Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna

Zestawienie aktualnego kursu akcji

Global Indemnity Group, LLC z wycenami spółki



Aktualna cena: 31.31
Wartość godziwa DCF: -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): 41.8
Do wycen spółek stosujemy 4 metody:


Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji -
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -
WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży 9.6 12.9 1.5
Global Indemnity Group, LLC 12.2 15.1 0.6
Mediana / Global Indemnity Group, LLC 0.8 0.9 2.5


Pozostałe spółki z branży Insurance - Property & Casualty
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
The Travelers Companies, Inc. PA9.DE 60,821 14.5 14.3 2.2 Frankfurt Stock Exchange
White Mountains Insurance Group, Ltd. WTM 4,667 21.2 166.6 1.0 New York Stock Exchange
The Allstate Corporation 0HCZ.L 51,359 7.7 11.0 2.4 London Stock Exchange
LPI Capital Bhd 8621.KL 1,377 18.2 15.6 2.6 Kuala Lumpur
The People's Insurance Company (Group) of China Limited 601319.SS 47,829 3.2 7.9 1.3 Shanghai
Personal Group Holdings Plc PGH.L 123 13.4 17.2 2.6 London Stock Exchange
Anicom Holdings, Inc. 8715.T 366 20.0 16.9 2.0 Tokyo
Markel Corporation MKL 25,775 10.5 14.1 1.5 New York Stock Exchange
Hagerty, Inc. HGTY 916 8.4 34.0 5.6 New York Stock Exchange
Chubb Limited CB 109,867 8.3 13.0 1.7 New York Stock Exchange
Loews Corporation L 19,374 5.9 14.8 1.1 New York Stock Exchange
The Allstate Corporation ALL-PH 52,725 7.4 12.7 2.3 New York Stock Exchange
Sjóvá-Almennar tryggingar hf. SJOVA.IC 422 12.5 16.2 2.5 Iceland
HCI Group, Inc. HCI 1,653 10.0 10.8 2.7 New York Stock Exchange
The Hanover Insurance Group, Inc. THG 5,929 9.3 13.5 2.0 New York Stock Exchange
QBE Insurance Group Limited QBE.AX 22,764 1.0 13.2 2.2 Australian Securities Exchange
Intact Financial Corporation IFC-PE.TO 12,579 13.5 23.6 2.9 Toronto Stock Exchange
W. R. Berkley Corporation WRB 26,081 11.7 15.8 3.1 New York Stock Exchange
RLI Corp. RLI 6,444 55.3 22.9 4.0 New York Stock Exchange
Heritage Insurance Holdings, Inc. HRTG 666 9.2 8.5 2.0 New York Stock Exchange
Powszechny Zaklad Ubezpieczen SA PZU.WA 14,702 1.9 9.2 1.6 Warsaw Stock Exchange
Donegal Group Inc. DGICA 652 7.5 9.3 1.1 NASDAQ Global Select
AXIS Capital Holdings Limited AXS 7,642 8.1 9.0 1.3 New York Stock Exchange
The Progressive Corporation PGR 144,469 10.1 13.8 5.0 New York Stock Exchange
Kemper Corporation KMPR 3,952 7.7 11.5 1.4 New York Stock Exchange
Universal Insurance Holdings, Inc. UVE 710 15.9 10.6 1.7 New York Stock Exchange
Definity Financial Corporation DFY.TO 6,914 13.8 21.3 2.6 Toronto Stock Exchange
Lotte Non - Life Insurance Co., Ltd. 000400.KS 421 0.5 -95.2 1.3 KSE
Donegal Group Inc. DGICB 621 7.5 9.3 1.1 NASDAQ Global Select
CNA Financial Corporation CNA 11,978 10.2 13.4 1.2 New York Stock Exchange
Horace Mann Educators Corporation HMN 1,687 6.2 14.9 1.3 New York Stock Exchange
Chubb Limited 0VQD.L 110,258 11.1 13.0 1.7 London Stock Exchange
Helios Underwriting plc HUW.L 208 27.7 9.0 1.1 London Stock Exchange
W. R. Berkley Corporation 5.70% SB DB 2058 WRB-PE 26,905 11.7 15.8 3.1 New York Stock Exchange
The Allstate Corporation ALL-PJ 7,059 7.4 12.7 2.3 New York Stock Exchange
The Allstate Corporation ALL-PI 5,137 7.4 12.7 2.3 New York Stock Exchange
Stewart Information Services Corporation STC 1,632 7.2 22.2 1.2 New York Stock Exchange
ProAssurance Corporation PRA 1,218 14.0 28.9 1.0 New York Stock Exchange
Kinsale Capital Group, Inc. KNSL 11,186 23.0 27.5 7.0 New York Stock Exchange
Fairfax Financial Holdings Limited FFH.TO 40,392 6.7 9.6 1.6 Toronto Stock Exchange
The People's Insurance Company (Group) of China Limited 1339.HK 47,889 9,100.4 5.6 0.9 HKSE
Insurance Australia Group Limited IAG.AX 13,108 8.0 16.7 3.0 Australian Securities Exchange
Sompo Holdings, Inc. 8630.T 25,677 7.1 9.7 1.4 Tokyo
Beazley plc BEZ.L 7,524 -18.7 6.3 2.0 London Stock Exchange
Min Xin Holdings Limited 0222.HK 188 126.4 16.8 0.2 HKSE
American Financial Group, Inc. AFGE 10,401 16.1 13.4 2.4 New York Stock Exchange
Maiden Holdings, Ltd. 6.625 NT 2046 MHLA 1,291 -9.2 -7.0 39.3 New York Stock Exchange
W. R. Berkley Corporation 0HMZ.L 26,028 13.8 15.7 3.2 London Stock Exchange
Hyundai Marine & Fire Insurance Co., Ltd. 001450.KS 1,570 -0.4 3.2 0.5 KSE
Root, Inc. ROOT 2,114 25.9 36.7 8.7 NASDAQ Global Select
Samsung Fire & Marine Insurance Co., Ltd. 000810.KS 13,737 6.5 10.0 1.3 KSE
Global Indemnity Group, LLC GBLI 453 12.6 15.8 0.6 New York Stock Exchange
American Financial Group, Inc. AFGB 10,494 16.1 13.4 2.4 New York Stock Exchange
American Financial Group, Inc. AFG 10,652 16.1 13.4 2.4 New York Stock Exchange
The First Insurance Co., Ltd. 2852.TW 260 8.7 8.5 0.8 Taiwan
The Progressive Corporation 0KOC.L 144,522 14.5 16.6 5.6 London Stock Exchange
Cincinnati Financial Corporation 0HYE.L 23,492 12.0 16.3 1.7 London Stock Exchange
Intact Financial Corporation IFC-PA.TO 2,933 13.5 23.6 2.9 Toronto Stock Exchange
American Financial Group, Inc. AFGD 10,729 16.1 13.4 2.4 New York Stock Exchange
ZhongAn Online P & C Insurance Co., Ltd. 6060.HK 4,075 1.1 43.9 1.3 HKSE
Loews Corporation 0JVI.L 19,176 6.3 14.1 1.2 London Stock Exchange
Hiscox Ltd HSX.L 5,813 147.3 12.5 1.7 London Stock Exchange
Intact Financial Corporation IFC.TO 39,519 13.5 23.6 2.9 Toronto Stock Exchange
The Hartford Financial Services Group, Inc. 0J3H.L 35,067 10.4 11.8 2.1 London Stock Exchange
Bowhead Specialty Holdings Inc. BOW 1,103 19.9 25.8 2.8 New York Stock Exchange
Tokio Marine Holdings, Inc. 8766.T 76,039 7.9 10.8 2.2 Tokyo
The Allstate Corporation ALL-PB 50,947 7.4 12.7 2.3 New York Stock Exchange
American Coastal Insurance Corporation ACIC 522 -8.1 -2.8 2.0 NASDAQ Capital Market
Arabia Insurance Cooperative Company 8160.SR 163 28.9 22.2 1.0 Saudi
Cincinnati Financial Corporation CINF 23,560 12.0 16.3 1.7 NASDAQ Global Select
Hanwha General Insurance Co., Ltd. 000370.KS 582 -0.6 3.0 0.4 KSE
Conifer Holdings, Inc. CNFRZ 232 -0.3 0.4 0.4 NASDAQ Global Market
PICC Property and Casualty Company Limited 2328.HK 43,821 0.6 9.8 1.2 HKSE
Selective Insurance Group, Inc. SIGI 5,441 12.9 23.3 1.7 NASDAQ Global Select
Kemper Corporation 5.875% Fixed KMPB 4,029 11.2 4.5 0.5 New York Stock Exchange
Malath Cooperative Insurance Company 8020.SR 175 2.7 25.6 1.5 Saudi
Lemonade, Inc. LMND 3,086 -16.3 -14.1 5.6 New York Stock Exchange
The Travelers Companies, Inc. TRV 60,249 11.0 11.5 2.0 New York Stock Exchange
Aspen Insurance Holdings Limited AHL-PD 1,795 12.6 4.8 0.5 New York Stock Exchange
The Allstate Corporation ALL 51,418 7.4 12.7 2.3 New York Stock Exchange
Admiral Group plc ADM.L 13,660 9.6 15.4 7.4 London Stock Exchange
Heungkuk Fire&Marine Insurance Co., Ltd. 000545.KS 252 -1.3 1.7 0.7 KSE
Suncorp Group Limited SUN.AX 14,549 10.1 17.5 2.1 Australian Securities Exchange
Salama Cooperative Insurance Company 8050.SR 104 -24.9 -22.9 1.2 Saudi
Markel Corporation 0JYM.L 25,688 10.5 14.1 1.5 London Stock Exchange
United Fire Group, Inc. UFCS 698 9.1 10.5 0.8 NASDAQ Global Select
FBD Holdings plc EG7.IR 640 6.4 10.8 1.0 Irish
Intact Financial Corporation IFC-PG.TO 16,046 13.5 23.6 2.9 Toronto Stock Exchange
Selective Insurance Group, Inc. SIGIP 1,033 12.9 23.3 1.7 NASDAQ Global Select
Línea Directa Aseguradora, S.A. LDA.MC 1,708 8.1 19.6 4.1 Madrid Stock Exchange
Türkiye Sigorta Anonim Sirketi TURSG.IS 2,201 6.2 3.2 1.4 Istanbul Stock Exchange
Tower Limited TWR.AX 335 1.1 19.2 1.9 Australian Securities Exchange
Aspen Insurance Holdings Limited AHL-PE 1,810 12.6 4.8 0.5 New York Stock Exchange
American Financial Group, Inc. AFGC 10,522 16.1 13.4 2.4 New York Stock Exchange
Kingstone Companies, Inc. KINS 224 1,197.6 10.3 2.6 NASDAQ Capital Market
Taiwan Fire & Marine Insurance Co., Ltd. 2832.TW 376 10.5 10.0 0.9 Taiwan
NI Holdings, Inc. NODK 272 8.6 53.9 1.1 NASDAQ Capital Market
Quálitas Controladora, S.A.B. de C.V. Q.MX 4,102 20.4 12.6 2.8 Mexico
Allianz Ayudhya Capital Public Company Limited AYUD.BK 391 17.1 10.3 1.0 Thailand
DB Insurance Co., Ltd. 005830.KS 5,943 2.2 4.8 1.0 KSE
Arabian Shield Cooperative Insurance Company 8070.SR 273 24.6 24.0 0.8 Saudi
Samsung Fire & Marine Insurance Co., Ltd. 000815.KS 14,120 6.5 10.0 1.3 KSE
Safety Insurance Group, Inc. SAFT 1,088 12.1 14.8 1.3 NASDAQ Global Select
AXIS Capital Holdings Limited AXS-PE 7,987 8.1 9.0 1.3 New York Stock Exchange
Mercury General Corporation MCY 3,766 12.7 13.2 2.1 New York Stock Exchange
Shinkong Insurance Co., Ltd. 2850.TW 1,038 11.4 9.7 1.6 Taiwan
Palomar Holdings, Inc. PLMR 3,732 29.0 27.7 4.7 NASDAQ Global Select
Skyward Specialty Insurance Group, Inc. SKWD 2,187 11.4 18.0 2.6 NASDAQ Global Select
Heungkuk Fire&Marine Insurance Co., Ltd. 000540.KS 229 -1.3 1.7 0.7 KSE
Tower Limited TWR.NZ 336 5.9 10.0 1.6 NZSE
MS&AD Insurance Group Holdings, Inc. 8725.T 31,674 9.4 7.0 1.2 Tokyo
Muang Thai Insurance Public Company Limited MTI.BK 282 9.3 10.9 1.2 Thailand