Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Aktywa (mln) | 46 767.4 | 46 577.4 | 57 307.4 | 75 773.8 | 105 956.4 | 118 678.1 | 126 529.7 | 136 851.4 | 144 490.4 | 143 767.3 | 155 351.5 | 156 315.5 | 152 865.1 | 146 494.6 | 143 702.2 | 138 328.2 | 141 456.1 | 139 686.0 | 152 091.2 | 168 078.6 | 176 556.6 |
| Aktywa trwałe (mln) | 32 500.5 | 30 332.0 | 41 981.7 | 59 979.6 | 78 822.9 | 96 830.2 | 108 842.0 | 95 804.7 | 98 189.1 | 103 678.4 | 112 806.5 | 114 897.0 | 104 104.9 | 100 823.7 | 100 093.8 | 94 974.4 | 92 930.3 | 90 639.6 | 87 129.8 | 86 185.8 | 85 400.0 |
| Rzeczowe aktywa trwałe netto | 32 088.7 | 28 656.2 | 40 387.0 | 56 805.1 | 75 799.6 | 75 034.6 | 90 843.1 | 94 245.6 | 97 010.7 | 101 988.2 | 111 138.2 | 110 176.9 | 103 255.8 | 98 206.8 | 96 303.5 | 92 449.1 | 90 659.2 | 88 996.4 | 84 789.0 | 83 732.7 | 82 487.7 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 35.0 | 28.2 | 16.0 | 10.7 | 6.3 | 11.1 | 13.2 | 11.3 | 7.8 | 5.0 | 11.8 | 57.9 | 152.7 | 192.4 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 35.0 | 28.2 | 16.0 | 10.7 | 6.3 | 11.1 | 13.2 | 11.3 | 7.8 | 5.0 | 11.8 | 57.9 | 152.7 | 192.4 |
| Należności netto | 1 815.3 | 883.3 | 1 766.1 | 1 497.3 | 2 283.5 | 2 256.7 | 2 276.9 | 3 306.4 | 6 339.7 | 6 914.4 | 7 223.7 | 6 826.7 | 2 500.4 | 6 113.5 | 6 780.0 | 6 654.8 | 5 438.3 | 6 779.4 | 5 770.2 | 7 378.6 | 4 809.9 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 489.9 | 883.0 | (23 035.0) | 1 442.2 | 4 537.5 | (26 688.3) | (27 146.0) | (19 836.8) | 10.9 | 6.5 | 7.8 | (28 399.0) | (14 336.4) | 0.0 |
| Aktywa obrotowe | 14 266.9 | 16 245.4 | 15 325.7 | 15 794.2 | 27 133.5 | 21 847.9 | 17 687.7 | 41 046.7 | 46 301.3 | 40 088.9 | 42 545.0 | 41 418.5 | 48 760.2 | 45 670.9 | 43 608.4 | 43 353.8 | 48 525.8 | 49 046.4 | 64 961.4 | 81 892.8 | 91 156.6 |
| Środki pieniężne i Inwestycje | 10 738.8 | 14 179.1 | 11 736.2 | 12 362.4 | 22 176.7 | 17 439.2 | 13 259.6 | 34 460.1 | 38 540.4 | 31 717.1 | 33 846.9 | 33 361.2 | 41 527.1 | 37 206.0 | 34 178.5 | 34 105.2 | 40 673.5 | 39 595.6 | 55 826.0 | 67 903.2 | 82 484.0 |
| Zapasy | 316.6 | 367.8 | 370.1 | 611.7 | 731.1 | 861.1 | 1 033.8 | 1 133.2 | 1 329.0 | 1 396.8 | 1 400.8 | 1 132.3 | 1 447.6 | 1 760.0 | 2 178.6 | 2 147.4 | 2 086.5 | 2 242.5 | 2 044.8 | 2 473.8 | 2 526.9 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 24 776.8 | 23 335.0 | 20 423.4 | 19 308.0 | 26 723.3 | 28 419.3 | 20 463.8 | 17 963.0 | 23 058.8 | 24 012.4 | 29 042.4 | 34 480.2 | 41 364.4 |
| Środki pieniężne i inne aktywa pieniężne | 10 738.8 | 14 179.1 | 11 736.2 | 12 362.4 | 22 176.7 | 17 439.2 | 13 259.6 | 34 460.1 | 13 763.6 | 8 382.1 | 13 423.5 | 14 053.2 | 14 803.8 | 8 786.7 | 13 714.7 | 16 142.2 | 17 614.7 | 15 583.2 | 26 783.6 | 32 878.8 | 41 119.6 |
| Należności krótkoterminowe | 1 852.4 | 1 816.4 | 1 453.0 | 2 498.6 | 3 458.0 | 2 668.8 | 1 379.1 | 2 344.4 | 2 349.8 | 2 124.9 | 2 154.5 | 2 236.2 | 1 912.3 | 3 032.4 | 3 194.9 | 3 582.4 | 3 144.9 | 3 527.4 | 3 435.3 | 4 560.2 | 2 902.5 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10 499.5 | 11 434.5 | 10 769.9 | 8 639.0 | 10 453.8 | 8 519.2 | 11 559.1 | 4 978.1 | 6 230.3 | 6 550.0 | 6 110.8 | 6 335.3 | 6 736.1 |
| Zobowiązania krótkoterminowe | 3 797.2 | 3 593.3 | 3 508.9 | 4 988.0 | 10 976.2 | 7 878.8 | 6 272.6 | 13 346.6 | 23 946.9 | 25 986.9 | 26 085.3 | 23 798.3 | 22 259.9 | 20 887.8 | 21 118.0 | 12 430.9 | 13 687.8 | 14 432.8 | 14 366.0 | 15 064.9 | 14 113.9 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10 111.1 | 11 739.4 | 12 212.9 | 12 102.0 | 9 015.1 | 260.2 | 5 835.6 | 3 617.7 | 4 145.7 | 4 148.8 | 4 204.0 | 299.9 | 0.0 |
| Zobowiązania długoterminowe | 21 086.0 | 18 766.9 | 22 538.6 | 27 469.3 | 42 659.2 | 53 701.6 | 59 574.3 | 63 095.2 | 57 125.9 | 50 051.9 | 54 960.0 | 49 678.2 | 58 371.9 | 56 314.6 | 54 487.5 | 57 940.9 | 50 725.6 | 44 740.2 | 34 971.6 | 29 039.2 | 19 851.1 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (271.5) | 168.0 | 2 077.5 | 1 798.6 | 1 762.3 | 1 831.7 | 1 586.2 | 1 537.3 | nan | 2 076.4 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 184.2 | 363.7 | 300.0 | 263.5 | 172.7 | 78.7 |
| Zobowiązania ogółem | 24 883.2 | 22 360.2 | 26 047.5 | 32 457.3 | 53 635.4 | 61 580.4 | 65 846.9 | 76 441.8 | 81 072.8 | 76 038.8 | 81 045.3 | 73 476.5 | 80 631.8 | 77 202.4 | 75 605.5 | 70 371.8 | 64 413.4 | 59 173.0 | 49 337.6 | 44 104.1 | 33 965.0 |
| Kapitał własny | 21 884.2 | 24 217.2 | 31 259.9 | 43 316.5 | 52 321.0 | 57 097.7 | 60 682.8 | 60 409.6 | 63 417.6 | 67 728.5 | 74 306.2 | 82 839.0 | 72 233.3 | 69 292.2 | 68 096.7 | 67 956.4 | 77 042.7 | 80 513.0 | 102 753.6 | 123 974.5 | 142 591.6 |
| Udziały mniejszościowe | 14.8 | 13.4 | 0.0 | 0.0 | 0.0 | 0.0 | 376.2 | 437.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 46 767.4 | 46 577.4 | 57 307.4 | 75 773.8 | 105 956.4 | 118 678.1 | 126 529.7 | 136 851.4 | 144 490.4 | 143 767.3 | 155 351.5 | 156 315.5 | 152 865.1 | 146 494.6 | 143 702.2 | 138 328.2 | 141 456.1 | 139 686.0 | 152 091.2 | nan | 176 556.6 |
| Inwestycje | 371.7 | 1 674.3 | 1 594.7 | 3 174.5 | 3 023.3 | 21 788.6 | 17 990.1 | 489.9 | 24 776.8 | 300.0 | 20 423.4 | 19 308.0 | 359.3 | 1 273.3 | 1 171.8 | 617.7 | 41.2 | 14.5 | 643.4 | 20 143.8 | 1 404.7 |
| Dług (mln) | 21 086.0 | 18 766.9 | 22 538.6 | 27 469.3 | 42 659.2 | 53 701.6 | 59 574.3 | 56 724.6 | 67 393.2 | 61 194.3 | 65 396.1 | 57 941.1 | 68 157.5 | 62 133.4 | 59 989.4 | 52 952.4 | 50 470.7 | 46 554.6 | 36 493.9 | 30 483.0 | 21 630.1 |
| Środki pieniężne i inne aktywa pieniężne | 10 738.8 | 14 179.1 | 11 736.2 | 12 362.4 | 22 176.7 | 17 439.2 | 13 259.6 | 34 460.1 | 13 763.6 | 8 382.1 | 13 423.5 | 14 053.2 | 14 803.8 | 8 786.7 | 13 714.7 | 16 142.2 | 17 614.7 | 15 583.2 | 26 783.6 | 32 878.8 | 41 119.6 |
| Dług netto | 10 347.2 | 4 587.8 | 10 802.4 | 15 106.9 | 20 482.5 | 36 262.4 | 46 314.7 | 22 264.5 | 53 629.6 | 52 812.2 | 51 972.6 | 43 887.9 | 53 353.7 | 53 346.7 | 46 274.7 | 36 810.2 | 32 856.0 | 30 971.4 | 9 710.3 | (2 395.8) | (19 489.5) |
| Ticker | GESHIP.NS | GESHIP.NS | GESHIP.NS | GESHIP.NS | GESHIP.NS | GESHIP.NS | GESHIP.NS | GESHIP.NS | GESHIP.NS | GESHIP.NS | GESHIP.NS | GESHIP.NS | GESHIP.NS | GESHIP.NS | GESHIP.NS | GESHIP.NS | GESHIP.NS | GESHIP.NS | GESHIP.NS | GESHIP.NS | GESHIP.NS |
| Waluta | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR |