Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 1.0 | 110.068 | 782.005 | 2 144.225 | 4 346.753 | 4 444.577 | 4 354.886 | 4 149.663 | 4 110.071 | 4 104.275 | 7 705.0 | 8 216.0 | 7 237.0 | 17 228.0 | 16 124.0 | 15 469.0 | 14 219.0 |
| Aktywa trwałe (mln) | 0.0 | 0.0 | 733.58 | 1 844.358 | 3 934.722 | 4 137.581 | 4 183.447 | 4 029.371 | 3 726.816 | 3 926.234 | 7 393.0 | 7 358.0 | 6 781.0 | 16 110.0 | 15 402.0 | 14 702.0 | 13 550.0 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 0.0 | 0.402 | 8.794 | 88.171 | 64.871 | 74.344 | 60.79 | 34.666 | 112.027 | 34.145 | 204.0 | 739.0 | 245.0 | 720.0 | 439.0 | 536.0 | 373.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 733.58 | 1 844.358 | 3 934.722 | 4 137.581 | 4 183.447 | 4 029.371 | 3 726.816 | 3 926.234 | 7 390.0 | 7 358.0 | 6 781.0 | 16 110.0 | 15 402.0 | 14 662.0 | 3.0 |
| Aktywa obrotowe | 1.0 | 9.437 | 42.422 | 227.249 | 383.606 | 274.95 | 148.658 | 115.407 | 300.7 | 134.932 | 305.0 | 845.0 | 436.0 | 1 097.0 | 690.0 | 223.0 | 669.0 |
| Środki pieniężne i Inwestycje | 1.0 | 9.035 | 38.79 | 210.714 | 338.895 | 227.328 | 96.844 | 80.807 | 264.594 | 134.932 | 101.0 | 106.0 | 191.0 | 377.0 | 251.0 | 231.0 | 296.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1.18) | (0.004) | (3.81) | 3.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1.0 | 9.035 | 38.79 | 210.714 | 338.895 | 227.328 | 96.844 | 81.987 | 264.598 | 138.742 | 104.0 | 106.0 | 191.0 | 377.0 | 251.0 | 231.0 | 296.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.883 | 2.525 | 106.665 | 52.657 | 61.83 | 76.154 | 80.256 | 71.533 | 79.0 | 134.0 | 99.0 | 248.0 | 296.0 | 294.0 | 110.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 725.0 | 989.764 | 1 070.701 | 1 073.445 | 1 321.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 0.0 | 0.0 | 95.6 | 305.3 | 862.0 | 1 079.9 | 1 074.073 | 916.346 | 122.061 | 107.536 | 148.0 | 134.0 | 99.0 | 248.0 | 296.0 | 294.0 | 110.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (725.0) | (989.764) | (1 070.701) | (1 073.445) | (1 321.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 297.2 | 340.0 | 973.0 | 723.7 | 913.827 | 1 022.899 | 1 690.633 | 1 712.016 | 3 391.0 | 4 173.0 | 3 997.0 | 9 142.0 | 296.0 | 8 620.0 | 7 487.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 0.0 | 0.0 | 392.773 | 645.333 | 1 835.015 | 1 803.585 | 1 987.9 | 1 940.735 | 1 812.694 | 1 819.552 | 3 539.0 | 4 350.0 | 4 141.0 | 9 498.0 | 9 112.0 | 8 620.0 | 7 597.0 |
| Kapitał własny | 0.999 | 93.197 | 389.232 | 1 498.892 | 2 511.738 | 2 640.992 | 2 366.986 | 2 208.928 | 2 297.377 | 2 284.723 | 4 166.0 | 3 866.0 | 3 096.0 | 7 730.0 | 7 012.0 | 6 849.0 | 6 622.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 1.0 | 110.068 | 782.005 | 2 144.225 | 4 346.753 | 4 444.577 | 4 354.886 | 4 149.663 | 4 110.071 | 4 104.275 | 7 705.0 | 8 216.0 | 7 237.0 | 17 228.0 | 16 124.0 | 15 469.0 | 14 219.0 |
| Inwestycje | 0.0 | 0.0 | 733.58 | 1 844.358 | 3 934.722 | 4 137.581 | 4 183.447 | 4 029.371 | 3 726.816 | 3 926.234 | 7 393.0 | 7 358.0 | 6 781.0 | 16 110.0 | 15 402.0 | 14 662.0 | 3.0 |
| Dług (mln) | 0.0 | 0.0 | 297.201 | 340.0 | 1 649.713 | 1 673.682 | 1 863.827 | 1 824.389 | 1 693.513 | 1 712.016 | 3 391.0 | 4 173.0 | 3 997.0 | 9 142.0 | 8 694.0 | 8 187.0 | 7 351.0 |
| Środki pieniężne i inne aktywa pieniężne | 1.0 | 9.035 | 38.79 | 210.714 | 338.895 | 227.328 | 96.844 | 81.987 | 264.598 | 138.742 | 104.0 | 106.0 | 191.0 | 377.0 | 251.0 | 231.0 | 296.0 |
| Dług netto | (1.0) | (9.035) | 258.411 | 129.286 | 1 310.818 | 1 446.354 | 1 766.983 | 1 742.402 | 1 428.915 | 1 573.274 | 3 287.0 | 4 067.0 | 3 806.0 | 8 765.0 | 8 443.0 | 7 956.0 | 7 055.0 |
| Ticker | FSK | FSK | FSK | FSK | FSK | FSK | FSK | FSK | FSK | FSK | FSK | FSK | FSK | FSK | FSK | FSK | FSK |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |