GasLog Partners LP

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 33 33 33 51 52 49 50 51 58 57 65 73 77 77 77 82 87 86 92 96 97 91 84 73 85 87 70 81 88 85 85 96 105 99 97 101 101 98 87 86 85 80
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 56.0% 51.5% 50.7% 0.0% 11.5% 15.5% 31.5% 42.7% 33.6% 35.2% 17.9% 11.5% 12.3% 12.0% 19.3% 17.8% 11.1% 5.8% -8.01% -24.53% -11.88% -4.67% -16.69% 10.6% 3.7% -1.87% 20.7% 18.8% 19.1% 15.9% 14.2% 5.3% -3.73% -0.98% -9.99% -14.97% -15.67% -18.17%
Marża brutto 57.3% 57.8% 57.5% 57.5% 57.5% 53.0% 55.4% 56.1% 57.7% 57.5% 56.3% 57.0% 55.7% 56.6% 54.2% 53.8% 57.3% 54.5% 53.5% 55.8% 52.7% 52.3% 52.2% 42.1% 50.4% 53.4% 39.3% 48.8% 51.0% 50.8% 48.8% 59.4% 59.7% 59.0% 55.4% 53.6% 53.8% 56.4% 49.8% 48.0% 38.2% 38.7%
Koszty i Wydatki (mln) 16 16 16 25 25 26 25 25 27 27 32 35 38 38 40 43 42 44 47 48 51 48 45 48 47 44 46 45 47 47 48 43 46 46 49 54 51 47 48 48 -57 -53
EBIT (mln) 17 17 17 26 27 23 25 26 31 30 33 38 39 39 37 40 48 43 45 49 -93 44 21 25 33 43 24 36 -63 39 9 52 54 52 48 47 50 51 39 38 28 27
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 58.3% 38.7% 47.9% -0.10% 12.6% 27.0% 35.9% 45.7% 28.6% 31.6% 9.5% 5.5% 22.1% 8.9% 23.9% 22.0% -293.72% 2.5% -54.08% -48.36% 135.2% -0.36% 16.0% 42.5% -292.81% -10.82% -62.47% 45.5% 186.1% 33.2% 423.9% -10.00% -7.45% -1.40% -17.00% -20.51% -43.91% -46.50%
EBIT (%) 51.6% 51.7% 50.5% 50.8% 52.3% 47.3% 49.6% 50.8% 52.8% 52.0% 51.2% 51.8% 50.9% 50.7% 47.6% 49.0% 55.3% 49.3% 49.4% 50.7% -96.44% 47.7% 24.7% 34.7% 38.5% 49.9% 34.4% 44.7% -71.64% 45.3% 10.7% 54.8% 51.8% 52.1% 49.0% 46.8% 49.8% 51.9% 45.2% 43.8% 33.1% 33.9%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 1 1 2 4 1 1 0 0 0 0 0
Koszty finansowe (mln) 11 4 4 6 7 6 6 6 9 9 9 11 14 12 13 14 17 15 17 18 16 13 13 9 10 8 8 9 9 7 10 13 16 17 17 17 15 1 1 1 2 1
Amortyzacja (mln) 7 7 7 19 11 11 11 11 17 12 15 18 21 17 20 19 26 20 24 23 22 21 21 21 21 21 21 21 23 22 22 21 23 23 25 26 25 25 25 26 29 28
EBITDA (mln) 11 34 33 36 38 37 45 37 47 42 62 63 60 63 56 62 74 59 60 70 -76 50 42 45 54 65 45 57 -46 66 33 77 79 76 72 73 76 76 65 72 48 55
EBITDA(%) 51.6% 71.2% 70.4% 87.0% 52.3% 67.7% 69.2% 70.5% 52.9% 74.1% 73.2% 75.5% 51.3% 70.2% 72.5% 69.8% 52.4% 70.2% 72.8% 74.8% 47.8% 68.2% 71.6% 58.4% 44.5% 71.9% 62.0% 71.2% 47.0% 69.4% 70.1% 77.2% 57.1% 78.5% 74.6% 72.3% 74.8% 77.5% 74.1% 83.5% 56.7% 68.7%
NOPLAT (mln) 1 13 13 19 20 16 17 19 25 21 21 25 29 32 24 27 22 20 19 29 -106 14 8 12 23 35 15 26 -71 35 1 43 41 36 36 31 36 50 39 44 18 26
Podatek (mln) 4 4 4 6 -11 6 6 6 -7 9 11 11 -7 12 14 14 -8 15 17 18 -6 13 13 9 -11 8 8 9 -13 7 10 13 -7 17 0 0 0 0 0 8 0 0
Zysk Netto (mln) 1 13 12 18 19 15 16 18 21 20 17 21 23 24 23 21 20 20 19 29 -106 14 8 12 23 27 15 26 -71 27 1 43 41 36 36 31 36 50 39 44 18 26
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 1553.0% 22.5% 32.5% 0.1% 14.6% 27.9% 5.9% 17.7% 9.6% 21.4% 32.0% 0.9% -12.47% -15.34% -16.41% 39.3% -620.77% -30.43% -57.10% -59.69% 121.3% 91.9% 78.5% 123.2% -413.05% 0.5% -94.81% 61.0% 157.3% 33.1% 4591.6% -27.46% -12.07% 37.3% 8.0% 43.8% -49.68% -48.37%
Zysk netto (%) 3.4% 38.8% 37.5% 34.5% 35.7% 31.4% 33.0% 34.6% 36.8% 34.8% 26.6% 28.5% 30.2% 31.2% 29.8% 25.8% 23.5% 23.6% 20.9% 30.5% -110.21% 15.5% 9.7% 16.3% 26.6% 31.2% 20.8% 32.9% -80.28% 32.0% 0.9% 44.6% 38.7% 36.7% 36.8% 30.7% 35.3% 50.9% 44.2% 51.9% 21.1% 32.1%
EPS 0.032 0.4 0.39 0.56 0.59 0.49 0.52 0.56 0.71 0.75 0.46 0.55 0.61 0.64 0.4 0.5 0.44 0.44 0.41 0.61 -2.22 0.3 0.17 0.25 0.47 0.57 0.3 0.51 -1.36 0.53 0.0146 0.69 0.66 0.56 0.68 0.64 0.7 0.97 0.75 0.87 0.35 0.5
EPS (rozwodnione) 0.032 0.4 0.39 0.56 0.59 0.49 0.52 0.55 0.71 0.75 0.45 0.55 0.61 0.64 0.4 0.5 0.42 0.44 0.41 0.58 -2.22 0.28 0.16 0.23 0.45 0.55 0.29 0.49 -1.36 0.52 0.0146 0.67 0.64 0.55 0.66 0.64 0.7 0.97 0.75 0.87 0.35 0.5
Ilośc akcji (mln) 35 32 32 32 31 31 31 34 35 28 39 40 42 42 43 44 46 46 46 48 48 48 48 48 49 49 49 52 52 52 52 53 53 53 53 48 51 51 51 51 51 51
Ważona ilośc akcji (mln) 35 32 32 32 31 31 31 34 35 28 39 40 42 42 43 44 48 46 46 51 48 50 50 51 50 51 51 54 52 54 52 54 54 54 54 48 51 51 51 51 51 51
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD