GLOBALFOUNDRIES Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 1,349 1,349 1,091 1,062 1,418 1,620 1,700 1,847 1,940 1,993 2,074 2,101 1,841 1,845 1,852 1,854 1,549 1,632 1,739 1,830 1,585
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 5.1% 20.1% 55.8% 73.9% 36.8% 23.0% 22.0% 13.8% -5.10% -7.43% -10.70% -11.76% -15.86% -11.54% -6.10% -1.29% 2.3%
Marża brutto -13.37% -13.37% -12.28% -20.54% 7.0% 14.3% 17.6% 20.8% 24.2% 27.0% 29.4% 29.6% 28.0% 28.8% 28.6% 28.3% 25.4% 24.2% 23.8% 24.5% 22.4%
Koszty i Wydatki (mln) 1,558 1,558 1,441 1,532 1,513 1,723 1,648 1,760 1,715 1,696 1,717 1,719 1,546 1,551 1,574 1,521 1,402 1,472 1,554 2,531 1,434
EBIT (mln) -407 -407 -350 -491 -95 -103 52 87 225 297 357 288 290 275 261 333 147 160 185 -701 151
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -76.64% -74.68% 114.9% 117.7% 336.8% 388.3% 586.5% 231.0% 28.9% -7.41% -26.89% 15.6% -49.31% -41.82% -29.12% -310.51% 2.7%
EBIT (%) -30.16% -30.16% -32.08% -46.23% -6.70% -6.36% 3.1% 4.7% 11.6% 14.9% 17.2% 13.7% 15.8% 14.9% 14.1% 18.0% 9.5% 9.8% 10.6% -38.31% 9.5%
Przychody fiansowe (mln) 40 40 0 0 0 0 0 0 0 0 11 17 1 0 3 8 10 16 15 15 0
Koszty finansowe (mln) 0 0 34 16 28 28 27 26 28 19 11 2 23 0 0 0 0 0 0 0 0
Amortyzacja (mln) 642 642 612 626 377 407 416 419 408 411 395 409 343 340 366 402 392 402 396 378 352
EBITDA (mln) 236 236 297 126 289 281 468 514 633 724 761 1,087 638 634 644 671 539 569 582 -309 503
EBITDA(%) 17.5% 17.5% 27.2% 11.9% 20.4% 17.4% 27.6% 27.8% 33.1% 36.3% 36.7% 37.0% 34.9% 33.8% 35.7% 39.6% 34.8% 34.4% 33.5% -16.89% 31.7%
NOPLAT (mln) -249 -249 -349 -516 -116 -154 27 69 207 294 355 676 277 265 243 299 155 167 195 -687 195
Podatek (mln) 18 18 -56 8 11 20 22 26 29 30 19 8 23 28 -6 21 21 12 17 42 -16
Zysk Netto (mln) -266 -266 -293 -522 -126 -173 6 44 179 264 337 668 254 240 249 277 133 155 177 -730 210
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -52.66% -35.00% 102.0% 108.4% 242.1% 252.6% 5516.7% 1418.2% 41.9% -9.09% -26.11% -58.53% -47.64% -35.42% -28.92% -363.54% 57.9%
Zysk netto (%) -19.73% -19.73% -26.86% -49.18% -8.89% -10.68% 0.4% 2.4% 9.2% 13.2% 16.2% 31.8% 13.8% 13.0% 13.4% 14.9% 8.6% 9.5% 10.2% -39.89% 13.2%
EPS -0.53 -0.53 -0.55 -0.98 -0.24 -0.33 0.0112 0.08 0.34 0.49 0.62 1.22 0.46 0.43 0.45 0.5 0.24 0.28 0.32 -1.32 0.38
EPS (rozwodnione) -0.53 -0.53 -0.55 -0.98 -0.24 -0.33 0.0112 0.08 0.33 0.48 0.61 1.21 0.46 0.43 0.45 0.5 0.24 0.28 0.32 -1.32 0.38
Ilośc akcji (mln) 500 500 532 532 532 532 535 522 532 535 543 546 550 552 553 553 555 554 552 553 554
Ważona ilośc akcji (mln) 500 500 532 532 532 532 535 540 549 550 553 554 555 556 556 557 558 557 555 553 557
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD