| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
34.596 |
36.608 |
43.704 |
38.28 |
35.788 |
33.529 |
40.556 |
48.878 |
70.711 |
86.924 |
108.979 |
118.05 |
114.977 |
126.733 |
141.634 |
154.654 |
143.131 |
151.57 |
143.333 |
156.27 |
148.12 |
144.28 |
183.691 |
203.918 |
233.879 |
264.11 |
| Aktywa trwałe (mln) |
12.004 |
12.141 |
11.317 |
11.509 |
11.333 |
11.44 |
13.161 |
12.139 |
13.341 |
14.182 |
17.307 |
41.419 |
37.999 |
37.83 |
44.178 |
42.96 |
40.401 |
40.844 |
27.933 |
21.487 |
21.443 |
24.032 |
96.471 |
93.848 |
107.553999 |
122.738 |
| Rzeczowe aktywa trwałe netto |
10.105 |
10.013 |
9.726 |
9.808 |
9.227 |
7.649 |
7.954 |
8.78 |
9.06 |
9.645 |
9.769 |
11.705 |
13.453 |
13.288 |
16.449 |
19.812 |
18.747 |
17.021 |
17.052 |
17.071 |
17.83 |
17.713 |
33.278 |
33.76 |
39.386 |
57.035 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.404 |
6.938 |
6.938 |
6.938 |
6.938 |
6.938 |
6.938 |
1.222 |
0.0 |
0.0 |
0.0 |
23.523 |
23.523 |
25.52 |
25.52 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
15.518 |
15.268 |
15.088 |
14.908 |
14.728 |
14.548 |
14.368 |
5.088 |
0.0 |
0.0 |
0.0 |
29.977 |
27.502 |
32.545 |
30.327 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
22.922 |
22.206 |
22.026 |
21.846 |
21.666 |
21.486 |
21.306 |
6.31 |
0.0 |
0.0 |
0.0 |
53.5 |
51.025 |
58.065 |
55.847 |
| Należności netto |
7.893 |
8.403 |
17.053 |
7.554 |
8.95 |
10.071 |
11.07 |
16.652 |
15.317 |
11.049 |
7.294 |
22.961 |
28.739 |
25.188 |
18.667 |
36.253 |
26.234 |
27.325 |
26.583 |
26.177 |
30.477 |
37.372 |
53.674 |
63.986 |
72.415 |
75.521 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.774 |
2.201 |
2.28 |
5.091 |
0.685 |
(3.546) |
(1.711) |
2.942 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
25.363999 |
0.0 |
| Aktywa obrotowe |
22.592 |
24.467 |
32.387 |
26.771 |
24.455 |
22.089 |
27.395 |
36.739 |
57.37 |
72.742 |
91.672 |
76.631 |
76.978 |
88.903 |
97.456 |
111.694 |
102.73 |
110.726 |
115.4 |
134.783 |
126.677 |
120.248 |
87.22 |
110.07 |
126.325 |
141.372 |
| Środki pieniężne i Inwestycje |
6.015 |
5.131 |
5.397 |
6.663 |
5.763 |
2.717 |
10.988 |
15.051 |
36.793 |
46.209 |
74.59 |
43.083 |
41.688 |
51.692 |
61.146 |
60.271 |
65.072 |
73.474 |
76.479 |
77.753 |
73.003 |
65.032 |
14.741 |
18.257 |
16.939 |
21.577 |
| Zapasy |
6.64 |
9.383 |
8.342 |
10.341 |
7.015 |
4.823 |
5.115 |
4.682 |
4.797 |
4.665 |
6.098 |
8.257 |
6.047 |
11.171 |
16.518 |
13.994 |
10.811 |
9.246 |
11.566 |
24.67 |
22.291 |
17.332 |
17.414 |
26.293 |
33.409999 |
40.025 |
| Inwestycje krótkoterminowe |
4.905 |
4.905 |
2.496 |
6.446 |
5.296 |
1.993 |
10.418 |
13.676 |
34.681 |
41.059 |
70.06 |
23.518 |
16.499 |
27.498 |
29.0 |
33.0 |
41.0 |
34.0 |
36.023 |
62.732 |
40.048 |
5.5 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
1.11 |
0.226 |
2.901 |
0.217 |
0.467 |
0.724 |
0.57 |
1.375 |
2.112 |
5.15 |
4.53 |
19.565 |
25.189 |
24.194 |
32.146 |
27.271 |
24.072 |
39.474 |
40.456 |
15.021 |
32.955 |
59.532 |
14.741 |
18.257 |
16.939 |
21.577 |
| Należności krótkoterminowe |
2.672 |
4.968 |
4.333 |
4.629 |
3.23 |
3.374 |
4.135 |
5.143 |
5.461 |
5.514 |
6.623 |
9.948 |
6.303 |
9.429 |
10.084 |
13.334 |
10.325 |
10.295 |
16.151 |
12.405 |
14.253 |
17.972 |
16.662 |
20.222 |
20.788 |
27.309 |
| Dług krótkoterminowy |
2.286 |
4.29 |
1.135 |
1.604 |
1.969 |
1.92 |
0.045 |
0.037 |
0.02 |
0.028 |
0.066 |
0.047 |
0.085 |
0.087 |
0.08 |
0.06 |
0.055 |
0.107 |
0.088 |
0.051 |
0.193 |
0.067 |
3.08 |
3.051 |
1.257 |
1.296 |
| Zobowiązania krótkoterminowe |
10.195 |
13.305 |
18.575 |
13.992 |
12.755 |
10.885 |
10.616 |
16.62 |
20.372 |
23.195 |
34.968 |
32.628 |
24.248 |
24.877 |
26.11 |
30.327 |
27.923 |
32.038 |
37.295 |
54.887 |
49.234 |
43.573 |
59.424 |
86.166 |
118.213 |
136.15 |
| Rozliczenia międzyokresowe |
0.0 |
3.118 |
5.544 |
5.627 |
5.428 |
4.296 |
1.553 |
6.1 |
5.985 |
5.892 |
22.022 |
12.854 |
7.257 |
6.919 |
8.012 |
4.179 |
8.4 |
12.407 |
13.213 |
30.847 |
26.983 |
14.059 |
25.644 |
46.042 |
71.987 |
84.062 |
| Zobowiązania długoterminowe |
7.309 |
6.166 |
5.493 |
5.495 |
4.883 |
6.066 |
2.833 |
1.604 |
1.803 |
2.618 |
4.937 |
11.767 |
9.109 |
8.861 |
9.616 |
7.776 |
5.828 |
5.422 |
2.689 |
2.417 |
2.162 |
2.778 |
27.773 |
20.819 |
10.099999 |
8.383 |
| Rezerwy z tytułu odroczonego podatku |
0.033 |
0.031 |
0.041 |
0.049 |
0.077 |
0.0 |
0.0 |
0.087 |
0.315 |
1.253 |
2.93 |
8.969 |
7.404 |
7.131 |
8.197 |
6.363 |
3.546 |
4.051 |
1.427 |
1.056 |
0.721 |
0.635 |
0.062 |
0.108 |
0.0 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.036 |
0.059 |
0.21 |
0.163 |
0.288 |
0.214 |
0.216 |
0.158 |
0.212 |
0.25 |
0.143 |
0.146 |
0.33 |
0.138 |
8.551 |
8.634 |
6.514 |
6.854 |
| Zobowiązania ogółem |
17.504 |
19.471 |
24.068 |
19.487 |
17.638 |
16.951 |
13.449 |
18.224 |
22.175 |
25.813 |
39.905 |
44.395 |
33.357 |
33.738 |
35.726 |
38.103 |
33.751 |
37.46 |
39.984 |
57.304 |
51.396 |
46.351 |
87.197 |
106.985 |
128.312999 |
144.533 |
| Kapitał własny |
17.092 |
17.137 |
19.636 |
18.793 |
18.15 |
16.578 |
27.107 |
30.654 |
48.536 |
61.111 |
69.074 |
73.655 |
81.62 |
92.995 |
105.908 |
116.551 |
109.38 |
114.11 |
103.349 |
98.966 |
96.724 |
97.929 |
96.494 |
96.933 |
105.566 |
119.577 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
34.596 |
36.608 |
43.704 |
38.28 |
35.788 |
33.529 |
40.556 |
48.878 |
70.711 |
86.924 |
108.979 |
118.05 |
114.977 |
126.733 |
141.634 |
154.654 |
143.131 |
151.57 |
143.333 |
156.27 |
148.12 |
144.28 |
183.691 |
203.918 |
233.879 |
264.11 |
| Inwestycje |
4.905 |
4.905 |
2.496 |
6.446 |
5.296 |
1.993 |
10.418 |
13.676 |
34.681 |
41.059 |
70.06 |
23.518 |
16.499 |
27.498 |
29.0 |
33.0 |
41.0 |
34.0 |
36.023 |
62.732 |
40.048 |
5.5 |
0.0 |
0.0 |
25.363999 |
0.0 |
| Dług (mln) |
4.234 |
4.972 |
1.285 |
1.731 |
2.062 |
1.964 |
0.075 |
0.093 |
0.056 |
0.059 |
0.21 |
0.163 |
0.288 |
0.214 |
0.216 |
0.158 |
0.212 |
0.25 |
0.143 |
0.146 |
0.33 |
0.138 |
26.929 |
20.378 |
7.771 |
6.854 |
| Środki pieniężne i inne aktywa pieniężne |
1.11 |
0.226 |
2.901 |
0.217 |
0.467 |
0.724 |
0.57 |
1.375 |
2.112 |
5.15 |
4.53 |
19.565 |
25.189 |
24.194 |
32.146 |
27.271 |
24.072 |
39.474 |
40.456 |
15.021 |
32.955 |
59.532 |
14.741 |
18.257 |
16.939 |
21.577 |
| Dług netto |
3.124 |
4.746 |
(1.616) |
1.514 |
1.595 |
1.24 |
(0.495) |
(1.282) |
(2.056) |
(5.091) |
(4.32) |
(19.402) |
(24.901) |
(23.98) |
(31.93) |
(27.113) |
(23.86) |
(39.224) |
(40.313) |
(14.875) |
(32.625) |
(59.394) |
12.188 |
2.121 |
(9.168) |
(14.723) |
| Ticker |
GHM |
GHM |
GHM |
GHM |
GHM |
GHM |
GHM |
GHM |
GHM |
GHM |
GHM |
GHM |
GHM |
GHM |
GHM |
GHM |
GHM |
GHM |
GHM |
GHM |
GHM |
GHM |
GHM |
GHM |
GHM |
GHM |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |