Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Aktywa (mln) | 41.0 | 45.10679 | 48.010512 | 43.986455 | 42.778926 | 46.028123 | 50.796342 | 55.930889 | 65.871706 | 66.958392 | 60.460064 | 65.031722 | 69.584131 | 78.570393 | 76.575129 | 72.284399 | 66.958024 | 66.890397 | 63.263297 | 74.363205 | 86.601982 | 77.344088 | 95.008809 | 159.27507 | 199.311 | 230.019 | 226.822 |
| Aktywa trwałe (mln) | 8.5 | 8.161412 | 7.779183 | 8.179467 | 8.009426 | 8.198422 | 7.297583 | 8.379886 | 14.140337 | 17.535798 | 17.786687 | 16.328603 | 15.021787 | 13.562502 | 12.291572 | 12.437731 | 16.840669 | 17.188741 | 17.830461 | 14.383901 | 12.145775 | 12.132571 | 17.474174 | 33.913255 | 55.655 | 59.955 | 60.355 |
| Rzeczowe aktywa trwałe netto | 8.3 | 7.47408 | 6.825764 | 7.150436 | 6.788168 | 6.693115 | 6.737805 | 7.773663 | 13.472537 | 16.772073 | 17.010687 | 15.494603 | 14.131787 | 12.611502 | 11.278572 | 11.362731 | 15.517311 | 15.968239 | 15.173164 | 14.166001 | 11.909958 | 11.500556 | 15.461256 | 30.106059 | 55.203 | 59.599 | 59.092 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 8.7 | 13.53355 | 10.584735 | 7.485217 | 9.966061 | 14.688702 | 16.403036 | 17.494313 | 17.261553 | 16.742 | 4.991239 | 8.686151 | 12.594954 | 16.284377 | 9.037548 | 9.347289 | 6.896186 | 4.822386 | 8.939051 | 17.458289 | 13.183411 | 11.705344 | 20.377967 | 35.670657 | 49.367 | 47.329 | 47.476 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 32.5 | 36.945378 | 40.231329 | 35.806988 | 34.7695 | 37.829701 | 43.498759 | 47.551003 | 51.731369 | 49.422594 | 42.673377 | 48.703119 | 54.562344 | 65.007891 | 64.283557 | 59.846668 | 50.117355 | 49.701656 | 45.432836 | 59.979304 | 74.456207 | 65.211517 | 77.534635 | 125.361815 | 143.656 | 170.064 | 166.467 |
| Środki pieniężne i Inwestycje | 3.8 | 0.443818 | 0.669076 | 4.683894 | 0.673127 | 1.984763 | 0.205375 | 1.982526 | 1.03903 | 2.643922 | 16.88011 | 19.812881 | 7.21029 | 11.881548 | 15.923294 | 15.081024 | 2.225924 | 2.796762 | 1.461695 | 4.052582 | 11.667161 | 17.057751 | 8.191001 | 2.598102 | 2.992 | 2.891 | 3.686 |
| Zapasy | 19.9 | 22.910509 | 28.817375 | 23.502201 | 24.032268 | 21.043992 | 25.85724 | 27.956921 | 33.272823 | 29.900327 | 19.402701 | 20.122296 | 34.67927 | 36.75368 | 39.219168 | 35.288559 | 40.850666 | 41.939128 | 34.91855 | 38.039332 | 49.062086 | 35.668243 | 36.016093 | 67.946122 | 86.246 | 115.804 | 113.689 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 3.8 | 0.443818 | 0.669076 | 4.683894 | 0.673127 | 1.984763 | 0.205375 | 1.982526 | 1.03903 | 2.643922 | 16.88011 | 19.812881 | 7.21029 | 11.881548 | 15.923294 | 15.081024 | 2.225924 | 2.796762 | 1.461695 | 4.052582 | 11.667161 | 17.057751 | 8.191001 | 2.598102 | 2.992 | 2.891 | 3.686 |
| Należności krótkoterminowe | 4.8 | 6.447538 | 10.443848 | 9.353386 | 9.870888 | 10.204653 | 13.474128 | 16.713944 | 21.875516 | 13.499314 | 2.662209 | 6.912741 | 7.338762 | 12.091154 | 11.181804 | 7.20634 | 2.148555 | 2.476699 | 2.003661 | 10.233431 | 11.577664 | 8.944614 | 15.185038 | 44.803602 | 36.847 | 41.539 | 35.304 |
| Dług krótkoterminowy | 0.8 | 0.8 | 0.8 | 0.83375 | 0.068496 | 0.063037 | 0.002897 | 0.0 | 0.0 | 0.0 | 0.054028 | 0.013507 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.100728 | 1.621099 | 0.104689 | 0.107 | 0.054 | 0.0 |
| Zobowiązania krótkoterminowe | 6.8 | 8.377279 | 12.271802 | 10.797106 | 11.035388 | 12.639763 | 14.959516 | 18.383193 | 23.266583 | 14.784366 | 3.353013 | 7.576278 | 9.467375 | 13.853388 | 12.312082 | 7.770689 | 2.651111 | 2.86575 | 2.35659 | 11.030635 | 12.364902 | 9.645359 | 29.072271 | 60.810607 | 45.088 | 54.107 | 38.324 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.339972 | 0.094563 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.286754 | 0.0 | 5.922 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 6.8 | 8.10656 | 5.36056 | 2.697998 | 0.496787 | 0.356756 | 0.482276 | 0.450361 | 0.495125 | 7.217285 | 0.992699 | 1.097034 | 1.314242 | 1.299737 | 1.305428 | 1.203054 | 1.089888 | 0.7856 | 0.550282 | 0.278254 | 1.755503 | 0.833362 | 0.596562 | 18.777815 | 38.792 | 48.437 | 56.073 |
| Rezerwy z tytułu odroczonego podatku | 0.3 | 0.39356 | 0.44756 | 0.48156 | 0.283458 | 0.0 | 0.086856 | 0.004618 | 0.001934 | 0.0 | 0.363864 | 0.414403 | 0.536699 | 0.445999 | 0.362279 | 0.189998 | 0.0 | 0.0 | 0.0 | 0.103198 | 1.545246 | 0.361146 | 0.0 | 0.0 | 4.357 | nan | 5.478 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.47308 | 0.102689 | 0.104689 | 0.107 | 2.836 | 2.752 |
| Zobowiązania ogółem | 13.6 | 16.483839 | 17.632362 | 13.495104 | 11.532175 | 12.996519 | 15.441792 | 18.833554 | 23.761708 | 22.001651 | 4.345712 | 8.673312 | 10.781617 | 15.153125 | 13.61751 | 8.973743 | 3.740999 | 3.65135 | 2.906872 | 11.308889 | 14.120405 | 10.478721 | 29.668833 | 79.588422 | 83.88 | 102.544 | 94.397 |
| Kapitał własny | 27.4 | 28.622951 | 30.37815 | 30.491351 | 31.246751 | 33.031604 | 35.35455 | 37.097335 | 42.109998 | 44.956741 | 56.114352 | 56.35841 | 58.802514 | 63.417268 | 62.957619 | 63.310656 | 63.217025 | 63.239047 | 60.356425 | 63.054316 | 72.481577 | 66.865367 | 65.339976 | 79.686648 | 115.431 | 127.475 | 132.425 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 41.0 | 45.10679 | 48.010512 | 43.986455 | 42.778926 | 46.028123 | 50.796342 | 55.930889 | 65.871706 | 66.958392 | 60.460064 | 65.031722 | 69.584131 | 78.570393 | 76.575129 | 72.284399 | 66.958024 | 66.890397 | 63.263297 | 74.363205 | 86.601982 | 77.344088 | 95.008809 | 159.27507 | 199.311 | nan | 226.822 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (3.0) | 0.0 |
| Dług (mln) | 7.2 | 8.4 | 5.6 | 2.887188 | 0.125825 | 0.063037 | 0.002897 | 0.0 | 0.0 | 6.667536 | 0.067535 | 0.013507 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.47308 | 1.793074 | 18.541146 | 33.224 | 43.129 | 50.48 |
| Środki pieniężne i inne aktywa pieniężne | 3.8 | 0.443818 | 0.669076 | 4.683894 | 0.673127 | 1.984763 | 0.205375 | 1.982526 | 1.03903 | 2.643922 | 16.88011 | 19.812881 | 7.21029 | 11.881548 | 15.923294 | 15.081024 | 2.225924 | 2.796762 | 1.461695 | 4.052582 | 11.667161 | 17.057751 | 8.191001 | 2.598102 | 2.992 | 2.891 | 3.686 |
| Dług netto | 3.4 | 7.956182 | 4.930924 | (1.796706) | (0.547302) | (1.921726) | (0.202478) | (1.982526) | (1.03903) | 4.023614 | (16.812575) | (19.799374) | (7.21029) | (11.881548) | (15.923294) | (15.081024) | (2.225924) | (2.796762) | (1.461695) | (4.052582) | (11.667161) | (16.584671) | (6.397927) | 15.943044 | 30.232 | 40.238 | 46.794 |
| Ticker | FRD | FRD | FRD | FRD | FRD | FRD | FRD | FRD | FRD | FRD | FRD | FRD | FRD | FRD | FRD | FRD | FRD | FRD | FRD | FRD | FRD | FRD | FRD | FRD | FRD | FRD | FRD |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |