The Great Eastern Shipping Company Limited

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 55 968
EBIT TTM (mln): 32 520
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 21,571 23,826 23,023 36,154 41,239 30,755 25,850 29,555 30,067 30,919 34,380 38,045 31,169 30,384 35,471 36,867 33,366 34,720 56,905 52,552
Przychód Δ r/r 0.0% 10.5% -3.4% 57.0% 14.1% -25.4% -15.9% 14.3% 1.7% 2.8% 11.2% 10.7% -18.1% -2.5% 16.7% 3.9% -9.5% 4.1% 63.9% -7.6%
Marża brutto 86.4% 78.6% 73.7% 69.8% 67.7% 63.2% 49.5% 66.8% 29.2% 35.9% 36.0% 45.3% 40.6% 21.7% 19.7% 27.6% 30.7% 27.5% 55.5% 51.7%
EBIT (mln) 9,074 10,759 10,509 16,625 17,078 9,791 8,545 6,810 5,786 7,778 8,637 13,219 9,455 4,331 4,813 4,275 10,931 7,725 23,070 21,054
EBIT Δ r/r 0.0% 18.6% -2.3% 58.2% 2.7% -42.7% -12.7% -20.3% -15.0% 34.4% 11.0% 53.1% -28.5% -54.2% 11.1% -11.2% 155.7% -29.3% 198.6% -8.7%
EBIT (%) 42.1% 45.2% 45.6% 46.0% 41.4% 31.8% 33.1% 23.0% 19.2% 25.2% 25.1% 34.7% 30.3% 14.3% 13.6% 11.6% 32.8% 22.3% 40.5% 40.1%
Koszty finansowe (mln) 0 0 0 0 0 0 2,397 4,373 3,282 3,472 2,804 2,695 3,273 4,109 4,313 3,589 3,120 2,816 3,427 2,647
EBITDA (mln) 11,954 15,341 13,193 20,176 21,617 14,037 12,750 12,859 13,510 16,006 16,386 21,260 19,180 12,018 13,680 15,781 15,373 14,529 35,538 28,314
EBITDA(%) 55.4% 64.4% 57.3% 55.8% 52.4% 45.6% 49.3% 43.5% 44.9% 51.8% 47.7% 55.9% 61.5% 39.6% 38.6% 42.8% 46.1% 41.8% 62.5% 53.9%
Podatek (mln) -242 346 325 474 454 450 552 583 466 592 499 1,101 1,266 2,879 636 279 242 -100 -215 802
Zysk Netto (mln) 8,380 8,513 9,128 14,534 14,178 5,096 4,687 3,166 5,378 5,740 7,482 10,394 7,550 -2,096 -214 2,071 9,185 6,297 25,750 26,142
Zysk netto Δ r/r 0.0% 1.6% 7.2% 59.2% -2.4% -64.1% -8.0% -32.5% 69.9% 6.7% 30.4% 38.9% -27.4% -127.8% -89.8% -1065.7% 343.4% -31.4% 308.9% 1.5%
Zysk netto (%) 38.8% 35.7% 39.6% 40.2% 34.4% 16.6% 18.1% 10.7% 17.9% 18.6% 21.8% 27.3% 24.2% -6.9% -0.6% 5.6% 27.5% 18.1% 45.3% 49.7%
EPS 55.04 55.9 59.94 95.44 93.11 33.46 30.78 20.79 35.31 37.87 49.63 68.94 50.07 -13.9 -1.42 13.94 62.5 44.26 180.36 183.11
EPS (rozwodnione) 55.04 55.9 59.94 94.66 92.92 33.39 30.71 20.74 35.24 37.79 49.53 68.8 49.98 -13.87 -1.42 13.91 62.38 44.17 180.0 182.74
Ilośc akcji (mln) 152 152 152 152 152 152 152 152 152 152 151 151 151 151 151 149 147 142 143 143
Ważona ilośc akcji (mln) 152 152 152 154 153 153 153 153 153 152 151 151 151 151 151 149 147 143 143 143
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR