Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
282.2 |
287.5 |
522.9 |
0.095 |
51.66407 |
528.359 |
624.362 |
666.155 |
665.426 |
693.825 |
788.46 |
826.395 |
834.209 |
893.234 |
901.625 |
893.588 |
832.357 |
730.271 |
897.552 |
958.024 |
997.67 |
981.78 |
1 160.927 |
1 255.103 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.205612 |
374.113 |
433.739 |
449.797 |
432.99 |
470.856 |
460.493 |
512.705 |
482.736 |
550.99 |
571.892 |
586.362 |
570.173 |
523.573 |
596.84 |
595.331 |
670.238 |
798.939 |
952.736999 |
991.685 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
239.337 |
296.721 |
296.885 |
291.157 |
323.231 |
310.52 |
346.54 |
345.621 |
399.445 |
430.21 |
413.008 |
407.294 |
369.863 |
447.208 |
448.23 |
517.335 |
633.643 |
703.006 |
799.351 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
98.747 |
96.225 |
97.799 |
98.049 |
98.049 |
98.049 |
100.799 |
79.326 |
86.326 |
83.576 |
83.576 |
83.576 |
76.576 |
76.576 |
76.576 |
76.576 |
76.576 |
76.576 |
76.576 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.268 |
1.006 |
0.931 |
1.037 |
3.28 |
0.814 |
3.232 |
1.976 |
8.963 |
2.428 |
1.499 |
0.908 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
100.015 |
97.231 |
98.73 |
99.086 |
101.329 |
98.863 |
104.031 |
81.302 |
95.289 |
86.004 |
85.075 |
84.484 |
76.576 |
76.576 |
76.576 |
76.576 |
76.576 |
76.576 |
76.576 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
99.066 |
129.537 |
151.536 |
153.901 |
95.548 |
120.268 |
218.716 |
163.947 |
195.745 |
211.972 |
183.103 |
166.321 |
82.732 |
42.345 |
71.096 |
122.797 |
110.812 |
123.545 |
118.03 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.996 |
10.0 |
9.0 |
7.943 |
7.329 |
6.923 |
7.047 |
8.256 |
7.889 |
3.761 |
4.734 |
2.714 |
0.0 |
(64.931) |
(52.98) |
(68.497) |
0.0 |
(1e-06) |
0.0 |
Aktywa obrotowe |
2.6 |
1.5 |
2.8 |
0.095 |
51.458458 |
154.246 |
190.623 |
216.358 |
232.436 |
222.969 |
327.967 |
313.69 |
351.473 |
342.244 |
329.733 |
307.226 |
262.184 |
206.698 |
300.712 |
362.693 |
327.432 |
182.841 |
208.19 |
263.418 |
Środki pieniężne i Inwestycje |
2.6 |
1.5 |
2.8 |
0.011095 |
51.435934 |
3.64 |
8.239 |
10.478 |
3.25 |
48.478 |
113.288 |
24.44 |
75.338 |
42.389 |
14.184 |
11.167 |
15.852 |
34.458 |
186.995 |
216.51 |
145.459 |
6.546 |
22.841 |
10.216 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
21.082 |
29.157 |
28.666 |
29.192 |
31.734 |
33.426 |
28.726 |
32.5 |
34.735 |
35.963 |
37.137 |
34.6 |
28.112 |
30.189 |
34.689 |
30.76 |
29.229 |
33.912 |
29.866 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
50.70058 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
2.6 |
1.5 |
2.8 |
0.011095 |
0.735354 |
3.64 |
8.239 |
10.478 |
3.25 |
48.478 |
113.288 |
24.44 |
75.338 |
42.389 |
14.184 |
11.167 |
15.852 |
34.458 |
186.995 |
216.51 |
145.459 |
6.546 |
22.841 |
10.216 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
77.021 |
82.989 |
96.644 |
83.783 |
82.721 |
82.745 |
123.082 |
116.121 |
119.971 |
118.846 |
103.185 |
87.659 |
71.537 |
76.091 |
71.308 |
85.566 |
94.077 |
83.835 |
101.309 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.07 |
0.0 |
4.085 |
0.0 |
1.553 |
1.2 |
2.803 |
3.033 |
13.098 |
21.308 |
5.859 |
7.506 |
2.465 |
2.758 |
11.5 |
21.351 |
19.472 |
16.729 |
26.873 |
29.734 |
47.268 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0711 |
0.473649 |
111.298 |
108.329 |
128.639 |
141.149 |
132.817 |
130.526 |
185.95 |
176.676 |
200.51 |
205.69 |
179.834 |
150.25 |
163.121 |
203.933 |
176.287 |
154.735 |
160.333 |
179.443 |
216.013 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.2735 |
0.0 |
0.0 |
0.0 |
(83.783) |
(82.721) |
(82.745) |
11.28 |
6.754 |
4.639 |
7.061 |
5.141 |
3.615 |
17.793 |
55.266 |
32.608 |
14.814 |
9.914 |
29.56 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
9.862266 |
286.534 |
285.637 |
309.403 |
279.728 |
284.183 |
365.397 |
367.02 |
415.432 |
436.761 |
443.762 |
465.864 |
460.811 |
352.222 |
414.22 |
435.069 |
443.938 |
453.227 |
595.936 |
590.18 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
84.825 |
79.836 |
81.004 |
81.642 |
92.466 |
104.352 |
106.767 |
108.511 |
92.007 |
74.006 |
68.449 |
25.561 |
22.846 |
35.74 |
56.466 |
68.497 |
59.115 |
112.319 |
78.985 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
72.482 |
65.351 |
62.715 |
91.883 |
64.069999 |
0.0 |
Zobowiązania ogółem |
308.2 |
299.9 |
512.9 |
0.0711 |
10.335915 |
397.832 |
393.966 |
438.042 |
420.877 |
417.0 |
495.923 |
552.97 |
592.108 |
637.271 |
649.452 |
645.698 |
611.061 |
515.343 |
618.153 |
611.356 |
598.673 |
613.56 |
775.379 |
806.193 |
Kapitał własny |
(26.0) |
(12.4) |
10.0 |
0.0239 |
41.328155 |
128.522 |
228.335 |
227.28 |
244.549 |
276.825 |
292.537 |
273.425 |
242.101 |
255.963 |
252.173 |
247.89 |
221.296 |
214.928 |
279.399 |
346.668 |
398.997 |
368.22 |
385.548 |
448.91 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.005 |
2.061 |
0.833 |
(1.239) |
(2.128) |
0.568 |
(0.21) |
(0.845) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
282.2 |
287.5 |
522.9 |
0.095 |
51.66407 |
528.359 |
624.362 |
666.155 |
665.426 |
693.825 |
788.46 |
826.395 |
834.209 |
893.234 |
901.625 |
893.588 |
832.357 |
730.271 |
897.552 |
958.024 |
997.67 |
981.78 |
1 160.927 |
1 255.103 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
50.70058 |
9.996 |
10.0 |
9.0 |
7.943 |
7.329 |
6.923 |
7.047 |
8.256 |
7.889 |
3.761 |
4.734 |
2.714 |
0.0 |
(64.931) |
(52.98) |
(68.497) |
0.0 |
(1e-06) |
0.0 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.07 |
0.0 |
194.685 |
196.5 |
218.053 |
187.2 |
182.803 |
255.533 |
263.098 |
285.0 |
330.236 |
356.797 |
392.867 |
430.899 |
333.45 |
395.325 |
389.086 |
383.686 |
413.404 |
505.874 |
545.916 |
Środki pieniężne i inne aktywa pieniężne |
2.6 |
1.5 |
2.8 |
0.011095 |
0.735354 |
3.64 |
8.239 |
10.478 |
3.25 |
48.478 |
113.288 |
24.44 |
75.338 |
42.389 |
14.184 |
11.167 |
15.852 |
34.458 |
186.995 |
216.51 |
145.459 |
6.546 |
22.841 |
10.216 |
Dług netto |
(2.6) |
(1.5) |
(2.8) |
0.058905 |
(0.735354) |
191.045 |
188.261 |
207.575 |
183.95 |
134.325 |
142.245 |
238.658 |
209.662 |
287.847 |
342.613 |
381.7 |
415.047 |
298.992 |
208.33 |
172.576 |
238.227 |
406.858 |
483.033 |
535.7 |
Ticker |
GLDD |
GLDD |
GLDD |
GLDD |
GLDD |
GLDD |
GLDD |
GLDD |
GLDD |
GLDD |
GLDD |
GLDD |
GLDD |
GLDD |
GLDD |
GLDD |
GLDD |
GLDD |
GLDD |
GLDD |
GLDD |
GLDD |
GLDD |
GLDD |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |