Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
7 774.0 |
7 987.0 |
11 069.0 |
11 731.0 |
16 183.0 |
17 544.0 |
19 591.0 |
22 376.0 |
25 733.0 |
28 373.0 |
31 077.0 |
32 545.0 |
34 883.0 |
34 309.0 |
35 448.0 |
35 355.0 |
31 997.0 |
32 872.0 |
34 994.0 |
45 408.0 |
48 841.0 |
51 308.0 |
50 073.0 |
51 585.0 |
54 810.0 |
55 880.0 |
Aktywa trwałe (mln) |
4 283.0 |
4 436.0 |
6 176.0 |
6 633.0 |
9 789.0 |
10 257.0 |
10 418.0 |
12 496.0 |
13 435.0 |
16 423.0 |
17 828.0 |
18 359.0 |
19 515.0 |
18 565.0 |
17 562.0 |
17 948.0 |
17 426.0 |
17 425.0 |
16 718.0 |
27 219.0 |
29 061.0 |
29 765.0 |
30 086.0 |
30 522.0 |
31 195.0 |
31 494.0 |
Rzeczowe aktywa trwałe netto |
1 169.0 |
1 294.0 |
1 768.0 |
1 856.0 |
2 085.0 |
2 169.0 |
2 125.0 |
2 168.0 |
2 472.0 |
2 872.0 |
2 912.0 |
2 971.0 |
3 284.0 |
3 403.0 |
3 415.0 |
3 329.0 |
3 466.0 |
3 467.0 |
3 517.0 |
4 348.0 |
4 475.0 |
5 100.0 |
5 417.0 |
5 900.0 |
6 198.0 |
6 467.0 |
Wartość firmy |
0.0 |
0.0 |
3 110.0 |
3 510.0 |
6 083.0 |
6 451.0 |
6 687.0 |
8 541.0 |
8 942.0 |
11 413.0 |
12 269.0 |
12 649.0 |
13 576.0 |
12 048.0 |
11 977.0 |
11 731.0 |
11 443.0 |
11 445.0 |
11 914.0 |
19 594.0 |
19 677.0 |
20 053.0 |
20 098.0 |
20 334.0 |
20 586.0 |
20 556.0 |
Wartości niematerialne i prawne |
2 513.0 |
2 531.0 |
648.0 |
560.0 |
1 030.0 |
954.0 |
898.0 |
1 184.0 |
972.0 |
1 617.0 |
2 098.0 |
1 992.0 |
1 813.0 |
1 383.0 |
1 217.0 |
912.0 |
763.0 |
678.0 |
702.0 |
2 585.0 |
2 315.0 |
2 117.0 |
1 978.0 |
1 824.0 |
1 656.0 |
1 520.0 |
Wartość firmy i wartości niematerialne i prawne |
2 513.0 |
2 531.0 |
3 758.0 |
4 070.0 |
7 113.0 |
7 405.0 |
7 585.0 |
9 725.0 |
9 914.0 |
13 030.0 |
14 367.0 |
14 641.0 |
15 389.0 |
13 431.0 |
13 194.0 |
12 643.0 |
12 206.0 |
12 123.0 |
12 616.0 |
22 179.0 |
21 992.0 |
22 170.0 |
22 076.0 |
22 158.0 |
22 242.0 |
22 076.0 |
Należności netto |
1 950.0 |
798.0 |
996.0 |
1 074.0 |
1 378.0 |
1 459.0 |
2 034.0 |
2 341.0 |
2 874.0 |
3 469.0 |
3 678.0 |
3 848.0 |
4 452.0 |
4 204.0 |
4 402.0 |
4 050.0 |
3 446.0 |
3 611.0 |
8 857.0 |
10 335.0 |
11 401.0 |
11 185.0 |
11 539.0 |
11 803.0 |
11 001.0 |
11 225.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(33.0) |
(37.0) |
(41.0) |
(39.0) |
(28.0) |
0.0 |
Aktywa obrotowe |
3 491.0 |
3 551.0 |
4 893.0 |
5 098.0 |
6 394.0 |
7 287.0 |
9 173.0 |
9 880.0 |
12 298.0 |
11 950.0 |
13 249.0 |
14 186.0 |
15 368.0 |
15 744.0 |
17 886.0 |
17 407.0 |
14 571.0 |
15 447.0 |
18 276.0 |
18 189.0 |
19 780.0 |
21 543.0 |
19 987.0 |
21 063.0 |
23 615.0 |
24 386.0 |
Środki pieniężne i Inwestycje |
270.0 |
177.0 |
442.0 |
328.0 |
860.0 |
976.0 |
2 331.0 |
1 604.0 |
2 891.0 |
1 621.0 |
2 263.0 |
2 613.0 |
2 649.0 |
3 296.0 |
5 301.0 |
4 388.0 |
2 785.0 |
2 334.0 |
2 983.0 |
963.0 |
902.0 |
2 824.0 |
1 603.0 |
1 242.0 |
1 913.0 |
1 697.0 |
Zapasy |
961.0 |
2 191.0 |
3 026.0 |
3 319.0 |
3 708.0 |
4 100.0 |
4 391.0 |
5 472.0 |
5 958.0 |
2 029.0 |
6 575.0 |
2 158.0 |
2 310.0 |
7 740.0 |
7 748.0 |
7 812.0 |
7 723.0 |
8 805.0 |
5 303.0 |
5 977.0 |
6 306.0 |
5 745.0 |
5 340.0 |
6 322.0 |
8 578.0 |
9 724.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
270.0 |
177.0 |
442.0 |
328.0 |
860.0 |
976.0 |
2 331.0 |
1 604.0 |
2 891.0 |
1 621.0 |
2 263.0 |
2 613.0 |
2 649.0 |
3 296.0 |
5 301.0 |
4 388.0 |
2 785.0 |
2 334.0 |
2 983.0 |
963.0 |
902.0 |
2 824.0 |
1 603.0 |
1 242.0 |
1 913.0 |
1 697.0 |
Należności krótkoterminowe |
631.0 |
717.0 |
904.0 |
1 056.0 |
1 317.0 |
1 508.0 |
1 710.0 |
1 956.0 |
2 318.0 |
2 443.0 |
2 365.0 |
2 736.0 |
2 895.0 |
2 469.0 |
2 248.0 |
2 057.0 |
1 964.0 |
2 538.0 |
3 207.0 |
3 179.0 |
3 162.0 |
2 952.0 |
3 167.0 |
3 398.0 |
3 095.0 |
3 344.0 |
Dług krótkoterminowy |
853.0 |
340.0 |
1 211.0 |
732.0 |
747.0 |
6.0 |
510.0 |
7.0 |
673.0 |
911.0 |
705.0 |
773.0 |
23.0 |
1.0 |
0.0 |
501.0 |
501.0 |
900.0 |
2.0 |
973.0 |
2 920.0 |
3 003.0 |
1 005.0 |
1 253.0 |
832.0 |
1 502.0 |
Zobowiązania krótkoterminowe |
3 453.0 |
2 901.0 |
4 579.0 |
4 582.0 |
5 616.0 |
5 374.0 |
6 907.0 |
7 824.0 |
9 164.0 |
10 360.0 |
10 371.0 |
11 177.0 |
11 145.0 |
11 620.0 |
12 194.0 |
13 751.0 |
12 445.0 |
12 846.0 |
13 047.0 |
14 739.0 |
16 801.0 |
15 964.0 |
13 978.0 |
15 341.0 |
16 432.0 |
17 824.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 631.0 |
2 949.0 |
3 440.0 |
4 154.0 |
4 313.0 |
4 465.0 |
5 011.0 |
6 042.0 |
6 584.0 |
7 335.0 |
5 674.0 |
4 939.0 |
6 992.0 |
7 270.0 |
7 148.0 |
6 276.0 |
6 266.0 |
7 436.0 |
9 564.0 |
9 491.0 |
Zobowiązania długoterminowe |
1 150.0 |
1 266.0 |
1 962.0 |
1 950.0 |
4 646.0 |
4 981.0 |
4 539.0 |
4 725.0 |
4 801.0 |
7 960.0 |
8 283.0 |
8 052.0 |
10 506.0 |
11 299.0 |
8 753.0 |
9 775.0 |
8 814.0 |
9 050.0 |
10 512.0 |
18 937.0 |
18 463.0 |
19 683.0 |
18 454.0 |
17 676.0 |
17 079.0 |
15 993.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
144.0 |
137.0 |
82.0 |
75.0 |
72.0 |
244.0 |
577.0 |
481.0 |
461.0 |
(1 250.0) |
685.0 |
2 219.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
911.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1503.0 |
1411.0 |
1680.0 |
1618.0 |
1822.0 |
1595.0 |
Zobowiązania ogółem |
4 603.0 |
4 167.0 |
6 541.0 |
6 532.0 |
10 262.0 |
10 355.0 |
11 446.0 |
12 549.0 |
13 965.0 |
18 320.0 |
18 654.0 |
19 229.0 |
21 651.0 |
22 919.0 |
20 947.0 |
23 526.0 |
21 259.0 |
21 896.0 |
23 559.0 |
33 676.0 |
35 264.0 |
35 647.0 |
32 432.0 |
33 017.0 |
33 511.0 |
33 817.0 |
Kapitał własny |
3 171.0 |
3 820.0 |
4 528.0 |
5 199.0 |
5 921.0 |
7 189.0 |
8 145.0 |
9 827.0 |
11 768.0 |
10 053.0 |
12 423.0 |
13 316.0 |
13 232.0 |
11 390.0 |
14 501.0 |
11 829.0 |
10 738.0 |
10 976.0 |
11 435.0 |
11 732.0 |
13 577.0 |
15 661.0 |
17 641.0 |
18 568.0 |
21 299.0 |
22 063.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
7 774.0 |
7 987.0 |
11 069.0 |
11 731.0 |
16 183.0 |
17 544.0 |
19 591.0 |
22 376.0 |
25 733.0 |
28 373.0 |
31 077.0 |
32 545.0 |
34 883.0 |
34 309.0 |
35 448.0 |
35 355.0 |
31 997.0 |
32 872.0 |
34 994.0 |
45 408.0 |
48 841.0 |
51 308.0 |
50 073.0 |
51 585.0 |
54 810.0 |
55 880.0 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(33.0) |
(37.0) |
(41.0) |
(39.0) |
(28.0) |
0.0 |
Dług (mln) |
1 022.0 |
502.0 |
1 935.0 |
1 450.0 |
4 043.0 |
3 297.0 |
3 291.0 |
2 781.0 |
2 791.0 |
4 024.0 |
3 864.0 |
3 203.0 |
3 930.0 |
3 909.0 |
3 908.0 |
3 911.0 |
3 399.0 |
3 888.0 |
3 982.0 |
12 417.0 |
11 930.0 |
12 998.0 |
11 495.0 |
10 496.0 |
11 083.0 |
10 676.0 |
Środki pieniężne i inne aktywa pieniężne |
270.0 |
177.0 |
442.0 |
328.0 |
860.0 |
976.0 |
2 331.0 |
1 604.0 |
2 891.0 |
1 621.0 |
2 263.0 |
2 613.0 |
2 649.0 |
3 296.0 |
5 301.0 |
4 388.0 |
2 785.0 |
2 334.0 |
2 983.0 |
963.0 |
902.0 |
2 824.0 |
1 603.0 |
1 242.0 |
1 913.0 |
1 697.0 |
Dług netto |
752.0 |
325.0 |
1 493.0 |
1 122.0 |
3 183.0 |
2 321.0 |
960.0 |
1 177.0 |
(100.0) |
2 403.0 |
1 601.0 |
590.0 |
1 281.0 |
613.0 |
(1 393.0) |
(477.0) |
614.0 |
1 554.0 |
999.0 |
11 454.0 |
11 028.0 |
10 174.0 |
9 892.0 |
9 254.0 |
9 170.0 |
8 979.0 |
Ticker |
GD |
GD |
GD |
GD |
GD |
GD |
GD |
GD |
GD |
GD |
GD |
GD |
GD |
GD |
GD |
GD |
GD |
GD |
GD |
GD |
GD |
GD |
GD |
GD |
GD |
GD |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |