index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
5 |
7 |
4 |
1 |
1 |
1 |
0 |
3 |
8 |
3 |
2 |
4 |
2 |
3 |
1 |
1 |
36 |
6 |
1 |
1 |
0 |
0 |
1 |
1 |
0 |
77 |
Przychód Δ r/r |
0.0% |
22.4% |
-45.2% |
-65.5% |
-5.9% |
-10.3% |
-72.5% |
1030.0% |
132.6% |
-63.2% |
-38.4% |
106.4% |
-31.6% |
11.1% |
-52.6% |
-10.1% |
3054.5% |
-83.1% |
-82.7% |
0.1% |
-56.8% |
-45.0% |
450.6% |
-57.2% |
-60.2% |
32386.9% |
Marża brutto |
168.5% |
170.4% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
-11046.1% |
-19683.4% |
43.8% |
-45.6% |
-335.9% |
98.4% |
EBIT (mln) |
-21 |
-26 |
-35 |
-36 |
-30 |
-81 |
-38 |
-47 |
-63 |
-67 |
-70 |
-111 |
-96 |
-72 |
-39 |
-36 |
-1 |
-31 |
-29 |
-31 |
-73 |
-77 |
-114 |
-139 |
-194 |
-174 |
EBIT Δ r/r |
0.0% |
26.0% |
33.6% |
1.9% |
-15.5% |
169.3% |
-53.6% |
25.6% |
32.7% |
6.7% |
4.8% |
58.3% |
-13.5% |
-25.3% |
-45.7% |
-6.8% |
-98.5% |
5382.3% |
-4.5% |
6.2% |
133.3% |
6.1% |
48.2% |
21.5% |
40.0% |
-10.4% |
EBIT (%) |
-385.2% |
-396.6% |
-967.4% |
-2860.6% |
-2570.7% |
-7719.4% |
-13003.4% |
-1445.2% |
-824.4% |
-2391.9% |
-4069.2% |
-3120.0% |
-3942.4% |
-2648.9% |
-3036.5% |
-3149.3% |
-1.5% |
-497.3% |
-2746.9% |
-2914.9% |
-15762.0% |
-30400.4% |
-8183.7% |
-23246.6% |
-81832.9% |
-225.6% |
Koszty finansowe (mln) |
0 |
12 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
4 |
7 |
8 |
19 |
EBITDA (mln) |
6 |
-22 |
-19 |
-31 |
-25 |
13 |
-40 |
-53 |
-76 |
-65 |
-70 |
-41 |
-83 |
-66 |
-36 |
-36 |
1 |
-29 |
-28 |
-33 |
-73 |
-75 |
-112 |
-135 |
-193 |
-155 |
EBITDA(%) |
116.7% |
-326.2% |
-517.7% |
-2492.8% |
-2153.2% |
1227.0% |
-13736.2% |
-1623.2% |
-1001.9% |
-2320.4% |
-4078.3% |
-1160.7% |
-3388.7% |
-2434.8% |
-2823.5% |
-3117.0% |
3.9% |
-478.0% |
-2614.0% |
-3051.9% |
-15762.0% |
-29611.5% |
-8010.7% |
-22654.2% |
-81397.0% |
-201.1% |
Podatek (mln) |
26 |
20 |
7 |
-2 |
-0 |
44 |
-4 |
-16 |
-26 |
-6 |
-3 |
31 |
6 |
-1 |
0 |
0 |
0 |
1 |
1 |
4 |
-5 |
-0 |
5 |
-1 |
0 |
0 |
Zysk Netto (mln) |
-46 |
-46 |
-42 |
-34 |
-30 |
-80 |
-34 |
-31 |
-37 |
-62 |
-70 |
-111 |
-97 |
-69 |
-38 |
-36 |
0 |
-30 |
-28 |
-27 |
-64 |
-76 |
-121 |
-141 |
-184 |
-175 |
Zysk netto Δ r/r |
0.0% |
-1.2% |
-8.2% |
-19.4% |
-11.9% |
169.1% |
-58.3% |
-6.5% |
17.0% |
69.0% |
13.2% |
58.7% |
-13.0% |
-28.9% |
-44.3% |
-7.1% |
-100.1% |
-64310.9% |
-5.5% |
-3.2% |
135.2% |
19.0% |
60.0% |
16.6% |
30.6% |
-5.2% |
Zysk netto (%) |
-859.3% |
-693.5% |
-1162.2% |
-2717.0% |
-2545.4% |
-7635.8% |
-11561.4% |
-957.1% |
-481.5% |
-2212.7% |
-4066.3% |
-3125.9% |
-3972.6% |
-2542.7% |
-2991.3% |
-3093.7% |
0.1% |
-479.3% |
-2621.2% |
-2534.4% |
-13815.4% |
-29885.4% |
-8682.8% |
-23663.3% |
-77690.7% |
-226.7% |
EPS |
-3.0 |
-2.2 |
-1.9 |
-1.37 |
-0.97 |
-1.79 |
-0.58 |
-0.47 |
-0.49 |
-0.79 |
-0.8 |
-1.14 |
-0.78 |
-0.54 |
-0.3 |
-0.23 |
0.0003 |
-0.19 |
-0.18 |
-0.15 |
-0.33 |
-0.28 |
-0.37 |
-0.37 |
-0.32 |
-0.27 |
EPS (rozwodnione) |
-3.0 |
-2.2 |
-1.9 |
-1.37 |
-0.97 |
-1.79 |
-0.58 |
-0.47 |
-0.49 |
-0.79 |
-0.8 |
-1.14 |
-0.78 |
-0.54 |
-0.3 |
-0.23 |
0.0003 |
-0.19 |
-0.18 |
-0.15 |
-0.33 |
-0.28 |
-0.37 |
-0.37 |
-0.32 |
-0.27 |
Ilośc akcji (mln) |
15 |
21 |
22 |
25 |
31 |
45 |
58 |
66 |
74 |
78 |
88 |
98 |
125 |
127 |
128 |
154 |
158 |
159 |
159 |
177 |
190 |
271 |
328 |
381 |
571 |
646 |
Ważona ilośc akcji (mln) |
15 |
21 |
22 |
25 |
31 |
45 |
58 |
66 |
74 |
78 |
88 |
98 |
125 |
127 |
128 |
154 |
163 |
159 |
159 |
177 |
190 |
271 |
328 |
381 |
571 |
646 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |