Wall Street Experts
ver. ZuMIgo(08/25)
Great Lakes Dredge & Dock Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 742
EBIT TTM (mln): 94
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
319 |
0 |
0 |
0 |
0 |
426 |
516 |
587 |
622 |
687 |
627 |
688 |
731 |
807 |
857 |
768 |
703 |
621 |
712 |
734 |
726 |
649 |
590 |
763 |
Przychód Δ r/r |
0.0% |
-100.0% |
0.0% |
0.0% |
0.0% |
inf% |
21.1% |
13.8% |
6.0% |
10.4% |
-8.7% |
9.6% |
6.4% |
10.3% |
6.2% |
-10.4% |
-8.5% |
-11.6% |
14.6% |
3.1% |
-1.0% |
-10.7% |
-9.1% |
29.4% |
Marża brutto |
18.3% |
-inf% |
-inf% |
0.0% |
0.0% |
13.4% |
13.2% |
11.8% |
14.2% |
17.9% |
14.8% |
9.9% |
13.7% |
11.5% |
11.2% |
11.3% |
7.1% |
18.0% |
21.6% |
23.3% |
20.0% |
4.8% |
13.0% |
21.1% |
EBIT (mln) |
33 |
38 |
32 |
-0 |
-1 |
26 |
29 |
26 |
42 |
68 |
54 |
16 |
51 |
24 |
23 |
15 |
-24 |
53 |
58 |
71 |
41 |
-20 |
20 |
93 |
EBIT Δ r/r |
0.0% |
15.4% |
-16.0% |
-100.0% |
47240.7% |
-5018.5% |
13.1% |
-9.9% |
61.9% |
62.0% |
-20.7% |
-71.4% |
231.5% |
-53.6% |
-3.7% |
-36.1% |
-260.3% |
-323.7% |
9.9% |
23.5% |
-42.4% |
-148.5% |
-197.9% |
375.3% |
EBIT (%) |
10.4% |
0.0% |
0.0% |
0.0% |
0.0% |
6.0% |
5.6% |
4.4% |
6.8% |
10.0% |
8.7% |
2.3% |
7.0% |
3.0% |
2.7% |
1.9% |
-3.3% |
8.5% |
8.1% |
9.7% |
5.7% |
-3.1% |
3.3% |
12.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
16 |
14 |
22 |
21 |
22 |
20 |
24 |
23 |
26 |
34 |
28 |
27 |
22 |
14 |
12 |
18 |
EBITDA (mln) |
48 |
-308 |
-340 |
-0 |
-1 |
55 |
58 |
56 |
43 |
69 |
42 |
15 |
33 |
28 |
18 |
15 |
-21 |
54 |
95 |
110 |
84 |
-22 |
62 |
93 |
EBITDA(%) |
15.2% |
0.0% |
0.0% |
0.0% |
0.0% |
12.8% |
11.3% |
9.6% |
6.9% |
10.1% |
6.7% |
2.2% |
4.6% |
3.4% |
2.1% |
2.0% |
-2.9% |
8.7% |
13.3% |
14.9% |
11.6% |
-3.3% |
10.5% |
12.2% |
Podatek (mln) |
6 |
4 |
1 |
0 |
0 |
1 |
6 |
4 |
11 |
21 |
10 |
-2 |
10 |
-12 |
-2 |
-6 |
-36 |
5 |
15 |
20 |
13 |
-9 |
4 |
18 |
Zysk Netto (mln) |
6 |
13 |
-2 |
-0 |
0 |
2 |
7 |
5 |
17 |
35 |
17 |
-3 |
-34 |
10 |
-6 |
-8 |
-31 |
-6 |
49 |
66 |
49 |
-34 |
14 |
57 |
Zysk netto Δ r/r |
0.0% |
100.0% |
-112.3% |
-99.9% |
-30240.5% |
559.0% |
222.9% |
-29.4% |
250.8% |
98.1% |
-52.2% |
-116.3% |
1175.0% |
-130.0% |
-160.1% |
32.1% |
282.3% |
-79.9% |
-884.0% |
34.0% |
-25.2% |
-168.9% |
-140.8% |
311.8% |
Zysk netto (%) |
2.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.5% |
1.4% |
0.8% |
2.8% |
5.0% |
2.6% |
-0.4% |
-4.7% |
1.3% |
-0.7% |
-1.1% |
-4.4% |
-1.0% |
6.9% |
9.0% |
6.8% |
-5.2% |
2.4% |
7.5% |
EPS |
129.62 |
260.0 |
-32.0 |
-0.0001 |
-1.58 |
-0.9 |
0.14 |
0.09 |
0.3 |
0.59 |
0.28 |
-0.0455 |
-0.58 |
0.18 |
-0.1 |
-0.13 |
-0.51 |
-0.1 |
0.82 |
1.02 |
0.75 |
-0.52 |
0.21 |
0.85 |
EPS (rozwodnione) |
129.62 |
260.0 |
-32.0 |
-0.0001 |
-1.58 |
-0.9 |
0.14 |
0.09 |
0.3 |
0.59 |
0.28 |
-0.0452 |
-0.57 |
0.17 |
-0.1 |
-0.13 |
-0.51 |
-0.0989 |
0.8 |
1.0 |
0.75 |
-0.52 |
0.21 |
0.84 |
Ilośc akcji (mln) |
0 |
0 |
0 |
9 |
9 |
10 |
49 |
58 |
59 |
59 |
59 |
59 |
59 |
60 |
60 |
61 |
61 |
62 |
64 |
65 |
66 |
66 |
66 |
67 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
9 |
9 |
11 |
52 |
58 |
59 |
59 |
59 |
60 |
60 |
61 |
60 |
61 |
61 |
64 |
65 |
66 |
66 |
66 |
67 |
68 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |