Friedman Industries, Incorporated

Rachunek Zysków i Strat





Przychody TTM (mln): 470
EBIT TTM (mln): 20
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 125 120 120 98 106 116 188 182 200 179 209 65 132 162 136 116 108 82 78 121 187 142 126 285 548
Przychód Δ r/r 0.0% -3.6% 0.1% -18.8% 8.4% 9.5% 61.9% -3.3% 9.8% -10.5% 16.8% -68.8% 102.2% 22.6% -15.5% -14.9% -6.7% -24.6% -4.7% 55.8% 54.5% -24.1% -11.3% 126.2% 92.0%
Marża brutto 8.8% 8.1% 8.8% 6.1% 6.0% 7.6% 8.4% 8.3% 7.3% 6.4% 12.8% 7.6% 13.1% 10.9% 10.6% 6.1% 4.7% 5.7% -0.2% 6.8% 6.9% 1.8% 18.7% 14.4% 7.9%
EBIT (mln) 6 4 4 2 2 4 10 10 9 7 21 1 12 12 9 2 1 0 -4 4 6 141 125 17 21
EBIT Δ r/r 0.0% -25.3% -9.1% -57.7% 32.4% 79.2% 164.3% -3.0% -3.4% -29.5% 209.8% -94.8% 1011.6% 0.5% -25.0% -72.8% -74.8% -96.3% -18113.0% -196.0% 57.9% 2102.2% -11.0% -86.2% 22.1%
EBIT (%) 4.5% 3.5% 3.2% 1.6% 2.0% 3.3% 5.4% 5.4% 4.7% 3.7% 9.9% 1.7% 9.2% 7.5% 6.7% 2.1% 0.6% 0.0% -5.4% 3.3% 3.4% 98.9% 99.2% 6.1% 3.8%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 2
EBITDA (mln) 6 5 6 3 3 5 11 11 9 8 23 3 14 14 11 4 2 2 -3 5 187 142 126 19 21
EBITDA(%) 5.1% 4.3% 4.9% 2.6% 2.9% 4.1% 5.9% 5.9% 4.6% 4.4% 10.8% 4.7% 10.6% 8.6% 8.0% 3.7% 2.2% 2.1% -3.4% 4.5% 100.0% 100.0% 100.0% 6.5% 3.9%
Podatek (mln) 2 1 2 0 1 1 4 4 4 2 7 1 4 4 3 1 0 0 -1 1 2 -2 4 4 7
Zysk Netto (mln) 4 3 3 1 1 3 6 6 7 4 14 1 8 8 6 2 0 0 -3 3 5 -5 11 14 21
Zysk netto Δ r/r 0.0% -28.4% 16.8% -67.9% 52.3% 77.1% 146.3% 3.3% 8.7% -36.4% 206.2% -95.2% 1150.8% -0.1% -24.7% -72.1% -77.7% -23.1% -1011.1% -203.0% 84.8% -202.9% -317.6% 23.1% 51.7%
Zysk netto (%) 2.8% 2.1% 2.4% 1.0% 1.3% 2.2% 3.3% 3.5% 3.5% 2.5% 6.5% 1.0% 6.2% 5.0% 4.5% 1.5% 0.4% 0.4% -3.4% 2.3% 2.7% -3.7% 9.1% 4.9% 3.9%
EPS 0.47 0.33 0.39 0.12 0.19 0.33 0.84 0.91 1.05 0.66 2.01 0.1 1.2 1.2 0.9 0.25 0.06 0.04 -0.39 0.39 0.73 -0.75 1.63 2.12 2.91
EPS (rozwodnione) 0.47 0.33 0.39 0.12 0.19 0.33 0.83 0.9 1.04 0.66 2.01 0.1 1.2 1.2 0.9 0.25 0.06 0.04 -0.39 0.39 0.73 -0.75 1.63 2.12 2.91
Ilośc akcji (mln) 8 8 8 8 8 8 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7
Ważona ilośc akcji (mln) 8 8 8 8 8 8 8 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD