Gilat Satellite Networks Ltd.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
| Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
73 |
45 |
44 |
40 |
68 |
53 |
68 |
79 |
80 |
64 |
66 |
70 |
83 |
67 |
67 |
63 |
70 |
62 |
60 |
63 |
78 |
48 |
38 |
37 |
43 |
45 |
57 |
50 |
67 |
51 |
55 |
60 |
73 |
59 |
68 |
64 |
76 |
76 |
77 |
75 |
0 |
92 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-7.41% |
16.5% |
53.2% |
94.9% |
18.7% |
21.4% |
-2.45% |
-11.07% |
2.9% |
5.4% |
0.4% |
-10.23% |
-15.64% |
-7.81% |
-10.26% |
1.0% |
12.3% |
-23.24% |
-35.80% |
-41.20% |
-45.57% |
-6.21% |
48.6% |
33.9% |
57.8% |
15.0% |
-2.58% |
20.9% |
8.0% |
14.7% |
21.9% |
5.9% |
4.1% |
29.0% |
13.4% |
16.7% |
-100.00% |
21.0% |
| Marża brutto |
35.3% |
29.2% |
24.9% |
23.5% |
15.3% |
23.5% |
22.4% |
30.2% |
30.1% |
27.1% |
29.5% |
29.1% |
30.5% |
31.7% |
33.7% |
38.5% |
37.3% |
37.9% |
36.8% |
36.7% |
34.6% |
18.6% |
25.0% |
25.3% |
31.2% |
27.6% |
29.4% |
35.3% |
37.1% |
31.9% |
35.6% |
38.2% |
38.2% |
41.9% |
37.8% |
40.4% |
38.2% |
36.9% |
34.7% |
37.1% |
0.0% |
30.9% |
| Koszty i Wydatki (mln) |
68 |
49 |
52 |
48 |
71 |
56 |
70 |
79 |
74 |
64 |
64 |
67 |
77 |
64 |
62 |
57 |
62 |
58 |
55 |
56 |
69 |
56 |
41 |
40 |
45 |
48 |
57 |
49 |
61 |
52 |
54 |
57 |
67 |
52 |
62 |
51 |
72 |
72 |
73 |
68 |
0 |
95 |
| EBIT (mln) |
5 |
-4 |
-7 |
-29 |
-3 |
-3 |
-3 |
-0 |
6 |
0 |
2 |
3 |
6 |
4 |
4 |
6 |
8 |
4 |
5 |
7 |
9 |
-11 |
-3 |
-11 |
63 |
-4 |
-0 |
1 |
6 |
-1 |
1 |
3 |
6 |
7 |
5 |
13 |
4 |
4 |
4 |
7 |
0 |
-3 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-161.99% |
-25.99% |
-64.76% |
-99.21% |
290.5% |
100.6% |
173.8% |
1552.0% |
-13.02% |
20233.3% |
121.0% |
79.6% |
33.1% |
21.7% |
17.9% |
17.1% |
23.0% |
-341.64% |
-170.68% |
-255.94% |
579.0% |
-66.03% |
-90.24% |
108.4% |
-91.06% |
-77.74% |
542.4% |
272.1% |
8.2% |
961.5% |
265.5% |
273.1% |
-36.33% |
-48.94% |
-28.87% |
-47.07% |
-100.00% |
-176.71% |
| EBIT (%) |
7.5% |
-8.86% |
-16.26% |
-72.08% |
-5.03% |
-5.63% |
-3.74% |
-0.29% |
8.1% |
0.0% |
2.8% |
4.8% |
6.8% |
5.4% |
6.2% |
9.5% |
10.8% |
7.2% |
8.2% |
11.0% |
11.8% |
-22.58% |
-9.01% |
-29.25% |
147.2% |
-8.18% |
-0.59% |
1.8% |
8.3% |
-1.58% |
2.7% |
5.7% |
8.4% |
11.9% |
8.1% |
19.9% |
5.1% |
4.7% |
5.1% |
9.0% |
0.0% |
-2.98% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
4 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
2 |
1 |
2 |
3 |
1 |
1 |
1 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
1 |
0 |
1 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Amortyzacja (mln) |
4 |
4 |
4 |
4 |
4 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
3 |
4 |
4 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
2 |
3 |
2 |
2 |
3 |
4 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
3 |
4 |
3 |
0 |
4 |
| EBITDA (mln) |
10 |
-0 |
-3 |
-4 |
1 |
0 |
1 |
3 |
10 |
3 |
5 |
7 |
9 |
7 |
8 |
9 |
10 |
7 |
8 |
10 |
12 |
-5 |
-1 |
-0 |
0 |
-1 |
2 |
3 |
10 |
2 |
5 |
7 |
9 |
10 |
9 |
16 |
8 |
7 |
8 |
10 |
0 |
1 |
| EBITDA(%) |
13.4% |
-0.77% |
-7.14% |
-9.76% |
1.1% |
0.6% |
1.0% |
3.9% |
12.2% |
5.0% |
7.6% |
9.9% |
10.8% |
10.8% |
11.8% |
14.1% |
15.0% |
11.7% |
13.0% |
15.1% |
15.3% |
-11.50% |
-1.34% |
-0.58% |
1.1% |
-2.97% |
3.5% |
7.0% |
14.9% |
3.9% |
8.3% |
11.0% |
12.6% |
17.2% |
12.7% |
25.2% |
10.1% |
9.2% |
10.2% |
13.3% |
0.0% |
1.3% |
| NOPLAT (mln) |
4 |
-5 |
-9 |
-32 |
-5 |
-4 |
-3 |
-2 |
5 |
-1 |
1 |
2 |
5 |
3 |
3 |
5 |
6 |
4 |
4 |
6 |
9 |
-12 |
-4 |
-11 |
63 |
-5 |
0 |
0 |
5 |
-2 |
1 |
2 |
6 |
7 |
5 |
12 |
4 |
6 |
3 |
7 |
0 |
-4 |
| Podatek (mln) |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-1 |
0 |
1 |
1 |
0 |
-4 |
1 |
1 |
1 |
0 |
-15 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
0 |
1 |
0 |
12 |
1 |
1 |
2 |
1 |
1 |
2 |
1 |
0 |
2 |
| Zysk Netto (mln) |
2 |
-6 |
-9 |
-32 |
-5 |
-4 |
-4 |
-2 |
5 |
-1 |
2 |
2 |
3 |
2 |
2 |
9 |
5 |
3 |
3 |
6 |
24 |
-12 |
-4 |
-12 |
62 |
-5 |
-0 |
0 |
2 |
-3 |
1 |
2 |
-6 |
6 |
4 |
10 |
3 |
5 |
1 |
7 |
0 |
-6 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-315.39% |
-28.18% |
-59.81% |
-93.21% |
186.4% |
-80.53% |
158.4% |
193.2% |
-24.96% |
394.8% |
0.9% |
322.0% |
55.6% |
22.2% |
58.3% |
-27.32% |
353.7% |
-516.25% |
-224.08% |
-283.70% |
159.9% |
-56.65% |
-96.95% |
101.5% |
-96.76% |
-50.27% |
492.2% |
1161.9% |
-397.43% |
320.2% |
754.7% |
378.9% |
157.3% |
-11.04% |
-69.90% |
-32.83% |
-100.00% |
-220.79% |
| Zysk netto (%) |
3.3% |
-12.41% |
-20.49% |
-80.30% |
-7.76% |
-7.64% |
-5.38% |
-2.80% |
5.6% |
-1.23% |
3.2% |
2.9% |
4.1% |
3.4% |
3.2% |
13.8% |
7.6% |
4.5% |
5.7% |
9.9% |
30.7% |
-24.66% |
-11.03% |
-30.99% |
146.5% |
-11.40% |
-0.23% |
0.3% |
3.0% |
-4.93% |
0.9% |
3.5% |
-8.29% |
9.5% |
6.4% |
15.9% |
4.6% |
6.5% |
1.7% |
9.1% |
0.0% |
-6.51% |
| EPS |
0.0592 |
-0.13 |
-0.21 |
-0.74 |
-0.12 |
-0.0907 |
-0.07 |
-0.0403 |
0.08 |
-0.0144 |
0.04 |
0.04 |
0.06 |
0.04 |
0.04 |
0.16 |
0.1 |
0.05 |
0.06 |
0.11 |
0.43 |
-0.21 |
-0.08 |
-0.21 |
1.12 |
-0.0909 |
-0.0023 |
0.003 |
0.04 |
-0.0448 |
0.0089 |
0.0374 |
-0.11 |
0.0986 |
0.0764 |
0.18 |
0.0607 |
0.0871 |
0.02 |
0.12 |
0.21 |
-0.11 |
| EPS (rozwodnione) |
0.0592 |
-0.13 |
-0.21 |
-0.74 |
-0.12 |
-0.0907 |
-0.0671 |
-0.0403 |
0.08 |
-0.0144 |
0.04 |
0.04 |
0.06 |
0.04 |
0.04 |
0.16 |
0.09 |
0.05 |
0.06 |
0.11 |
0.43 |
-0.21 |
-0.0761 |
-0.21 |
1.12 |
-0.0909 |
-0.0023 |
0.0029 |
0.04 |
-0.0448 |
0.0089 |
0.0374 |
-0.11 |
0.0985 |
0.0764 |
0.18 |
0.0607 |
0.0871 |
0.0228 |
0.12 |
0.21 |
-0.11 |
| Ilośc akcji (mln) |
43 |
43 |
43 |
44 |
44 |
44 |
52 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
53 |
55 |
56 |
56 |
57 |
57 |
57 |
57 |
57 |
57 |
57 |
57 |
57 |
57 |
57 |
57 |
65 |
57 |
57 |
57 |
| Ważona ilośc akcji (mln) |
44 |
43 |
43 |
44 |
45 |
44 |
54 |
55 |
55 |
55 |
55 |
55 |
55 |
56 |
56 |
56 |
56 |
56 |
56 |
56 |
56 |
55 |
56 |
56 |
56 |
56 |
57 |
57 |
57 |
57 |
57 |
57 |
57 |
57 |
57 |
57 |
57 |
57 |
57 |
57 |
57 |
57 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |