FormFactor, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-27 2015-03-28 2015-06-27 2015-09-26 2015-12-26 2016-03-26 2016-06-25 2016-09-24 2016-12-31 2017-04-01 2017-07-01 2017-09-30 2017-12-30 2018-03-31 2018-06-30 2018-09-29 2018-12-29 2019-03-30 2019-06-29 2019-09-28 2019-12-28 2020-03-28 2020-06-27 2020-09-26 2020-12-26 2021-03-27 2021-06-26 2021-09-25 2021-12-25 2022-03-26 2022-06-25 2022-09-24 2022-12-31 2023-04-01 2023-07-01 2023-09-30 2023-12-30 2024-03-30 2024-06-29 2024-09-28 2024-12-28 2025-03-29
Przychód (mln) 71 71 74 66 72 54 83 123 124 129 144 144 132 118 136 135 141 132 138 141 179 161 158 178 197 187 188 190 205 197 204 181 166 167 156 172 168 169 197 208 189 171
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.7% -24.31% 12.4% 87.2% 72.6% 140.3% 73.3% 16.6% 6.5% -8.18% -5.88% -6.08% 6.8% 11.8% 1.9% 4.2% 26.8% 21.6% 14.4% 26.6% 10.3% 16.1% 19.2% 6.7% 4.0% 5.6% 8.4% -4.79% -19.03% -15.08% -23.54% -5.14% 1.3% 0.8% 26.7% 21.2% 12.7% 1.6%
Marża brutto 29.4% 32.2% 31.5% 28.0% 29.5% 18.3% 30.6% 22.1% 32.5% 36.9% 42.9% 40.1% 36.9% 38.2% 41.5% 39.2% 39.8% 39.7% 40.1% 39.3% 41.6% 41.9% 41.9% 43.1% 39.4% 41.1% 40.6% 42.2% 43.7% 47.8% 47.0% 37.9% 27.2% 36.5% 38.7% 40.4% 40.4% 37.0% 43.9% 40.7% 38.8% 37.7%
Koszty i Wydatki (mln) 74 71 73 69 73 67 83 136 126 122 124 129 126 115 124 126 129 125 129 131 155 142 135 156 176 164 168 167 173 163 171 171 182 167 157 169 160 168 180 190 182 168
EBIT (mln) -3 -1 1 -3 -1 -14 -7 -13 -15 7 20 14 5 4 11 9 12 8 9 9 24 18 22 22 21 23 20 23 32 34 33 10 -16 0 -1 3 8 1 17 18 8 3
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -77.37% 1890.2% -1053.52% 292.0% 1809.3% 152.0% 394.6% 208.4% 137.1% -48.52% -42.23% -34.33% 118.6% 109.5% -20.48% -0.35% 101.1% 142.1% 150.1% 136.1% -12.18% 22.9% -9.53% 5.5% 52.6% 51.0% 63.3% -56.13% -150.16% -99.73% -103.95% -73.46% 152.2% 1034.1% 1414.1% 559.6% -5.62% 216.8%
EBIT (%) -4.72% -0.96% 0.9% -5.10% -1.06% -25.32% -8.00% -10.67% -11.73% 5.5% 13.6% 9.9% 4.1% 3.1% 8.3% 6.9% 8.4% 5.8% 6.5% 6.6% 13.3% 11.5% 14.3% 12.4% 10.6% 12.1% 10.8% 12.2% 15.5% 17.3% 16.3% 5.6% -9.61% 0.1% -0.84% 1.6% 4.9% 0.6% 8.7% 8.6% 4.1% 1.9%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 0 0 0 0 0 0 0 0 0 1 1 1 1 2 2 3 3 4 4 3
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0
Amortyzacja (mln) 6 6 6 6 6 5 5 23 13 12 11 11 11 11 11 11 11 11 11 10 12 12 11 12 14 15 15 11 11 12 11 11 12 12 12 11 10 9 10 8 9 9
EBITDA (mln) 4 6 7 3 5 -8 -2 10 -2 17 31 26 17 14 22 21 24 19 21 21 38 31 34 34 36 38 36 34 43 34 45 17 -3 12 7 12 92 34 25 26 52 12
EBITDA(%) -1.98% 0.5% 9.1% 4.1% -1.07% -15.55% 8.6% -10.53% 8.8% 5.9% 13.8% 10.2% 4.5% 2.9% 8.6% 7.3% 8.9% 14.5% 15.3% 14.7% 20.6% 19.2% 14.4% 19.3% 18.1% 19.3% 18.0% 17.1% 20.1% 22.2% 21.9% 11.7% -3.34% 6.0% 5.5% 6.8% 6.7% 5.3% 13.7% 12.6% 27.6% 7.1%
NOPLAT (mln) -3 1 1 -2 -1 -14 -7 -14 -15 6 19 14 4 2 11 9 12 8 9 10 24 19 23 22 21 23 20 23 32 34 33 6 -15 1 1 5 82 25 22 21 12 7
Podatek (mln) -1 0 0 0 -0 0 -44 0 0 0 1 1 -1 0 2 1 -73 2 2 2 6 3 2 -0 2 3 2 3 6 4 3 1 -2 0 -0 1 6 3 2 2 2 1
Zysk Netto (mln) -2 1 1 -3 -1 -14 37 -14 -15 5 18 13 6 2 9 8 85 5 7 8 19 16 20 23 19 20 18 20 26 30 30 4 -14 1 1 4 76 22 19 19 10 6
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -66.92% -1862.45% 4301.4% 462.3% 2394.8% 137.6% -52.35% 188.5% 136.2% -59.02% -48.10% -38.80% 1422.9% 158.0% -23.84% 7.7% -78.10% 189.8% 194.6% 176.5% 3.4% 23.5% -12.53% -10.46% 34.4% 52.2% 68.9% -78.77% -153.01% -95.51% -97.26% 0.5% 652.5% 1523.0% 2242.0% 328.6% -87.20% -70.61%
Zysk netto (%) -2.62% 1.1% 1.1% -3.83% -0.86% -25.74% 44.4% -11.52% -12.47% 4.0% 12.2% 8.7% 4.2% 1.8% 6.7% 5.7% 60.4% 4.1% 5.0% 5.9% 10.4% 9.9% 13.0% 12.9% 9.8% 10.5% 9.5% 10.8% 12.6% 15.2% 14.8% 2.4% -8.27% 0.8% 0.5% 2.5% 45.1% 12.9% 9.8% 9.0% 5.1% 3.7%
EPS -0.0331 0.01 0.01 -0.0434 -0.0106 -0.24 0.62 -0.2 -0.22 0.07 0.24 0.17 0.08 0.03 0.12 0.1 1.15 0.07 0.09 0.11 0.25 0.21 0.27 0.3 0.25 0.25 0.23 0.26 0.33 0.38 0.39 0.0563 -0.18 0.0174 0.0107 0.0564 0.98 0.28 0.25 0.24 0.13 0.08
EPS (rozwodnione) -0.0331 0.01 0.01 -0.0434 -0.0106 -0.24 0.61 -0.2 -0.22 0.07 0.24 0.17 0.07 0.03 0.12 0.1 1.13 0.07 0.09 0.11 0.24 0.2 0.26 0.29 0.24 0.25 0.23 0.26 0.33 0.38 0.38 0.056 -0.18 0.0174 0.0107 0.0557 0.97 0.28 0.25 0.24 0.12 0.08
Ilośc akcji (mln) 56 57 58 58 58 58 60 71 71 71 72 73 73 73 73 74 74 74 74 75 76 76 76 77 77 78 77 78 78 78 78 77 77 77 77 78 78 77 77 77 77 77
Ważona ilośc akcji (mln) 56 59 59 58 58 58 60 71 71 73 74 74 75 74 75 75 75 76 76 77 78 79 79 79 80 80 79 79 79 79 79 78 77 77 78 78 78 78 79 78 78 78
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD