| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
39 |
44 |
47 |
49 |
43 |
41 |
55 |
66 |
86 |
101 |
62 |
74 |
103 |
105 |
102 |
135 |
90 |
92 |
78 |
92 |
91 |
97 |
123 |
43 |
186 |
210 |
| Przychód Δ r/r |
0.0% |
14.7% |
6.7% |
4.2% |
-12.3% |
-4.6% |
33.6% |
19.2% |
31.3% |
17.0% |
-38.5% |
19.4% |
39.0% |
1.7% |
-2.6% |
32.2% |
-33.4% |
1.9% |
-15.5% |
18.4% |
-1.3% |
7.6% |
26.0% |
-65.0% |
331.2% |
13.1% |
| Marża brutto |
28.4% |
22.0% |
21.3% |
18.9% |
17.4% |
18.2% |
28.9% |
25.6% |
39.5% |
41.3% |
35.7% |
29.4% |
31.6% |
30.3% |
31.1% |
30.9% |
25.8% |
24.1% |
22.4% |
23.9% |
20.0% |
21.0% |
7.4% |
16.6% |
23.3% |
25.2% |
| EBIT (mln) |
1 |
0 |
-0 |
-1 |
-2 |
-0 |
6 |
6 |
21 |
27 |
10 |
9 |
17 |
15 |
15 |
22 |
8 |
7 |
-13 |
-2 |
2 |
3 |
-11 |
-0 |
7 |
15 |
| EBIT Δ r/r |
0.0% |
-70.4% |
-219.9% |
135.4% |
162.2% |
-93.2% |
-4166.9% |
5.5% |
225.4% |
26.8% |
-62.4% |
-12.6% |
94.8% |
-10.7% |
-4.2% |
47.6% |
-60.7% |
-21.3% |
-301.5% |
-82.0% |
-196.1% |
29.0% |
-478.4% |
-98.0% |
-3269.8% |
106.5% |
| EBIT (%) |
2.6% |
0.7% |
-0.8% |
-1.7% |
-5.2% |
-0.4% |
11.1% |
9.8% |
24.4% |
26.4% |
16.1% |
11.8% |
16.6% |
14.5% |
14.3% |
16.0% |
9.4% |
7.3% |
-17.3% |
-2.6% |
2.6% |
3.1% |
-9.2% |
-0.5% |
4.0% |
7.2% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
| EBITDA (mln) |
4 |
1 |
-3 |
-1 |
-2 |
0 |
7 |
7 |
22 |
28 |
12 |
10 |
19 |
17 |
17 |
26 |
11 |
10 |
5 |
9 |
4 |
5 |
-5 |
6 |
13 |
21 |
| EBITDA(%) |
10.3% |
2.8% |
-7.2% |
-2.2% |
-4.0% |
0.2% |
13.2% |
11.1% |
25.5% |
27.5% |
19.1% |
14.1% |
18.6% |
16.5% |
16.5% |
19.1% |
12.4% |
10.9% |
5.8% |
9.3% |
4.7% |
5.1% |
-4.2% |
13.4% |
6.9% |
10.1% |
| Podatek (mln) |
-0 |
-0 |
1 |
0 |
-1 |
0 |
2 |
1 |
7 |
9 |
4 |
3 |
6 |
4 |
5 |
7 |
3 |
2 |
-3 |
0 |
0 |
1 |
-2 |
-0 |
1 |
3 |
| Zysk Netto (mln) |
-1 |
0 |
2 |
0 |
-1 |
-3 |
4 |
6 |
15 |
17 |
6 |
6 |
11 |
11 |
10 |
15 |
6 |
5 |
-10 |
-0 |
2 |
2 |
-9 |
-0 |
5 |
12 |
| Zysk netto Δ r/r |
0.0% |
-123.4% |
1082.1% |
-94.2% |
-904.5% |
171.6% |
-223.4% |
60.7% |
161.0% |
16.2% |
-63.6% |
-7.7% |
79.7% |
5.6% |
-9.0% |
45.2% |
-58.4% |
-18.1% |
-296.0% |
-96.9% |
-707.8% |
26.8% |
-469.5% |
-94.5% |
-1047.2% |
168.4% |
| Zysk netto (%) |
-2.2% |
0.4% |
4.9% |
0.3% |
-2.5% |
-7.0% |
6.5% |
8.8% |
17.4% |
17.3% |
10.2% |
7.9% |
10.2% |
10.6% |
9.9% |
10.9% |
6.8% |
5.5% |
-12.7% |
-0.3% |
2.1% |
2.4% |
-7.1% |
-1.1% |
2.5% |
5.8% |
| EPS |
-0.11 |
0.008 |
0.28 |
0.008 |
-0.065 |
-0.17 |
0.39 |
0.47 |
1.52 |
1.72 |
0.64 |
0.59 |
1.06 |
1.11 |
1.01 |
1.46 |
0.61 |
0.52 |
-1.01 |
-0.0314 |
0.19 |
0.24 |
-0.83 |
-0.0453 |
0.42 |
1.12 |
| EPS (rozwodnione) |
-0.11 |
0.008 |
0.28 |
0.008 |
-0.065 |
-0.17 |
0.38 |
0.47 |
1.49 |
1.71 |
0.64 |
0.59 |
1.06 |
1.11 |
1.0 |
1.45 |
0.61 |
0.52 |
-1.01 |
-0.0314 |
0.19 |
0.24 |
-0.83 |
-0.0451 |
0.42 |
1.11 |
| Ilośc akcji (mln) |
8 |
8 |
8 |
8 |
16 |
17 |
9 |
12 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
11 |
11 |
11 |
11 |
| Ważona ilośc akcji (mln) |
8 |
16 |
8 |
17 |
16 |
17 |
9 |
12 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
11 |
11 |
11 |
11 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |