Gannett Co., Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-28 2015-03-29 2015-06-28 2015-09-27 2015-12-27 2016-03-27 2016-06-26 2016-09-25 2016-12-25 2017-03-26 2017-06-25 2017-09-24 2017-12-31 2018-04-01 2018-07-01 2018-09-30 2018-12-30 2019-03-31 2019-06-30 2019-09-29 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 187 251 299 312 334 300 315 307 334 308 323 317 394 341 389 380 416 388 404 377 699 949 767 815 875 777 804 800 827 748 749 718 731 669 672 653 669 636 640 612 621 572
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 78.6% 19.7% 5.1% -1.67% -0.02% 2.5% 2.6% 3.4% 18.2% 10.8% 20.4% 19.9% 5.5% 13.7% 4.0% -0.99% 68.1% 144.8% 89.7% 116.3% 25.2% -18.09% 4.9% -1.76% -5.59% -3.73% -6.91% -10.28% -11.60% -10.58% -10.19% -9.06% -8.38% -4.96% -4.84% -6.19% -7.19% -10.10%
Marża brutto 45.5% 43.9% 46.5% 43.7% 46.1% 41.9% 45.2% 43.6% 46.2% 42.2% 45.2% 44.0% 46.7% 42.4% 44.0% 42.0% 44.6% 40.8% 42.3% 42.0% 43.0% 40.3% 37.8% 39.6% 43.0% 38.5% 41.2% 40.0% 43.1% 37.2% 36.4% 36.0% 37.7% 35.7% 36.6% 32.9% 31.6% 30.7% 32.8% 35.3% 100.0% 37.6%
Koszty i Wydatki (mln) 168 246 277 294 314 291 296 290 306 301 302 303 359 334 365 368 389 382 387 364 669 944 770 795 789 750 745 754 779 741 754 717 686 655 650 623 645 621 613 618 615 562
EBIT (mln) 17 3 19 15 67 7 17 11 27 -3 -6 11 32 7 23 3 25 -1 12 -2 -156 -30 -438 1 18 8 45 31 25 27 11 17 58 15 14 35 25 15 27 -6 6 10
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 281.6% 170.3% -14.11% -27.44% -59.55% -140.47% -138.55% 8.1% 20.2% 347.8% 461.2% -77.63% -22.27% -120.35% -47.79% -175.56% -718.05% 1978.2% -3695.04% 176.2% 111.6% 126.6% 110.4% 2001.5% 36.0% 246.2% -74.71% -46.31% 134.0% -44.64% 17.6% 109.2% -57.18% -4.47% 99.7% -117.24% -75.22% -32.73%
EBIT (%) 9.4% 1.0% 6.5% 4.7% 20.0% 2.3% 5.3% 3.5% 8.1% -0.93% -2.00% 3.6% 8.2% 2.1% 6.0% 0.7% 6.1% -0.37% 3.0% -0.52% -22.28% -3.14% -57.06% 0.2% 2.1% 1.0% 5.7% 3.9% 3.0% 3.7% 1.5% 2.3% 7.9% 2.3% 2.0% 5.4% 3.7% 2.3% 4.2% -0.98% 1.0% 1.7%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 28 29 28 29 28 0 0 0 0 0 0
Koszty finansowe (mln) 5 7 7 8 8 7 8 7 7 7 7 8 8 8 9 9 10 10 10 10 33 58 58 58 55 40 35 35 26 26 26 28 29 28 29 28 27 27 26 26 26 26
Amortyzacja (mln) 11 16 17 18 16 16 17 17 17 18 19 18 20 19 20 25 21 21 23 24 43 78 66 61 58 49 47 47 46 48 50 45 38 44 40 41 38 38 38 40 39 43
EBITDA (mln) 32 21 37 37 83 23 34 34 48 15 12 25 56 27 44 28 42 20 36 23 -110 52 -348 98 -26 -63 115 118 120 63 44 37 68 65 57 54 64 -10 68 40 101 55
EBITDA(%) 15.5% 7.4% 13.1% 11.6% 10.7% 8.6% 11.5% 11.0% 12.8% 7.7% 12.2% 10.3% 14.0% 7.7% 11.5% 10.0% 11.4% 6.9% 10.2% 10.0% 11.7% 10.5% 11.4% 12.5% 18.7% 14.3% 16.5% 14.9% 16.4% 10.1% 8.2% 8.6% 13.3% 8.8% 9.8% 12.6% 9.4% 8.3% 10.2% 6.6% 16.3% 9.5%
NOPLAT (mln) 12 -6 12 7 59 -0 9 3 17 -10 -14 -1 24 -1 15 -6 12 -11 2 -12 -186 -72 -472 -28 -134 -152 32 18 14 -11 -32 -36 1 -7 -11 14 -1 -75 -13 -26 36 -14
Podatek (mln) 1 -0 1 1 2 -5 -0 1 2 -6 8 1 -2 -0 3 -0 -1 -2 -0 7 -91 9 -34 3 -11 -9 18 3 37 -8 22 18 -31 -17 1 16 22 10 -27 -6 -28 -7
Zysk Netto (mln) 11 -6 11 6 56 5 9 3 14 -4 -22 -2 26 -1 12 -6 13 -9 3 -18 -95 -80 -437 -31 -122 -142 15 15 -22 -3 -54 -54 33 10 -13 -3 -23 -85 14 -20 64 -7
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 391.8% 181.9% -16.19% -54.24% -74.29% -174.19% -331.13% -170.52% 82.3% -81.95% 154.0% 209.7% -49.83% 1269.3% -75.95% 202.4% -817.10% 780.2% -15620.18% 69.3% 28.5% 77.6% 103.5% 147.0% -81.63% -97.82% -455.28% -468.50% 246.0% 433.5% -76.39% -95.26% -169.86% -919.49% 208.4% 665.9% 381.0% -91.35%
Zysk netto (%) 6.1% -2.42% 3.7% 2.0% 16.9% 1.7% 3.0% 0.9% 4.3% -1.20% -6.72% -0.62% 6.7% -0.20% 3.0% -1.60% 3.2% -2.35% 0.7% -4.90% -13.60% -8.45% -56.96% -3.84% -13.96% -18.31% 1.9% 1.8% -2.72% -0.41% -7.17% -7.54% 4.5% 1.5% -1.89% -0.39% -3.42% -13.33% 2.1% -3.21% 10.4% -1.28%
EPS 0.31 -0.14 0.25 0.14 1.26 0.11 0.21 0.06 0.31 -0.07 -0.41 -0.0373 0.5 -0.0126 0.2 -0.1 0.22 -0.15 0.05 -0.31 -1.05 -0.61 -3.32 -0.24 -0.92 -1.06 0.11 0.11 -0.17 -0.0227 -0.39 -0.4 0.24 0.075 -0.0907 -0.0183 -0.15 -0.6 0.0963 -0.14 0.45 -0.05
EPS (rozwodnione) 0.3 -0.14 0.25 0.14 1.26 0.11 0.21 0.06 0.31 -0.0693 -0.41 -0.0373 0.5 -0.0126 0.2 -0.1 0.22 -0.15 0.05 -0.31 -1.05 -0.61 -3.32 -0.24 -0.92 -1.06 0.1 0.09 -0.17 -0.0227 -0.39 -0.4 0.17 0.0749 -0.0907 -0.0183 -0.15 -0.6 0.0569 -0.14 0.45 -0.05
Ilośc akcji (mln) 37 43 44 44 45 44 45 45 47 53 53 53 53 53 59 60 60 60 60 60 90 131 131 130 133 134 135 135 132 136 137 137 137 138 140 140 149 141 143 143 143 143
Ważona ilośc akcji (mln) 38 43 45 44 45 45 45 45 47 53 53 53 53 53 60 60 60 60 60 60 91 131 131 132 133 134 238 239 132 136 137 137 239 138 140 140 149 141 241 143 143 143
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD