.5% 1.9% 0.9% 0.6%
EPS 3.65 1.06 2.84 3.07 1.6 2.46 1.38 1.57 2.56 1.61 0.88 1.73 1.43 3.97 1.12 -5.95 1.74 3.08 0.82 2.77 1.33 10.06 3.77 3.18
EPS (rozwodnione) 3.65 1.06 2.84 3.07 1.6 2.46 1.38 1.57 2.51 1.59 0.87 1.71 1.42 3.95 1.11 -5.95 1.74 3.06 0.81 2.74 1.31 10.02 3.76 3.14
Ilośc akcji (mln) 6 6 6 6 6 11 12 13 13 16 21 26 27 27 32 34 34 34 34 34 34 34 34 34
Ważona ilośc akcji (mln) 6 6 6 6 6 11 12 13 13 17 21 27 28 28 32 34 34 34 34 34 34 34 34 34
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD