| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
42 |
203 |
716 |
972 |
3,126 |
6,738 |
7,322 |
9,098 |
11,973 |
| Przychód Δ r/r |
0.0% |
382.9% |
253.3% |
35.9% |
221.5% |
115.6% |
8.7% |
24.3% |
31.6% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
71.0% |
77.7% |
82.1% |
86.4% |
83.1% |
100.0% |
| EBIT (mln) |
-112 |
3 |
296 |
178 |
1,450 |
3,185 |
3,484 |
5,007 |
6,622 |
| EBIT Δ r/r |
0.0% |
-103.0% |
8675.1% |
-40.0% |
715.0% |
119.6% |
9.4% |
43.7% |
32.2% |
| EBIT (%) |
-266.4% |
1.7% |
41.4% |
18.3% |
46.4% |
47.3% |
47.6% |
55.0% |
55.3% |
| Koszty finansowe (mln) |
3 |
20 |
96 |
89 |
185 |
377 |
293 |
0 |
0 |
| EBITDA (mln) |
-108 |
8 |
305 |
244 |
1,530 |
3,305 |
3,633 |
5,179 |
0 |
| EBITDA(%) |
-257.9% |
3.8% |
42.6% |
25.1% |
49.0% |
49.1% |
49.6% |
56.9% |
0.0% |
| Podatek (mln) |
-13 |
11 |
62 |
12 |
125 |
375 |
414 |
748 |
998 |
| Zysk Netto (mln) |
-98 |
-8 |
139 |
166 |
1,326 |
2,810 |
2,927 |
4,281 |
5,443 |
| Zysk netto Δ r/r |
0.0% |
-91.8% |
-1809.6% |
19.6% |
700.1% |
112.0% |
4.2% |
46.3% |
27.1% |
| Zysk netto (%) |
-234.8% |
-4.0% |
19.4% |
17.0% |
42.4% |
41.7% |
40.0% |
47.1% |
45.5% |
| EPS |
-1.01 |
-0.0829 |
2.17 |
1.48 |
10.23 |
18.72 |
20.55 |
30.56 |
38.88 |
| EPS (rozwodnione) |
-0.89 |
-0.0729 |
2.17 |
1.44 |
10.08 |
18.4 |
20.32 |
30.59 |
38.86 |
| Ilośc akcji (mln) |
98 |
98 |
64 |
112 |
130 |
150 |
142 |
140 |
140 |
| Ważona ilośc akcji (mln) |
111 |
111 |
64 |
115 |
131 |
152 |
144 |
140 |
140 |
| Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |