| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
6,196 |
5,813 |
4,851 |
6,585 |
8,108 |
7,392 |
6,750 |
| Przychód Δ r/r |
0.0% |
-6.2% |
-16.6% |
35.8% |
23.1% |
-8.8% |
-8.7% |
| Marża brutto |
-7.3% |
-9.2% |
-14.7% |
15.4% |
27.6% |
28.4% |
24.5% |
| EBIT (mln) |
-2,523 |
-1,495 |
-1,502 |
-68 |
1,167 |
1,200 |
-214 |
| EBIT Δ r/r |
0.0% |
-40.8% |
0.5% |
-95.5% |
-1816.2% |
2.8% |
-117.8% |
| EBIT (%) |
-40.7% |
-25.7% |
-31.0% |
-1.0% |
14.4% |
16.2% |
-3.2% |
| Koszty finansowe (mln) |
138 |
203 |
133 |
108 |
60 |
0 |
0 |
| EBITDA (mln) |
1,170 |
1,183 |
1,021 |
1,551 |
2,906 |
2,651 |
2,296 |
| EBITDA(%) |
18.9% |
20.4% |
21.0% |
23.6% |
35.8% |
35.9% |
34.0% |
| Podatek (mln) |
16 |
224 |
-12 |
78 |
86 |
66 |
92 |
| Zysk Netto (mln) |
-2,702 |
-1,371 |
-1,351 |
-254 |
1,448 |
1,020 |
-265 |
| Zysk netto Δ r/r |
0.0% |
-49.2% |
-1.5% |
-81.2% |
-670.1% |
-29.6% |
-126.0% |
| Zysk netto (%) |
-43.6% |
-23.6% |
-27.8% |
-3.9% |
17.9% |
13.8% |
-3.9% |
| EPS |
-5.08 |
-1.36 |
-1.35 |
-0.5 |
2.69 |
1.85 |
-0.48 |
| EPS (rozwodnione) |
-5.08 |
-1.36 |
-1.35 |
-0.5 |
2.62 |
1.83 |
-0.48 |
| Ilośc akcji (mln) |
532 |
1,008 |
1,000 |
506 |
539 |
552 |
552 |
| Ważona ilośc akcji (mln) |
532 |
1,008 |
1,000 |
506 |
552 |
556 |
553 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |