| Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
1.0 |
110.068 |
782.005 |
2 144.225 |
4 346.753 |
4 444.577 |
4 354.886 |
4 149.663 |
4 110.071 |
4 104.275 |
7 705.0 |
8 216.0 |
7 237.0 |
17 228.0 |
16 124.0 |
15 469.0 |
14 219.0 |
| Aktywa trwałe (mln) |
0.0 |
0.0 |
733.58 |
1 844.358 |
3 934.722 |
4 137.581 |
4 183.447 |
4 029.371 |
3 726.816 |
3 926.234 |
7 393.0 |
7 358.0 |
6 781.0 |
16 110.0 |
15 402.0 |
14 702.0 |
13 493.0 |
| Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Należności netto |
0.0 |
0.402 |
8.794 |
88.171 |
64.871 |
74.344 |
60.79 |
34.666 |
112.027 |
34.145 |
204.0 |
739.0 |
245.0 |
720.0 |
439.0 |
536.0 |
0.0 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
733.58 |
1 844.358 |
3 934.722 |
4 137.581 |
4 183.447 |
4 029.371 |
3 726.816 |
3 926.234 |
7 390.0 |
7 358.0 |
6 781.0 |
16 110.0 |
15 402.0 |
14 662.0 |
13 493.0 |
| Aktywa obrotowe |
1.0 |
9.437 |
42.422 |
227.249 |
383.606 |
274.95 |
148.658 |
115.407 |
300.7 |
134.932 |
305.0 |
845.0 |
436.0 |
1 097.0 |
690.0 |
223.0 |
278.0 |
| Środki pieniężne i Inwestycje |
1.0 |
9.035 |
38.79 |
210.714 |
338.895 |
227.328 |
96.844 |
80.807 |
264.594 |
134.932 |
101.0 |
106.0 |
191.0 |
377.0 |
251.0 |
231.0 |
278.0 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1.18) |
(0.004) |
(3.81) |
3.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(3.0) |
| Środki pieniężne i inne aktywa pieniężne |
1.0 |
9.035 |
38.79 |
210.714 |
338.895 |
227.328 |
96.844 |
81.987 |
264.598 |
138.742 |
104.0 |
106.0 |
191.0 |
377.0 |
251.0 |
231.0 |
278.0 |
| Należności krótkoterminowe |
0.0 |
0.0 |
0.883 |
2.525 |
106.665 |
52.657 |
61.83 |
76.154 |
80.256 |
71.533 |
79.0 |
134.0 |
99.0 |
248.0 |
296.0 |
294.0 |
110.0 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
725.0 |
989.764 |
1 070.701 |
1 073.445 |
1 321.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania krótkoterminowe |
0.0 |
0.0 |
95.6 |
305.3 |
862.0 |
1 079.9 |
1 074.073 |
916.346 |
122.061 |
107.536 |
148.0 |
134.0 |
99.0 |
248.0 |
296.0 |
294.0 |
201.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(725.0) |
(989.764) |
(1 070.701) |
(1 073.445) |
(1 321.0) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania długoterminowe |
0.0 |
0.0 |
297.2 |
340.0 |
973.0 |
723.7 |
913.827 |
1 022.899 |
1 690.633 |
1 712.016 |
3 391.0 |
4 173.0 |
3 997.0 |
9 142.0 |
296.0 |
8 620.0 |
0.0 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania ogółem |
0.0 |
0.0 |
392.773 |
645.333 |
1 835.015 |
1 803.585 |
1 987.9 |
1 940.735 |
1 812.694 |
1 819.552 |
3 539.0 |
4 350.0 |
4 141.0 |
9 498.0 |
9 112.0 |
8 620.0 |
7 597.0 |
| Kapitał własny |
0.999 |
93.197 |
389.232 |
1 498.892 |
2 511.738 |
2 640.992 |
2 366.986 |
2 208.928 |
2 297.377 |
2 284.723 |
4 166.0 |
3 866.0 |
3 096.0 |
7 730.0 |
7 012.0 |
6 849.0 |
6 622.0 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
1.0 |
110.068 |
782.005 |
2 144.225 |
4 346.753 |
4 444.577 |
4 354.886 |
4 149.663 |
4 110.071 |
4 104.275 |
7 705.0 |
8 216.0 |
7 237.0 |
17 228.0 |
16 124.0 |
15 469.0 |
14 219.0 |
| Inwestycje |
0.0 |
0.0 |
733.58 |
1 844.358 |
3 934.722 |
4 137.581 |
4 183.447 |
4 029.371 |
3 726.816 |
3 926.234 |
7 393.0 |
7 358.0 |
6 781.0 |
16 110.0 |
15 402.0 |
14 662.0 |
13 490.0 |
| Dług (mln) |
0.0 |
0.0 |
297.201 |
340.0 |
1 649.713 |
1 673.682 |
1 863.827 |
1 824.389 |
1 693.513 |
1 712.016 |
3 391.0 |
4 173.0 |
3 997.0 |
9 142.0 |
8 694.0 |
8 187.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
1.0 |
9.035 |
38.79 |
210.714 |
338.895 |
227.328 |
96.844 |
81.987 |
264.598 |
138.742 |
104.0 |
106.0 |
191.0 |
377.0 |
251.0 |
231.0 |
278.0 |
| Dług netto |
(1.0) |
(9.035) |
258.411 |
129.286 |
1 310.818 |
1 446.354 |
1 766.983 |
1 742.402 |
1 428.915 |
1 573.274 |
3 287.0 |
4 067.0 |
3 806.0 |
8 765.0 |
8 443.0 |
7 956.0 |
(278.0) |
| Ticker |
FSK |
FSK |
FSK |
FSK |
FSK |
FSK |
FSK |
FSK |
FSK |
FSK |
FSK |
FSK |
FSK |
FSK |
FSK |
FSK |
FSK |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |