GasLog Partners LP

Rachunek Zysków i Strat





Przychody TTM (mln): 372
EBIT TTM (mln): 186
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 64 119 200 229 311 353 379 334 326 371 398 356
Przychód Δ r/r 0.0% 0.0% inf% 85.6% 67.7% 14.5% 36.2% 13.2% 7.4% -11.9% -2.3% 13.8% 7.2% -10.5%
Marża brutto 0.0% 0.0% 60.5% 59.2% 55.2% 55.8% 57.7% 55.3% 54.2% 49.6% 48.6% 55.1% 55.5% 48.4%
EBIT (mln) -1 -0 37 65 99 88 165 179 188 122 145 155 197 156
EBIT Δ r/r 0.0% -96.0% -123833.9% 73.5% 53.4% -11.8% 88.9% 8.5% 4.7% -34.8% 18.5% 6.5% 27.2% -20.6%
EBIT (%) 0.0% 0.0% 58.1% 54.4% 49.7% 38.3% 53.1% 50.9% 49.6% 36.7% 44.5% 41.7% 49.4% 43.8%
Koszty finansowe (mln) 0 0 9 14 24 29 46 59 72 51 37 48 67 5
EBITDA (mln) -2 0 47 53 133 156 208 243 277 230 231 277 295 261
EBITDA(%) 0.0% 0.0% 74.0% 44.5% 66.7% 68.1% 66.9% 68.9% 73.2% 68.9% 70.7% 74.6% 74.1% 73.2%
Podatek (mln) 0 -1 -2 -22 -3 -10 -6 -5 75 51 37 36 0 0
Zysk Netto (mln) -2 0 26 15 65 77 94 103 -109 6 -32 83 139 151
Zysk netto Δ r/r 0.0% -100.0% inf% -44.5% 347.2% 18.8% 21.8% 9.0% -206.6% -105.4% -637.7% -364.0% 66.4% 8.8%
Zysk netto (%) 0.0% 0.0% 40.9% 12.2% 32.6% 33.8% 30.2% 29.1% -28.9% 1.8% -9.7% 22.5% 34.9% 42.4%
EPS -0.047 0.0 2.67 0.59 2.15 2.18 2.09 2.38 -2.36 0.12 -0.64 1.57 2.7 2.94
EPS (rozwodnione) -0.047 0.0 2.67 0.59 2.15 2.17 2.09 2.38 -2.36 0.12 -0.64 1.57 2.7 2.94
Ilośc akcji (mln) 35 10 10 25 30 35 45 43 46 50 50 51 51 51
Ważona ilośc akcji (mln) 35 10 10 25 30 36 45 43 46 50 50 53 51 51
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD