Wall Street Experts
ver. ZuMIgo(08/25)
Great Elm Capital Corp. 5.875% Notes due 2026
Rachunek Zysków i Strat
Przychody TTM (mln): 33
EBIT TTM (mln): 23
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
4 |
4 |
6 |
-6 |
-4 |
-7 |
1 |
-5 |
-5 |
-29 |
-7 |
-16 |
30 |
Przychód Δ r/r |
0.0% |
13.3% |
32.8% |
-197.0% |
-21.5% |
48.1% |
-110.1% |
-900.9% |
-10.8% |
505.1% |
-77.2% |
143.8% |
-287.9% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
241.1% |
114.9% |
93.7% |
99.4% |
94.1% |
EBIT (mln) |
3 |
3 |
4 |
-8 |
-5 |
-10 |
-3 |
-9 |
-7 |
-32 |
-10 |
-15 |
26 |
EBIT Δ r/r |
0.0% |
-7.1% |
41.9% |
-300.5% |
-31.8% |
86.5% |
-72.9% |
235.6% |
-16.8% |
335.3% |
-68.0% |
49.9% |
-267.0% |
EBIT (%) |
74.3% |
60.9% |
65.1% |
134.5% |
116.9% |
147.2% |
-393.7% |
165.0% |
153.8% |
110.6% |
155.1% |
95.4% |
84.8% |
Koszty finansowe (mln) |
1 |
1 |
2 |
3 |
4 |
4 |
2 |
6 |
8 |
9 |
10 |
11 |
12 |
EBITDA (mln) |
3 |
3 |
4 |
-8 |
-5 |
-10 |
-3 |
-9 |
-7 |
-32 |
-10 |
-15 |
26 |
EBITDA(%) |
74.3% |
60.9% |
65.1% |
134.5% |
116.9% |
147.2% |
-393.7% |
165.0% |
153.8% |
110.6% |
155.1% |
95.4% |
84.8% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
3 |
3 |
4 |
-8 |
-5 |
-10 |
-3 |
-9 |
-8 |
-32 |
-10 |
-16 |
25 |
Zysk netto Δ r/r |
0.0% |
-7.1% |
41.9% |
-300.5% |
-31.8% |
86.5% |
-71.6% |
227.0% |
-16.2% |
323.4% |
-67.8% |
51.7% |
-262.6% |
Zysk netto (%) |
74.3% |
60.9% |
65.1% |
134.5% |
116.9% |
147.2% |
-412.3% |
168.3% |
158.2% |
110.7% |
155.8% |
96.9% |
83.9% |
EPS |
4.85 |
2.48 |
3.24 |
-5.26 |
-2.11 |
-2.57 |
-1.42 |
-5.07 |
-4.41 |
-14.39 |
-2.52 |
-2.49 |
3.33 |
EPS (rozwodnione) |
4.85 |
2.48 |
3.24 |
-5.26 |
-2.11 |
-2.57 |
-1.42 |
-5.07 |
-4.41 |
-14.39 |
-2.52 |
-2.49 |
3.33 |
Ilośc akcji (mln) |
1 |
1 |
1 |
1 |
2 |
4 |
2 |
2 |
2 |
2 |
4 |
6 |
8 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
1 |
2 |
4 |
2 |
2 |
2 |
2 |
4 |
6 |
8 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |