Wall Street Experts
ver. ZuMIgo(08/25)
Friedman Industries, Incorporated
Rachunek Zysków i Strat
Przychody TTM (mln): 470
EBIT TTM (mln): 20
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
125 |
120 |
120 |
98 |
106 |
116 |
188 |
182 |
200 |
179 |
209 |
65 |
132 |
162 |
136 |
116 |
108 |
82 |
78 |
121 |
187 |
142 |
126 |
285 |
548 |
Przychód Δ r/r |
0.0% |
-3.6% |
0.1% |
-18.8% |
8.4% |
9.5% |
61.9% |
-3.3% |
9.8% |
-10.5% |
16.8% |
-68.8% |
102.2% |
22.6% |
-15.5% |
-14.9% |
-6.7% |
-24.6% |
-4.7% |
55.8% |
54.5% |
-24.1% |
-11.3% |
126.2% |
92.0% |
Marża brutto |
8.8% |
8.1% |
8.8% |
6.1% |
6.0% |
7.6% |
8.4% |
8.3% |
7.3% |
6.4% |
12.8% |
7.6% |
13.1% |
10.9% |
10.6% |
6.1% |
4.7% |
5.7% |
-0.2% |
6.8% |
6.9% |
1.8% |
18.7% |
14.4% |
7.9% |
EBIT (mln) |
6 |
4 |
4 |
2 |
2 |
4 |
10 |
10 |
9 |
7 |
21 |
1 |
12 |
12 |
9 |
2 |
1 |
0 |
-4 |
4 |
6 |
141 |
125 |
17 |
21 |
EBIT Δ r/r |
0.0% |
-25.3% |
-9.1% |
-57.7% |
32.4% |
79.2% |
164.3% |
-3.0% |
-3.4% |
-29.5% |
209.8% |
-94.8% |
1011.6% |
0.5% |
-25.0% |
-72.8% |
-74.8% |
-96.3% |
-18113.0% |
-196.0% |
57.9% |
2102.2% |
-11.0% |
-86.2% |
22.1% |
EBIT (%) |
4.5% |
3.5% |
3.2% |
1.6% |
2.0% |
3.3% |
5.4% |
5.4% |
4.7% |
3.7% |
9.9% |
1.7% |
9.2% |
7.5% |
6.7% |
2.1% |
0.6% |
0.0% |
-5.4% |
3.3% |
3.4% |
98.9% |
99.2% |
6.1% |
3.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
2 |
EBITDA (mln) |
6 |
5 |
6 |
3 |
3 |
5 |
11 |
11 |
9 |
8 |
23 |
3 |
14 |
14 |
11 |
4 |
2 |
2 |
-3 |
5 |
187 |
142 |
126 |
19 |
21 |
EBITDA(%) |
5.1% |
4.3% |
4.9% |
2.6% |
2.9% |
4.1% |
5.9% |
5.9% |
4.6% |
4.4% |
10.8% |
4.7% |
10.6% |
8.6% |
8.0% |
3.7% |
2.2% |
2.1% |
-3.4% |
4.5% |
100.0% |
100.0% |
100.0% |
6.5% |
3.9% |
Podatek (mln) |
2 |
1 |
2 |
0 |
1 |
1 |
4 |
4 |
4 |
2 |
7 |
1 |
4 |
4 |
3 |
1 |
0 |
0 |
-1 |
1 |
2 |
-2 |
4 |
4 |
7 |
Zysk Netto (mln) |
4 |
3 |
3 |
1 |
1 |
3 |
6 |
6 |
7 |
4 |
14 |
1 |
8 |
8 |
6 |
2 |
0 |
0 |
-3 |
3 |
5 |
-5 |
11 |
14 |
21 |
Zysk netto Δ r/r |
0.0% |
-28.4% |
16.8% |
-67.9% |
52.3% |
77.1% |
146.3% |
3.3% |
8.7% |
-36.4% |
206.2% |
-95.2% |
1150.8% |
-0.1% |
-24.7% |
-72.1% |
-77.7% |
-23.1% |
-1011.1% |
-203.0% |
84.8% |
-202.9% |
-317.6% |
23.1% |
51.7% |
Zysk netto (%) |
2.8% |
2.1% |
2.4% |
1.0% |
1.3% |
2.2% |
3.3% |
3.5% |
3.5% |
2.5% |
6.5% |
1.0% |
6.2% |
5.0% |
4.5% |
1.5% |
0.4% |
0.4% |
-3.4% |
2.3% |
2.7% |
-3.7% |
9.1% |
4.9% |
3.9% |
EPS |
0.47 |
0.33 |
0.39 |
0.12 |
0.19 |
0.33 |
0.84 |
0.91 |
1.05 |
0.66 |
2.01 |
0.1 |
1.2 |
1.2 |
0.9 |
0.25 |
0.06 |
0.04 |
-0.39 |
0.39 |
0.73 |
-0.75 |
1.63 |
2.12 |
2.91 |
EPS (rozwodnione) |
0.47 |
0.33 |
0.39 |
0.12 |
0.19 |
0.33 |
0.83 |
0.9 |
1.04 |
0.66 |
2.01 |
0.1 |
1.2 |
1.2 |
0.9 |
0.25 |
0.06 |
0.04 |
-0.39 |
0.39 |
0.73 |
-0.75 |
1.63 |
2.12 |
2.91 |
Ilośc akcji (mln) |
8 |
8 |
8 |
8 |
8 |
8 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
Ważona ilośc akcji (mln) |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |