Wall Street Experts
ver. ZuMIgo(08/25)
GasLog Partners LP
Rachunek Zysków i Strat
Przychody TTM (mln): 372
EBIT TTM (mln): 186
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
64 |
119 |
200 |
229 |
311 |
353 |
379 |
334 |
326 |
371 |
398 |
356 |
Przychód Δ r/r |
0.0% |
0.0% |
inf% |
85.6% |
67.7% |
14.5% |
36.2% |
13.2% |
7.4% |
-11.9% |
-2.3% |
13.8% |
7.2% |
-10.5% |
Marża brutto |
0.0% |
0.0% |
60.5% |
59.2% |
55.2% |
55.8% |
57.7% |
55.3% |
54.2% |
49.6% |
48.6% |
55.1% |
55.5% |
48.4% |
EBIT (mln) |
-1 |
-0 |
37 |
65 |
99 |
88 |
165 |
179 |
188 |
122 |
145 |
155 |
197 |
156 |
EBIT Δ r/r |
0.0% |
-96.0% |
-123833.9% |
73.5% |
53.4% |
-11.8% |
88.9% |
8.5% |
4.7% |
-34.8% |
18.5% |
6.5% |
27.2% |
-20.6% |
EBIT (%) |
0.0% |
0.0% |
58.1% |
54.4% |
49.7% |
38.3% |
53.1% |
50.9% |
49.6% |
36.7% |
44.5% |
41.7% |
49.4% |
43.8% |
Koszty finansowe (mln) |
0 |
0 |
9 |
14 |
24 |
29 |
46 |
59 |
72 |
51 |
37 |
48 |
67 |
5 |
EBITDA (mln) |
-2 |
0 |
47 |
53 |
133 |
156 |
208 |
243 |
277 |
230 |
231 |
277 |
295 |
261 |
EBITDA(%) |
0.0% |
0.0% |
74.0% |
44.5% |
66.7% |
68.1% |
66.9% |
68.9% |
73.2% |
68.9% |
70.7% |
74.6% |
74.1% |
73.2% |
Podatek (mln) |
0 |
-1 |
-2 |
-22 |
-3 |
-10 |
-6 |
-5 |
75 |
51 |
37 |
36 |
0 |
0 |
Zysk Netto (mln) |
-2 |
0 |
26 |
15 |
65 |
77 |
94 |
103 |
-109 |
6 |
-32 |
83 |
139 |
151 |
Zysk netto Δ r/r |
0.0% |
-100.0% |
inf% |
-44.5% |
347.2% |
18.8% |
21.8% |
9.0% |
-206.6% |
-105.4% |
-637.7% |
-364.0% |
66.4% |
8.8% |
Zysk netto (%) |
0.0% |
0.0% |
40.9% |
12.2% |
32.6% |
33.8% |
30.2% |
29.1% |
-28.9% |
1.8% |
-9.7% |
22.5% |
34.9% |
42.4% |
EPS |
-0.047 |
0.0 |
2.67 |
0.59 |
2.15 |
2.18 |
2.09 |
2.38 |
-2.36 |
0.12 |
-0.64 |
1.57 |
2.7 |
2.94 |
EPS (rozwodnione) |
-0.047 |
0.0 |
2.67 |
0.59 |
2.15 |
2.17 |
2.09 |
2.38 |
-2.36 |
0.12 |
-0.64 |
1.57 |
2.7 |
2.94 |
Ilośc akcji (mln) |
35 |
10 |
10 |
25 |
30 |
35 |
45 |
43 |
46 |
50 |
50 |
51 |
51 |
51 |
Ważona ilośc akcji (mln) |
35 |
10 |
10 |
25 |
30 |
36 |
45 |
43 |
46 |
50 |
50 |
53 |
51 |
51 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |