Wall Street Experts
ver. ZuMIgo(08/25)
Global Indemnity Group, LLC
Rachunek Zysków i Strat
Przychody TTM (mln): 442
EBIT TTM (mln): 36
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
160 |
157 |
169 |
205 |
253 |
562 |
612 |
615 |
400 |
387 |
370 |
385 |
293 |
319 |
334 |
539 |
535 |
486 |
499 |
604 |
584 |
678 |
629 |
528 |
441 |
Przychód Δ r/r |
0.0% |
-1.9% |
7.5% |
21.7% |
23.2% |
122.0% |
9.1% |
0.4% |
-34.9% |
-3.4% |
-4.1% |
3.8% |
-23.8% |
8.9% |
4.6% |
61.4% |
-0.8% |
-9.2% |
2.8% |
21.2% |
-3.5% |
16.2% |
-7.3% |
-16.0% |
-16.5% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
94.3% |
96.5% |
96.7% |
96.4% |
95.6% |
95.5% |
96.8% |
94.7% |
94.0% |
96.9% |
92.8% |
96.0% |
96.1% |
95.6% |
100.0% |
EBIT (mln) |
23 |
11 |
-102 |
84 |
41 |
78 |
129 |
129 |
-258 |
78 |
101 |
-31 |
34 |
69 |
72 |
38 |
57 |
7 |
-56 |
80 |
-45 |
3 |
-3 |
33 |
0 |
EBIT Δ r/r |
0.0% |
-52.7% |
-1035.2% |
-182.3% |
-51.7% |
91.5% |
65.9% |
0.1% |
-299.7% |
-130.4% |
28.7% |
-130.8% |
-210.4% |
100.8% |
4.6% |
-47.7% |
50.1% |
-87.9% |
-920.2% |
-242.2% |
-156.2% |
-106.8% |
-212.2% |
-1063.4% |
-100.0% |
EBIT (%) |
14.4% |
7.0% |
-60.5% |
40.9% |
16.0% |
13.8% |
21.0% |
21.0% |
-64.4% |
20.3% |
27.2% |
-8.1% |
11.7% |
21.6% |
21.6% |
7.0% |
10.6% |
1.4% |
-11.3% |
13.2% |
-7.7% |
0.4% |
-0.5% |
6.2% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
2 |
6 |
9 |
11 |
11 |
9 |
7 |
7 |
6 |
5 |
6 |
1 |
5 |
9 |
17 |
20 |
20 |
16 |
10 |
3 |
0 |
0 |
EBITDA (mln) |
23 |
11 |
-102 |
84 |
44 |
86 |
133 |
132 |
-161 |
78 |
105 |
-29 |
36 |
70 |
75 |
43 |
63 |
13 |
-49 |
87 |
-38 |
13 |
5 |
33 |
0 |
EBITDA(%) |
14.4% |
7.0% |
-60.5% |
40.9% |
17.3% |
15.4% |
21.8% |
21.4% |
-40.3% |
20.3% |
28.4% |
-7.5% |
12.3% |
21.8% |
22.6% |
8.0% |
11.8% |
2.8% |
-9.9% |
14.4% |
-6.5% |
2.0% |
0.8% |
6.2% |
0.0% |
Podatek (mln) |
6 |
-0 |
-41 |
5 |
-2 |
3 |
18 |
19 |
-29 |
4 |
9 |
2 |
-6 |
1 |
8 |
-9 |
-2 |
-0 |
-19 |
12 |
-8 |
3 |
3 |
8 |
12 |
Zysk Netto (mln) |
23 |
11 |
-62 |
77 |
37 |
66 |
99 |
99 |
-142 |
75 |
85 |
-40 |
35 |
62 |
63 |
41 |
50 |
-10 |
-57 |
70 |
-21 |
29 |
-1 |
25 |
43 |
Zysk netto Δ r/r |
0.0% |
-52.3% |
-669.0% |
-225.1% |
-52.0% |
77.1% |
51.6% |
-0.5% |
-243.1% |
-152.7% |
13.8% |
-146.7% |
-187.7% |
77.5% |
1.9% |
-34.0% |
20.3% |
-119.2% |
493.6% |
-223.5% |
-130.0% |
-239.7% |
-102.9% |
-3091.6% |
70.0% |
Zysk netto (%) |
14.2% |
6.9% |
-36.5% |
37.6% |
14.6% |
11.7% |
16.2% |
16.1% |
-35.4% |
19.3% |
22.9% |
-10.3% |
11.9% |
19.3% |
18.8% |
7.7% |
9.3% |
-2.0% |
-11.4% |
11.6% |
-3.6% |
4.3% |
-0.1% |
4.8% |
9.8% |
EPS |
3.55 |
1.69 |
-9.63 |
2.84 |
2.62 |
3.66 |
5.4 |
5.34 |
-7.74 |
2.92 |
2.81 |
-1.31 |
1.3 |
2.46 |
2.5 |
1.71 |
2.89 |
-0.55 |
-4.02 |
4.93 |
-1.47 |
2.0 |
-0.0587 |
1.84 |
3.17 |
EPS (rozwodnione) |
3.55 |
1.69 |
-9.63 |
2.84 |
2.56 |
3.58 |
5.36 |
5.3 |
-7.74 |
2.91 |
2.8 |
-1.31 |
1.3 |
2.45 |
2.48 |
1.69 |
2.84 |
-0.55 |
-4.02 |
4.88 |
-1.47 |
1.97 |
-0.0587 |
1.83 |
3.15 |
Ilośc akcji (mln) |
6 |
6 |
6 |
8 |
14 |
18 |
18 |
19 |
18 |
26 |
30 |
30 |
27 |
25 |
25 |
24 |
17 |
17 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
Ważona ilośc akcji (mln) |
6 |
6 |
6 |
8 |
14 |
18 |
19 |
19 |
18 |
26 |
30 |
30 |
27 |
25 |
25 |
25 |
18 |
17 |
14 |
14 |
14 |
15 |
14 |
14 |
14 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |