Wall Street Experts
ver. ZuMIgo(08/25)
FRP Holdings, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 41
EBIT TTM (mln): 14
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
82 |
94 |
121 |
97 |
103 |
116 |
131 |
147 |
154 |
172 |
115 |
111 |
120 |
128 |
140 |
160 |
35 |
37 |
43 |
22 |
24 |
24 |
31 |
37 |
42 |
42 |
| Przychód Δ r/r |
0.0% |
14.4% |
29.2% |
-20.0% |
6.6% |
12.1% |
13.2% |
12.5% |
4.7% |
11.5% |
-33.4% |
-2.8% |
7.9% |
6.2% |
9.6% |
14.6% |
-78.4% |
8.1% |
15.3% |
-49.0% |
7.9% |
-0.7% |
32.4% |
20.1% |
10.7% |
0.6% |
| Marża brutto |
24.4% |
17.3% |
18.0% |
21.2% |
17.5% |
19.4% |
19.1% |
19.8% |
19.7% |
16.9% |
25.6% |
13.0% |
12.0% |
11.1% |
15.5% |
12.1% |
87.2% |
88.1% |
88.4% |
88.1% |
87.6% |
88.0% |
88.0% |
89.0% |
47.4% |
91.8% |
| EBIT (mln) |
12 |
7 |
8 |
12 |
10 |
13 |
15 |
17 |
18 |
13 |
16 |
15 |
14 |
14 |
20 |
18 |
12 |
16 |
14 |
2 |
4 |
-1 |
-4 |
2 |
12 |
12 |
| EBIT Δ r/r |
0.0% |
-44.7% |
15.2% |
57.6% |
-20.1% |
35.5% |
13.1% |
12.3% |
7.6% |
-26.5% |
19.6% |
-10.1% |
-0.9% |
-1.9% |
44.9% |
-13.0% |
-31.4% |
34.5% |
-17.0% |
-85.6% |
93.8% |
-120.5% |
374.2% |
-155.0% |
476.4% |
0.0% |
| EBIT (%) |
15.1% |
7.3% |
6.5% |
12.8% |
9.6% |
11.6% |
11.6% |
11.6% |
11.9% |
7.8% |
14.1% |
13.0% |
12.0% |
11.1% |
14.6% |
11.1% |
35.2% |
43.7% |
31.5% |
8.9% |
16.0% |
-3.3% |
-11.8% |
5.4% |
28.2% |
28.0% |
| Koszty finansowe (mln) |
2 |
3 |
3 |
3 |
3 |
-12 |
3 |
4 |
4 |
5 |
3 |
4 |
3 |
3 |
3 |
1 |
2 |
2 |
4 |
3 |
1 |
1 |
2 |
3 |
4 |
3 |
| EBITDA (mln) |
22 |
18 |
23 |
23 |
22 |
25 |
28 |
31 |
33 |
29 |
30 |
111 |
27 |
27 |
34 |
34 |
20 |
24 |
27 |
10 |
10 |
5 |
9 |
13 |
23 |
22 |
| EBITDA(%) |
27.3% |
19.2% |
18.6% |
24.0% |
21.1% |
21.8% |
21.1% |
20.7% |
21.2% |
16.9% |
25.9% |
100.0% |
22.3% |
21.3% |
24.7% |
21.1% |
56.5% |
63.3% |
61.6% |
45.8% |
41.9% |
22.4% |
29.7% |
36.0% |
54.3% |
52.7% |
| Podatek (mln) |
4 |
1 |
2 |
4 |
2 |
4 |
4 |
5 |
5 |
5 |
5 |
4 |
4 |
5 |
10 |
7 |
4 |
8 |
7 |
1 |
3 |
4 |
10 |
2 |
2 |
2 |
| Zysk Netto (mln) |
6 |
2 |
3 |
6 |
5 |
21 |
8 |
8 |
10 |
8 |
4 |
7 |
12 |
8 |
15 |
10 |
8 |
12 |
42 |
124 |
9 |
13 |
40 |
5 |
5 |
6 |
| Zysk netto Δ r/r |
0.0% |
-66.8% |
32.2% |
109.2% |
-19.1% |
353.3% |
-63.3% |
6.2% |
17.7% |
-16.2% |
-52.9% |
96.4% |
65.7% |
-36.1% |
97.0% |
-34.9% |
-17.4% |
45.4% |
247.2% |
198.1% |
-92.9% |
44.1% |
215.3% |
-88.6% |
16.1% |
20.4% |
| Zysk netto (%) |
7.5% |
2.2% |
2.2% |
5.8% |
4.4% |
17.9% |
5.8% |
5.5% |
6.2% |
4.6% |
3.3% |
6.6% |
10.2% |
6.1% |
11.0% |
6.3% |
23.9% |
32.1% |
96.7% |
565.2% |
37.1% |
53.9% |
128.4% |
12.2% |
12.8% |
15.3% |
| EPS |
0.6 |
0.2 |
0.3 |
0.62 |
0.51 |
2.36 |
0.86 |
0.9 |
1.05 |
0.88 |
0.41 |
0.8 |
1.32 |
0.83 |
1.62 |
1.04 |
0.85 |
1.22 |
4.19 |
12.4 |
0.89 |
1.33 |
4.29 |
0.49 |
0.56 |
0.34 |
| EPS (rozwodnione) |
0.59 |
0.2 |
0.3 |
0.62 |
0.5 |
2.32 |
0.83 |
0.87 |
1.01 |
0.85 |
0.4 |
0.78 |
1.29 |
0.82 |
1.6 |
1.03 |
0.84 |
1.22 |
4.16 |
12.32 |
0.89 |
1.32 |
4.27 |
0.48 |
0.56 |
0.34 |
| Ilośc akcji (mln) |
10 |
10 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
9 |
9 |
9 |
19 |
| Ważona ilośc akcji (mln) |
10 |
10 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
9 |
9 |
9 |
19 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |