Gambling.com Group Limited
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
Rok finansowy |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Data |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
Przychód (mln) |
2 |
3 |
3 |
4 |
4 |
5 |
6 |
6 |
5 |
5 |
4 |
4 |
6 |
7 |
10 |
12 |
10 |
10 |
10 |
20 |
16 |
20 |
21 |
27 |
26 |
23 |
33 |
29 |
31 |
32 |
35 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
85.4% |
54.7% |
71.1% |
38.1% |
14.3% |
-4.05% |
-33.70% |
-30.11% |
24.5% |
63.2% |
173.9% |
180.2% |
66.0% |
36.7% |
0.2% |
70.1% |
53.2% |
94.1% |
107.5% |
36.3% |
63.1% |
19.4% |
52.4% |
9.5% |
17.6% |
36.9% |
8.5% |
Marża brutto |
58.2% |
66.7% |
67.9% |
61.7% |
59.3% |
62.2% |
58.6% |
58.4% |
51.6% |
47.1% |
-95.42% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
93.7% |
96.9% |
96.9% |
97.1% |
96.3% |
96.6% |
90.9% |
82.6% |
90.2% |
90.0% |
94.8% |
93.8% |
Koszty i Wydatki (mln) |
3 |
2 |
3 |
3 |
6 |
4 |
6 |
4 |
4 |
4 |
20 |
4 |
3 |
4 |
6 |
6 |
7 |
8 |
10 |
15 |
15 |
16 |
17 |
17 |
19 |
19 |
24 |
21 |
23 |
23 |
25 |
EBIT (mln) |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
1 |
1 |
-2 |
0 |
3 |
3 |
4 |
5 |
3 |
2 |
1 |
4 |
4 |
7 |
4 |
8 |
1 |
5 |
9 |
9 |
8 |
10 |
10 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
104.1% |
40.9% |
81.5% |
17.9% |
-25.89% |
-66.07% |
-200.60% |
-94.89% |
213.9% |
562.8% |
351.6% |
5959.3% |
-3.22% |
-30.91% |
-85.74% |
-17.92% |
29.6% |
196.3% |
527.6% |
90.7% |
-82.03% |
-33.72% |
121.9% |
6.6% |
970.7% |
103.7% |
13.6% |
EBIT (%) |
29.0% |
35.9% |
28.8% |
33.5% |
31.9% |
32.7% |
30.5% |
28.6% |
20.7% |
11.6% |
-46.34% |
2.1% |
52.1% |
46.9% |
42.6% |
45.2% |
30.4% |
23.7% |
6.1% |
21.8% |
25.7% |
36.2% |
18.3% |
30.6% |
2.8% |
20.1% |
26.7% |
29.8% |
25.8% |
29.9% |
27.9% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
3 |
3 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
-2 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
1 |
0 |
4 |
1 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
1 |
1 |
0 |
0 |
1 |
1 |
2 |
2 |
2 |
EBITDA (mln) |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
-0 |
6 |
1 |
4 |
5 |
6 |
4 |
3 |
2 |
7 |
2 |
5 |
-3 |
9 |
2 |
6 |
7 |
9 |
10 |
12 |
11 |
EBITDA(%) |
32.1% |
39.6% |
32.5% |
38.1% |
36.8% |
37.3% |
30.9% |
33.3% |
21.4% |
13.4% |
-2.32% |
143.6% |
15.4% |
49.0% |
44.6% |
51.7% |
40.3% |
38.2% |
23.0% |
37.2% |
37.9% |
45.3% |
24.9% |
38.6% |
30.5% |
22.8% |
28.4% |
31.9% |
31.9% |
36.6% |
31.6% |
NOPLAT (mln) |
-1 |
1 |
0 |
0 |
6 |
1 |
-1 |
1 |
0 |
-0 |
-2 |
5 |
-0 |
3 |
3 |
5 |
3 |
3 |
1 |
5 |
0 |
3 |
-5 |
8 |
1 |
5 |
6 |
8 |
8 |
9 |
9 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
-5 |
1 |
1 |
-2 |
0 |
0 |
0 |
0 |
-0 |
1 |
1 |
0 |
-0 |
1 |
1 |
1 |
1 |
Zysk Netto (mln) |
-1 |
1 |
0 |
0 |
6 |
1 |
-1 |
1 |
0 |
-0 |
-3 |
5 |
-0 |
2 |
9 |
4 |
2 |
5 |
1 |
4 |
0 |
2 |
-4 |
7 |
0 |
5 |
6 |
7 |
7 |
9 |
8 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
606.5% |
-51.72% |
-211.68% |
170.8% |
-95.45% |
-112.22% |
474.6% |
365.2% |
-254.26% |
3806.6% |
372.0% |
-5.64% |
671.3% |
103.0% |
-89.85% |
0.5% |
-97.71% |
-51.64% |
-608.54% |
46.9% |
396.4% |
121.7% |
244.6% |
10.7% |
2392.8% |
69.7% |
24.5% |
Zysk netto (%) |
-50.78% |
34.5% |
14.8% |
8.8% |
138.7% |
10.8% |
-9.67% |
17.3% |
5.5% |
-1.37% |
-83.77% |
115.1% |
-6.84% |
31.1% |
83.2% |
38.8% |
23.5% |
46.2% |
8.4% |
22.9% |
0.4% |
11.5% |
-20.65% |
24.7% |
1.1% |
21.4% |
19.6% |
25.0% |
22.7% |
26.5% |
22.5% |
EPS |
-50.22 |
43.93 |
0.0 |
0.0128 |
0.24 |
0.0203 |
-0.0186 |
0.0407 |
0.0111 |
-0.0025 |
-0.12 |
0.14 |
-0.0127 |
0.0681 |
0.25 |
0.13 |
0.0723 |
0.14 |
0.03 |
0.12 |
0.0016 |
0.062 |
-0.12 |
0.18 |
0.0075 |
0.13 |
0.17 |
0.2 |
0.19 |
0.24 |
0.23 |
EPS (rozwodnione) |
-50.22 |
43.92 |
0.0 |
0.0128 |
0.24 |
0.0203 |
-0.0186 |
0.0407 |
0.0111 |
-0.0025 |
-0.12 |
0.14 |
-0.0127 |
0.0681 |
0.25 |
0.13 |
0.0723 |
0.13 |
0.02 |
0.12 |
0.0016 |
0.0614 |
-0.12 |
0.17 |
0.0072 |
0.13 |
0.16 |
0.19 |
0.19 |
0.24 |
0.23 |
Ilośc akcji (mln) |
0 |
0 |
0 |
29 |
25 |
25 |
29 |
25 |
25 |
25 |
25 |
34 |
34 |
34 |
34 |
34 |
34 |
32 |
34 |
37 |
35 |
36 |
36 |
36 |
37 |
37 |
37 |
37 |
37 |
36 |
35 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
29 |
25 |
25 |
29 |
25 |
25 |
25 |
25 |
34 |
34 |
34 |
34 |
34 |
34 |
36 |
37 |
37 |
36 |
37 |
36 |
38 |
38 |
39 |
39 |
38 |
37 |
36 |
35 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |