Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
138.655 |
148.011 |
152.759 |
155.463 |
165.216 |
185.394 |
193.715 |
219.215 |
253.53 |
262.04 |
256.854 |
257.712 |
266.39 |
275.705 |
287.093 |
313.071 |
252.621 |
266.56 |
418.734 |
505.488 |
538.148 |
535.733 |
678.19 |
701.084 |
709.166 |
728.485 |
Aktywa trwałe (mln) |
124.494 |
132.922 |
136.511 |
143.973 |
151.251 |
155.328 |
174.146 |
201.803 |
209.044 |
233.177 |
226.971 |
225.94 |
231.696 |
248.786 |
265.417 |
288.247 |
241.388 |
261.288 |
405.584 |
303.832 |
372.388 |
380.571 |
509.084 |
520.768 |
547.728 |
575.818 |
Rzeczowe aktywa trwałe netto |
115.369 |
124.026 |
131.17 |
138.367 |
145.262 |
149.011 |
164.936 |
192.073 |
192.523 |
210.76 |
199.013 |
198.116 |
208.988 |
228.021 |
241.413 |
249.61 |
207.205 |
224.247 |
375.604 |
0.0 |
210.567 |
212.291 |
360.387 |
377.34 |
0.0 |
0.0 |
Wartość firmy |
1.207 |
1.167 |
1.127 |
1.087 |
1.087 |
1.087 |
1.087 |
1.087 |
1.087 |
1.087 |
1.087 |
1.087 |
1.087 |
1.087 |
1.087 |
3.431 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
1.207 |
1.167 |
1.127 |
1.087 |
1.087 |
1.087 |
1.087 |
1.087 |
1.087 |
1.087 |
1.087 |
1.087 |
1.087 |
1.087 |
1.087 |
3.431 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(213.284) |
(360.387) |
(377.34) |
0.0 |
0.0 |
Należności netto |
8.451 |
10.77 |
9.479 |
7.351 |
7.332 |
9.123 |
11.731 |
11.761 |
10.983 |
11.774 |
6.444 |
8.108 |
6.795 |
9.756 |
13.942 |
13.026 |
5.988 |
5.272 |
8.293 |
10.471 |
1.1 |
5.448 |
2.516 |
2.022 |
1.383 |
2.732 |
Inwestycje długoterminowe |
0.0 |
5.216 |
1.26 |
0.0 |
0.0 |
1.093 |
1.093 |
1.093 |
7.178 |
13.313 |
13.791 |
7.344 |
14.26 |
11.161 |
13.406 |
18.537 |
19.01 |
22.901 |
13.406 |
88.884 |
160.452 |
167.071 |
145.443 |
140.525 |
166.066 |
153.899 |
Aktywa obrotowe |
14.161 |
15.089 |
16.248 |
11.49 |
13.965 |
30.066 |
19.569 |
17.412 |
44.486 |
28.863 |
29.883 |
31.772 |
34.694 |
26.919 |
21.676 |
24.824 |
11.233 |
5.272 |
13.15 |
201.656 |
165.76 |
155.162 |
169.106 |
180.316 |
161.438 |
152.667 |
Środki pieniężne i Inwestycje |
2.593 |
0.633 |
0.44 |
0.529 |
2.552 |
16.752 |
2.966 |
0.154 |
26.944 |
7.778 |
15.803 |
17.151 |
21.026 |
6.713 |
0.502 |
1.013 |
0.419 |
0.0 |
4.524 |
187.759 |
164.474 |
149.518 |
165.838 |
177.497 |
158.415 |
148.62 |
Zapasy |
0.503 |
0.65 |
0.57 |
0.633 |
0.67 |
0.642 |
0.799 |
0.854 |
0.743 |
0.891 |
0.616 |
0.665 |
1.121 |
0.843 |
0.881 |
0.895 |
0.0 |
0.0 |
0.0 |
0.0 |
28.079 |
80.376 |
165.541 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.124 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
165.212 |
137.867 |
75.609 |
4.317 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
2.593 |
0.633 |
0.44 |
0.529 |
2.552 |
16.752 |
2.966 |
0.154 |
26.944 |
7.778 |
15.803 |
17.151 |
21.026 |
6.713 |
0.502 |
1.013 |
0.419 |
0.0 |
4.524 |
22.547 |
26.607 |
73.909 |
161.521 |
177.497 |
158.415 |
148.62 |
Należności krótkoterminowe |
5.565 |
5.572 |
3.627 |
5.771 |
4.734 |
3.072 |
5.674 |
5.67 |
5.408 |
7.663 |
2.822 |
3.384 |
3.948 |
5.266 |
7.29 |
7.318 |
3.456 |
3.747 |
4.37 |
3.545 |
2.431 |
3.635 |
6.137 |
5.971 |
8.333 |
6.026 |
Dług krótkoterminowy |
3.625 |
6.396 |
8.777 |
1.311 |
1.545 |
7.716 |
2.432 |
2.576 |
3.762 |
4.019 |
4.293 |
4.588 |
4.902 |
5.239 |
4.311 |
4.534 |
12.674 |
11.445 |
4.463 |
0.0 |
0.0 |
0.542 |
0.369 |
0.0 |
0.925 |
0.0 |
Zobowiązania krótkoterminowe |
13.555 |
17.498 |
16.728 |
11.972 |
11.22 |
23.099 |
16.221 |
18.192 |
20.228 |
23.263 |
22.367 |
16.768 |
18.232 |
20.165 |
20.982 |
21.927 |
17.19 |
17.205 |
9.907 |
3.86 |
3.725 |
4.177 |
6.506 |
6.248 |
9.258 |
9.879 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
2.783 |
2.627 |
10.123 |
0.0 |
0.0 |
0.0 |
0.0 |
11.592 |
7.469 |
9.348 |
0.0 |
0.0 |
0.0 |
1.06 |
1.126 |
1.074 |
0.027 |
0.79 |
0.542 |
0.369 |
0.259 |
0.925 |
3.242 |
Zobowiązania długoterminowe |
52.408 |
56.7 |
62.919 |
64.331 |
75.967 |
64.208 |
69.593 |
82.971 |
102.841 |
101.422 |
92.079 |
88.888 |
83.711 |
80.822 |
73.465 |
84.829 |
53.089 |
50.535 |
144.245 |
118.373 |
142.778 |
150.003 |
246.434 |
250.625 |
251.932 |
249.493 |
Rezerwy z tytułu odroczonego podatku |
8.82 |
8.628 |
9.28 |
10.062 |
10.76 |
15.767 |
14.394 |
14.968 |
15.274 |
18.885 |
15.679 |
16.084 |
16.919 |
18.199 |
22.567 |
21.654 |
14.684 |
16.455 |
25.982 |
27.981 |
50.111 |
56.579 |
64.047 |
67.96 |
69.456 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
65.963 |
74.198 |
79.647 |
76.303 |
87.187 |
87.307 |
85.814 |
101.163 |
123.069 |
124.685 |
114.446 |
105.656 |
101.943 |
100.987 |
94.447 |
106.756 |
70.279 |
67.74 |
154.152 |
122.233 |
146.503 |
154.18 |
252.94 |
256.873 |
261.19 |
259.372 |
Kapitał własny |
72.692 |
73.813 |
73.112 |
79.16 |
78.029 |
98.087 |
107.901 |
118.052 |
130.461 |
137.355 |
142.408 |
152.056 |
164.447 |
174.718 |
192.646 |
206.315 |
182.342 |
198.82 |
243.53 |
383.255 |
391.645 |
381.553 |
425.25 |
444.211 |
447.976 |
469.113 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
21.052 |
18.648 |
16.757 |
14.999 |
28.827 |
37.066 |
33.456 |
46.01 |
Pasywa |
138.655 |
148.011 |
152.759 |
155.463 |
165.216 |
185.394 |
193.715 |
219.215 |
253.53 |
262.04 |
256.854 |
257.712 |
266.39 |
275.705 |
287.093 |
313.071 |
252.621 |
266.56 |
418.734 |
505.488 |
538.148 |
535.733 |
678.19 |
701.084 |
709.166 |
728.485 |
Inwestycje |
0.0 |
5.216 |
1.26 |
0.0 |
0.0 |
1.093 |
1.093 |
1.093 |
7.178 |
13.313 |
13.791 |
14.468 |
14.26 |
11.161 |
13.406 |
18.537 |
19.01 |
22.901 |
13.406 |
254.096 |
298.319 |
242.68 |
149.76 |
140.525 |
166.066 |
153.899 |
Dług (mln) |
41.561 |
48.411 |
55.874 |
48.601 |
59.361 |
48.901 |
50.9 |
63.124 |
83.934 |
80.172 |
76.153 |
67.272 |
67.272 |
62.37 |
49.904 |
63.238 |
48.685 |
40.999 |
118.317 |
88.789 |
88.925 |
89.964 |
178.409 |
178.557 |
178.705 |
178.853 |
Środki pieniężne i inne aktywa pieniężne |
2.593 |
0.633 |
0.44 |
0.529 |
2.552 |
16.752 |
2.966 |
0.154 |
26.944 |
7.778 |
15.803 |
17.151 |
21.026 |
6.713 |
0.502 |
1.013 |
0.419 |
0.0 |
4.524 |
22.547 |
26.607 |
73.909 |
161.521 |
177.497 |
158.415 |
148.62 |
Dług netto |
38.968 |
47.778 |
55.434 |
48.072 |
56.809 |
32.149 |
47.934 |
62.97 |
56.99 |
72.394 |
60.35 |
50.121 |
46.246 |
55.657 |
49.402 |
62.225 |
48.266 |
40.999 |
113.793 |
66.242 |
62.318 |
16.055 |
16.888 |
1.06 |
20.29 |
(148.62) |
Ticker |
FRPH |
FRPH |
FRPH |
FRPH |
FRPH |
FRPH |
FRPH |
FRPH |
FRPH |
FRPH |
FRPH |
FRPH |
FRPH |
FRPH |
FRPH |
FRPH |
FRPH |
FRPH |
FRPH |
FRPH |
FRPH |
FRPH |
FRPH |
FRPH |
FRPH |
FRPH |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |