General American Investors Company, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Przychód (mln) 6 6 7 7 6 8 5 7 5 4 5 8 5 5 5 7 5 5 5 6 5 5 4 4 11 -2 32 28 22 26 32 9 -1 7 31 18 29 11 42 7
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -5.40% 34.0% -24.46% 1.4% -16.24% -45.42% -13.70% 8.5% 4.3% 19.3% -1.98% -14.69% -6.57% -0.54% 3.8% -3.43% 5.8% 5.4% -11.37% -36.77% 131.1% -133.47% 657.9% 598.1% 90.5% -1601.41% 2.0% -67.56% -103.71% -72.84% -5.00% 100.1% -3764.35% 56.6% 34.6% -59.77%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 77.8% 328.1% 90.2% 87.8% 86.0% 87.1% 92.0% 74.0% 412.7% 54.8% 91.0% 83.6% 88.9% 59.2% 91.8% 100.0%
Koszty i Wydatki (mln) 8 7 11 3 102 33 3 0 49 17 67 10 44 28 9 22 75 180 129 60 3 90 265 134 -55 -135 -38 -76 24 -97 65 218 35 -93 -49 -74 52 -112 -81 6
EBIT (mln) 3 2 4 4 2 4 2 4 1 1 1 5 2 1 1 4 1 2 2 3 2 2 2 2 67 133 69 104 -3 123 -32 -209 -36 100 80 92 -23 123 123 1
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -16.39% 90.5% -34.32% -3.58% -41.16% -78.86% -50.35% 28.1% 27.4% 21.1% 7.9% -23.29% -32.67% 111.3% 20.9% -7.23% 40.3% -20.23% 0.6% -36.50% 3866.4% 7460.0% 4456.4% 4914.5% -103.84% -7.72% -146.72% -301.63% 1292.4% -18.84% 347.7% 144.2% -36.20% 23.6% 52.8% -98.43%
EBIT (%) 47.3% 37.3% 49.8% 52.9% 41.8% 53.0% 43.3% 50.3% 29.4% 20.5% 24.9% 59.4% 35.9% 20.8% 27.4% 53.4% 25.9% 44.3% 32.0% 51.3% 34.3% 33.5% 36.2% 51.5% 588.4% -7571.84% 217.9% 369.7% -11.87% 465.4% -99.85% -2298.28% 4458.1% 1390.4% 260.3% 507.7% -77.61% 1097.7% 295.6% 19.8%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) -3 -2 -4 -4 -2 -4 -2 -4 -1 -1 -1 -5 -2 -1 -1 -4 -1 -2 -2 -3 -2 -2 -2 -2 -0 1 -0 -1 0 0 -0 -2 -2 -1 -2 -4 -3 -2 -2 -4
EBITDA (mln) 0 0 0 0 0 0 0 0 49 17 67 13 44 29 -5 22 76 -175 129 60 -0 91 -261 133 67 133 69 104 -3 123 -32 -209 -36 100 80 92 -23 123 123 71
EBITDA(%) -123.52% 127.2% 158.5% 49.3% -1788.17% 433.0% -44.77% 10.1% 1034.8% 412.8% 1446.8% 128.5% 893.9% 580.7% -193.90% 338.7% 1634.3% -3612.39% 2731.7% 942.1% -62.80% 1730.4% -6318.50% 3312.3% 588.4% -7571.84% 217.9% 369.7% -11.87% 465.4% -99.85% -2298.28% 4458.1% 1390.4% 260.3% 507.7% -77.61% 1097.7% 295.6% 973.8%
NOPLAT (mln) -2 12 18 10 -96 40 3 7 53 21 71 17 49 33 -5 29 80 -175 134 66 1 96 -261 138 67 133 69 104 -3 123 -32 -209 -36 100 80 92 -23 124 123 71
Podatek (mln) -5 10 14 6 -99 36 0 4 52 20 70 13 47 32 -6 25 79 -178 132 63 -0 94 -263 136 0 -1 0 1 -0 123 0 -209 2 1 78 89 -25 121 121 0
Zysk Netto (mln) -5 9 15 7 -99 37 -0 4 51 18 69 14 46 30 -8 26 77 -178 131 63 -1 93 -264 135 67 133 69 104 -3 123 -32 -209 -36 100 80 92 -23 124 123 71
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 2068.3% 295.9% -100.54% -40.10% 151.0% -51.34% 85937.8% 237.8% -8.87% 65.6% -111.09% 78.1% 66.8% -689.96% 1823.0% 144.6% -101.82% 152.1% -301.48% 114.1% 4871.3% 43.7% 126.3% -23.26% -103.84% -7.72% -146.72% -301.63% 1292.9% -18.84% 347.7% 144.2% -36.23% 23.6% 52.8% -22.82%
Zysk netto (%) -76.19% 164.5% 208.3% 102.2% -1746.34% 486.0% -1.48% 60.3% 1064.2% 433.4% 1471.7% 187.8% 929.8% 601.6% -166.47% 392.1% 1660.1% -3568.10% 2763.6% 993.3% -28.51% 1764.0% -6282.26% 3363.8% 588.4% -7571.84% 217.9% 369.7% -11.87% 465.4% -99.85% -2298.28% 4459.6% 1390.5% 260.3% 507.7% -77.61% 1097.8% 295.6% 973.8%
EPS -0.16 0.31 0.49 0.24 -3.44 1.32 -0.0028 0.15 1.88 0.67 2.54 0.54 1.74 1.14 -0.29 1.0 3.01 -6.86 5.14 2.53 -0.0573 3.75 -10.71 5.48 3.96 7.63 4.13 6.33 -0.16 7.33 -1.94 -13.09 -2.25 6.08 4.86 5.68 -1.51 7.79 7.89 2.82
EPS (rozwodnione) -0.16 0.31 0.49 0.24 -3.44 1.32 -0.0028 0.15 1.88 0.67 2.54 0.54 1.74 1.14 -0.29 1.0 3.01 -6.86 5.14 2.53 -0.0573 3.75 -10.71 5.48 3.96 7.63 4.13 6.33 -0.16 7.33 -1.94 -13.09 -2.25 6.08 4.86 5.68 -1.51 7.79 7.89 2.94
Ilośc akcji (mln) 29 31 30 30 29 28 28 28 27 27 27 27 26 26 26 26 26 26 25 25 24 25 25 25 17 17 17 16 16 17 17 16 16 16 16 16 15 15 15 24
Ważona ilośc akcji (mln) 29 31 30 30 29 28 28 28 27 27 27 27 26 26 26 26 26 26 25 25 24 25 25 25 17 17 17 16 16 17 17 16 16 16 16 16 15 15 15 23
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD