FormFactor, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 73 79 98 178 237 369 462 210 135 189 169 179 232 269 282 384 548 530 589 694 770 748 663 764
Przychód Δ r/r 0.0% inf% 7.2% 24.9% 80.8% 33.6% 55.5% 25.2% -54.5% -35.6% 39.3% -10.2% 5.4% 29.7% 16.0% 5.1% 36.0% 42.9% -3.4% 11.3% 17.7% 11.0% -2.8% -11.3% 15.2%
Marża brutto -inf% 47.7% 49.6% 49.2% 49.3% 45.2% 51.7% 53.4% 17.3% -0.3% -1.2% 12.4% 14.2% 18.3% 28.8% 30.4% 26.7% 39.3% 39.7% 40.3% 41.5% 41.9% 39.6% 38.4% 40.3%
EBIT (mln) 0 -0 7 12 36 35 73 93 -138 -145 -197 -70 -64 -59 -21 -4 -48 46 36 50 84 98 55 11 65
EBIT Δ r/r 0.0% -126.3% -5373.6% 86.2% 194.2% -2.2% 106.3% 28.0% -248.1% 5.2% 35.8% -64.3% -8.9% -8.3% -65.0% -80.0% 1067.6% -196.6% -22.0% 37.5% 68.7% 17.0% -44.0% -79.5% 475.3%
EBIT (%) 0.0% -0.2% 8.4% 12.5% 20.3% 14.9% 19.7% 20.2% -65.7% -107.3% -104.6% -41.6% -35.9% -25.4% -7.7% -1.5% -12.5% 8.4% 6.8% 8.4% 12.1% 12.7% 7.3% 1.7% 8.5%
Koszty finansowe (mln) -2 -0 -1 -2 -3 -2 -16 -24 12 3 3 1 1 0 0 0 0 4 3 2 1 1 1 0 0
EBITDA (mln) -56 0 12 17 43 53 95 119 -112 -127 -57 -69 -64 -47 -13 -3 -9 48 37 98 135 144 96 56 113
EBITDA(%) 0.0% 0.4% 15.1% 17.2% 24.3% 22.3% 25.7% 25.9% -53.1% -93.9% -30.2% -40.9% -35.8% -20.5% -4.8% -1.1% -2.2% 8.7% 7.1% 16.6% 19.4% 18.7% 12.9% 8.5% 14.8%
Podatek (mln) 0 -0 -3 5 14 8 27 43 -44 13 -2 -2 -26 -0 -1 0 -44 1 -70 12 7 15 7 7 10
Zysk Netto (mln) 2 0 10 9 25 30 61 73 -81 -156 -188 -66 -36 -58 -19 -2 -7 41 104 39 79 84 51 82 70
Zysk netto Δ r/r 0.0% -97.8% 22920.0% -17.4% 194.2% 19.9% 101.4% 19.9% -210.6% 93.1% 21.0% -65.0% -46.1% 62.3% -66.7% -92.1% 330.5% -724.0% 154.3% -62.2% 99.6% 6.9% -39.5% 62.4% -15.5%
Zysk netto (%) 0.0% 0.1% 13.2% 8.7% 14.2% 12.7% 16.5% 15.8% -38.4% -115.0% -99.9% -39.0% -19.9% -24.9% -7.1% -0.5% -1.7% 7.5% 19.6% 6.7% 11.3% 10.9% 6.8% 12.4% 9.1%
EPS -0.57 -1.19 0.14 0.25 0.67 0.76 1.27 1.52 -1.65 -3.15 -3.75 -1.31 -0.7 -1.06 -0.34 -0.0263 -0.1 0.57 1.42 0.52 1.02 1.08 0.65 1.06 0.9
EPS (rozwodnione) -0.57 -1.19 0.1 0.19 0.63 0.73 1.21 1.47 -1.65 -3.15 -3.75 -1.31 -0.7 -1.06 -0.34 -0.0263 -0.1 0.55 1.38 0.51 0.99 1.06 0.65 1.05 0.89
Ilośc akcji (mln) 3 4 4 21 38 40 45 48 49 49 50 51 51 54 56 58 65 72 73 75 77 78 78 77 77
Ważona ilośc akcji (mln) 3 4 6 29 40 42 47 50 49 49 50 51 51 54 56 58 65 74 75 77 79 79 78 78 78
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD