General Dynamics Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 8,959 10,356 12,163 13,829 16,617 19,178 21,244 24,063 27,240 29,300 31,981 32,466 32,677 31,513 31,218 30,852 31,469 31,353 30,973 36,193 39,350 37,925 38,469 39,407 42,272 47,716
Przychód Δ r/r 0.0% 15.6% 17.4% 13.7% 20.2% 15.4% 10.8% 13.3% 13.2% 7.6% 9.2% 1.5% 0.6% -3.6% -0.9% -1.2% 2.0% -0.4% -1.2% 16.9% 8.7% -3.6% 1.4% 2.4% 7.3% 12.9%
Marża brutto 15.7% 21.3% 12.2% 11.4% 8.8% 10.1% 10.3% 10.9% 11.4% 12.5% 17.6% 12.2% 11.7% 16.2% 18.5% 19.0% 19.5% 19.9% 20.0% 18.6% 17.9% 16.7% 16.7% 16.8% 15.8% 15.4%
EBIT (mln) 1,203 1,329 1,485 1,582 1,467 1,941 2,197 2,625 3,113 3,653 3,675 3,945 3,826 883 3,685 3,889 4,178 4,309 4,177 4,457 4,648 4,133 4,163 4,211 4,245 4,796
EBIT Δ r/r 0.0% 10.5% 11.7% 6.5% -7.3% 32.3% 13.2% 19.5% 18.6% 17.3% 0.6% 7.3% -3.0% -76.9% 317.3% 5.5% 7.4% 3.1% -3.1% 6.7% 4.3% -11.1% 0.7% 1.2% 0.8% 13.0%
EBIT (%) 13.4% 12.8% 12.2% 11.4% 8.8% 10.1% 10.3% 10.9% 11.4% 12.5% 11.5% 12.2% 11.7% 2.8% 11.8% 12.6% 13.3% 13.7% 13.5% 12.3% 11.8% 10.9% 10.8% 10.7% 10.0% 10.1%
Koszty finansowe (mln) 0 0 68 58 108 157 272 257 131 133 160 167 155 156 86 86 83 91 103 356 460 477 431 391 399 393
EBITDA (mln) 1,446 1,562 1,768 1,808 1,754 2,276 2,693 3,165 3,597 4,149 4,237 4,512 4,385 1,453 4,241 4,385 4,660 4,763 4,618 5,220 5,477 5,011 5,053 5,095 5,246 5,819
EBITDA(%) 16.1% 15.1% 14.5% 13.1% 10.6% 11.9% 12.7% 13.2% 13.2% 14.2% 13.2% 13.9% 13.4% 4.6% 13.6% 14.2% 14.8% 15.2% 14.9% 14.4% 13.9% 13.2% 13.1% 12.9% 12.4% 12.2%
Podatek (mln) 246 361 481 533 375 582 632 817 967 1,126 1,106 1,162 1,166 873 1,121 1,129 1,137 1,169 1,165 727 718 571 616 646 669 758
Zysk Netto (mln) 880 901 943 917 1,004 1,227 1,461 1,856 2,072 2,459 2,394 2,624 2,526 -332 2,357 2,533 2,965 2,955 2,912 3,345 3,484 3,167 3,257 3,390 3,315 3,782
Zysk netto Δ r/r 0.0% 2.4% 4.7% -2.8% 9.5% 22.2% 19.1% 27.0% 11.6% 18.7% -2.6% 9.6% -3.7% -113.1% -809.9% 7.5% 17.1% -0.3% -1.5% 14.9% 4.2% -9.1% 2.8% 4.1% -2.2% 14.1%
Zysk netto (%) 9.8% 8.7% 7.8% 6.6% 6.0% 6.4% 6.9% 7.7% 7.6% 8.4% 7.5% 8.1% 7.7% -1.1% 7.6% 8.2% 9.4% 9.4% 9.4% 9.2% 8.9% 8.4% 8.5% 8.6% 7.8% 7.9%
EPS 2.2 2.26 2.35 2.28 2.54 3.08 3.64 4.6 5.12 6.21 6.21 6.88 6.94 -0.94 6.72 7.56 9.23 9.7 9.73 11.33 12.09 11.04 11.61 12.31 12.14 13.63
EPS (rozwodnione) 2.18 2.24 2.33 2.26 2.52 3.05 3.61 4.56 5.08 6.17 6.17 6.81 6.87 -0.94 6.67 7.42 9.08 9.52 9.56 11.18 11.98 11.0 11.55 12.19 12.02 13.63
Ilośc akcji (mln) 400 400 402 403 396 399 402 403 404 396 386 381 364 353 351 335 321 305 299 295 288 287 280 275 273 277
Ważona ilośc akcji (mln) 404 403 406 406 398 403 405 407 408 399 388 385 368 353 354 341 327 310 305 299 291 288 282 278 276 278
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD