Gilat Satellite Networks Ltd.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 338 505 386 209 190 241 209 249 283 268 228 233 339 348 235 235 198 280 283 266 263 166 219 240 266 305
Przychód Δ r/r 0.0% 49.3% -23.5% -45.9% -8.9% 27.0% -13.3% 18.8% 13.6% -5.3% -14.8% 2.2% 45.6% 2.7% -32.6% 0.1% -16.0% 41.5% 1.1% -5.8% -1.1% -37.0% 31.9% 9.6% 10.9% 14.8%
Marża brutto 41.4% 31.7% 9.6% 9.4% 17.2% 31.9% 36.4% 36.3% 36.0% 32.1% 30.9% 34.3% 35.9% 32.4% 33.9% 35.6% 22.3% 27.0% 29.2% 35.3% 36.4% 24.8% 32.7% 36.2% 39.4% 37.1%
EBIT (mln) 24 43 -294 -190 -90 -9 1 13 5 -2 -1 -6 -12 -25 -4 5 -44 1 11 21 26 -16 3 10 18 28
EBIT Δ r/r 0.0% 77.6% -786.8% -35.3% -52.6% -90.5% -116.2% 868.9% -61.5% -131.2% -58.8% 829.7% 99.8% 103.8% -83.7% -223.1% -967.6% -101.7% 1338.5% 96.0% 20.1% -162.7% -115.8% 292.8% 83.6% 51.6%
EBIT (%) 7.1% 8.5% -76.1% -91.1% -47.4% -3.6% 0.7% 5.4% 1.8% -0.6% -0.3% -2.6% -3.6% -7.2% -1.7% 2.1% -22.1% 0.3% 3.8% 8.0% 9.7% -9.7% 1.2% 4.1% 6.9% 9.1%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 4 4 2 5 3 6 4 7 5 4 4 3 2 2 3 2 1
EBITDA (mln) 53 94 88 -29 -517 25 20 35 36 -6 11 -21 43 32 14 21 -7 14 24 34 37 -6 14 22 32 43
EBITDA(%) 15.8% 18.7% 22.9% -13.8% -271.7% 10.5% 9.6% 14.1% 12.7% -2.2% 5.0% -9.0% 12.7% 9.3% 6.0% 8.9% -3.4% 5.0% 8.5% 12.9% 13.9% -3.5% 6.5% 9.3% 11.9% 14.2%
Podatek (mln) 2 2 1 1 10 4 3 2 1 1 1 0 -0 -2 -1 2 1 1 -0 -1 -14 1 3 13 5 4
Zysk Netto (mln) 20 19 -429 -348 144 -9 -4 10 10 -1 2 31 -6 -23 -18 -1 -52 -5 7 18 37 35 -3 -6 24 25
Zysk netto Δ r/r 0.0% -0.9% -2307.9% -18.9% -141.2% -106.6% -60.7% -382.2% -3.8% -111.1% -267.1% 1530.4% -119.1% 296.4% -22.8% -91.6% 3398.3% -89.8% -227.4% 170.7% 98.5% -4.0% -107.6% 121.2% -496.5% 5.7%
Zysk netto (%) 5.8% 3.9% -111.2% -166.8% 75.5% -3.9% -1.8% 4.2% 3.6% -0.4% 0.8% 13.1% -1.7% -6.7% -7.6% -0.6% -26.5% -1.9% 2.4% 6.9% 13.9% 21.1% -1.2% -2.5% 8.8% 8.1%
EPS 378.6 339.16 -362.21 -291.17 11.92 -0.42 -0.16 0.4 0.26 -0.0278 0.0493 0.75 -0.14 -0.56 -0.43 -0.0348 -1.18 -0.1 0.12 0.34 0.66 0.63 -0.0475 -0.1 0.41 0.44
EPS (rozwodnione) 362.83 319.45 -362.21 -291.17 11.15 -0.42 -0.16 0.37 0.24 -0.0278 0.0394 0.72 -0.14 -0.56 -0.43 -0.0348 -1.18 -0.1 0.12 0.33 0.65 0.63 -0.0475 -0.1 0.41 0.44
Ilośc akcji (mln) 0 0 1 1 12 23 23 26 40 40 41 41 42 41 42 43 44 52 55 55 55 56 56 57 57 57
Ważona ilośc akcji (mln) 0 0 1 1 13 23 23 28 42 40 42 43 42 42 42 43 44 52 55 56 56 56 56 57 57 57
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD