Wall Street Experts
ver. ZuMIgo(08/25)
Funko, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 047
EBIT TTM (mln): 3
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
274 |
427 |
516 |
686 |
795 |
653 |
1,029 |
1,323 |
1,096 |
1,050 |
| Przychód Δ r/r |
0.0% |
55.7% |
20.9% |
32.9% |
15.9% |
-17.9% |
57.7% |
28.5% |
-17.1% |
-4.2% |
| Marża brutto |
38.9% |
34.3% |
38.5% |
37.2% |
35.5% |
38.2% |
37.0% |
32.8% |
24.9% |
100.0% |
| EBIT (mln) |
48 |
44 |
44 |
61 |
47 |
24 |
95 |
-13 |
-83 |
13 |
| EBIT Δ r/r |
0.0% |
-8.6% |
-0.0% |
37.9% |
-23.4% |
-49.5% |
305.5% |
-113.3% |
554.0% |
-115.6% |
| EBIT (%) |
17.6% |
10.3% |
8.6% |
8.9% |
5.9% |
3.6% |
9.3% |
-1.0% |
-7.6% |
1.2% |
| Koszty finansowe (mln) |
0 |
17 |
31 |
22 |
14 |
11 |
7 |
10 |
28 |
21 |
| EBITDA (mln) |
57 |
69 |
80 |
96 |
91 |
69 |
134 |
35 |
-23 |
73 |
| EBITDA(%) |
20.9% |
16.1% |
15.6% |
14.0% |
11.5% |
10.6% |
13.0% |
2.7% |
-2.1% |
7.0% |
| Podatek (mln) |
0 |
17 |
2 |
5 |
4 |
2 |
17 |
-18 |
132 |
5 |
| Zysk Netto (mln) |
12 |
27 |
4 |
7 |
28 |
10 |
68 |
-5 |
-154 |
-15 |
| Zysk netto Δ r/r |
0.0% |
125.2% |
-83.5% |
68.8% |
272.8% |
-64.9% |
595.0% |
-107.7% |
2840.4% |
-90.4% |
| Zysk netto (%) |
4.4% |
6.3% |
0.9% |
1.1% |
3.5% |
1.5% |
6.6% |
-0.4% |
-14.1% |
-1.4% |
| EPS |
56.36 |
1.15 |
0.07 |
0.29 |
0.9 |
0.28 |
1.77 |
-0.12 |
-3.19 |
-0.28 |
| EPS (rozwodnione) |
56.36 |
1.15 |
0.07 |
0.29 |
0.84 |
0.27 |
1.67 |
-0.12 |
-3.19 |
-0.28 |
| Ilośc akcji (mln) |
0 |
23 |
23 |
26 |
31 |
35 |
38 |
45 |
48 |
52 |
| Ważona ilośc akcji (mln) |
0 |
23 |
51 |
26 |
33 |
36 |
41 |
45 |
48 |
52 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |