Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 0 | 23 | 19 | 23 | 62 | 98 | 185 | -59 | 310 | 89 | 308 | -165 | 289 | 252 |
| Przychód Δ r/r | 0.0% | inf% | -15.2% | 21.1% | 164.2% | 58.4% | 88.8% | -132.0% | -624.4% | -71.3% | 246.4% | -153.4% | -275.4% | -12.9% |
| Marża brutto | 0.0% | 100.0% | 100.0% | 100.0% | 82.0% | 100.0% | 100.0% | 100.0% | 96.3% | 88.4% | 95.8% | 106.5% | 95.3% | 100.0% |
| EBIT (mln) | 0 | 7 | 5 | 10 | -28 | 84 | 171 | -72 | 297 | 77 | 294 | -177 | 262 | 245 |
| EBIT Δ r/r | 0.0% | inf% | -25.0% | 86.2% | -391.8% | -397.2% | 102.2% | -142.0% | -514.0% | -74.1% | 281.5% | -160.4% | -247.8% | -6.3% |
| EBIT (%) | 0.0% | 30.7% | 27.1% | 41.7% | -46.1% | 86.4% | 92.5% | 121.3% | 95.8% | 86.4% | 95.2% | 107.6% | 90.7% | 97.5% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA (mln) | 0 | 133 | 301 | 63 | -28 | 84 | 171 | -72 | 297 | 77 | 294 | -177 | 262 | 0 |
| EBITDA(%) | 0.0% | 586.8% | 1563.0% | 269.0% | -46.1% | 86.4% | 92.5% | 121.3% | 95.8% | 86.4% | 95.2% | 107.6% | 90.7% | 0.0% |
| Podatek (mln) | 0 | 145 | 313 | 74 | 14 | 0 | 0 | 0 | 8 | 11 | 11 | 6 | 11 | 0 |
| Zysk Netto (mln) | 0 | 140 | 307 | 73 | -28 | 84 | 171 | -72 | 297 | 77 | 294 | -177 | 273 | 245 |
| Zysk netto Δ r/r | 0.0% | inf% | 118.4% | -76.3% | -139.2% | -397.2% | 102.2% | -142.0% | -514.0% | -74.1% | 281.5% | -160.4% | -254.2% | -10.2% |
| Zysk netto (%) | 0.0% | 617.5% | 1590.1% | 310.7% | -46.1% | 86.4% | 92.5% | 121.3% | 95.8% | 86.4% | 95.2% | 107.6% | 94.6% | 97.5% |
| EPS | 0.0 | 4.8 | 10.24 | 2.35 | -1.0 | 3.42 | 6.2 | -2.39 | 16.29 | 3.76 | 16.8 | -11.1 | 16.93 | 10.11 |
| EPS (rozwodnione) | 0.0 | 4.8 | 10.24 | 2.35 | -1.0 | 3.42 | 6.2 | -2.39 | 16.29 | 3.76 | 16.8 | -11.1 | 16.93 | 10.81 |
| Ilośc akcji (mln) | 30 | 29 | 30 | 31 | 28 | 21 | 26 | 30 | 18 | 17 | 17 | 16 | 15 | 24 |
| Ważona ilośc akcji (mln) | 30 | 29 | 30 | 31 | 28 | 21 | 26 | 30 | 18 | 17 | 17 | 16 | 15 | 22 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |