F.N.B. Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 2 233
EBIT TTM (mln): 480
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 195 211 254 402 424 248 246 268 277 355 380 403 444 512 539 631 668 813 1,099 1,208 1,212 1,217 1,237 1,443 2,227 2,252
Przychód Δ r/r 0.0% 8.1% 20.2% 58.4% 5.5% -41.5% -0.7% 8.8% 3.2% 28.4% 7.1% 6.0% 10.2% 15.1% 5.3% 17.2% 5.8% 21.7% 35.1% 9.9% 0.3% 0.4% 1.7% 16.7% 54.3% 1.1%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 98.2% 97.9% 98.0% 98.1% 97.9% 99.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 163 198 192 239 214 174 62 251 272 201 172 212 209 236 269 280 314 363 561 690 471 343 503 718 0 2,231
EBIT Δ r/r 0.0% 21.5% -3.2% 24.7% -10.4% -18.9% -64.4% 305.8% 8.5% -26.2% -14.6% 23.9% -1.7% 12.9% 14.1% 3.9% 12.2% 15.7% 54.6% 22.9% -31.8% -27.0% 46.5% 42.7% -100.0% inf%
EBIT (%) 83.5% 93.8% 75.5% 59.5% 50.5% 70.0% 25.1% 93.5% 98.4% 56.6% 45.1% 52.7% 47.0% 46.1% 50.0% 44.3% 47.0% 44.7% 51.1% 57.1% 38.9% 28.2% 40.7% 49.7% 0.0% 99.1%
Koszty finansowe (mln) 106 135 126 146 130 84 109 154 174 158 121 89 75 59 44 43 49 67 134 238 330 208 98 165 161 972
EBITDA (mln) 174 211 206 259 246 188 201 265 286 222 197 219 216 245 278 289 322 374 579 799 485 357 515 732 20 0
EBITDA(%) 89.2% 99.8% 81.0% 64.5% 58.1% 75.9% 81.7% 98.9% 103.3% 62.5% 51.9% 54.4% 48.6% 47.9% 51.5% 45.8% 48.2% 46.0% 52.7% 66.1% 40.0% 29.3% 41.7% 50.7% 0.9% 0.0%
Podatek (mln) 17 20 22 30 26 28 22 30 28 7 9 28 40 44 45 63 70 75 157 80 84 57 98 114 99 90
Zysk Netto (mln) 39 43 45 63 59 62 55 68 70 36 41 75 87 110 118 144 160 171 199 373 387 286 405 439 485 465
Zysk netto Δ r/r 0.0% 8.7% 4.4% 42.1% -7.2% 5.1% -10.6% 22.4% 3.0% -48.9% 15.5% 81.6% 16.6% 26.8% 6.7% 22.3% 10.8% 7.0% 16.6% 87.2% 3.9% -26.1% 41.6% 8.4% 10.5% -4.1%
Zysk netto (%) 20.1% 20.2% 17.6% 15.8% 13.9% 24.9% 22.4% 25.2% 25.2% 10.0% 10.8% 18.5% 19.6% 21.6% 21.9% 22.8% 23.9% 21.0% 18.1% 30.9% 32.0% 23.5% 32.7% 30.4% 21.8% 20.7%
EPS 1.54 1.38 1.19 1.37 1.27 1.31 0.99 1.15 1.16 0.44 0.32 0.66 0.7 0.79 0.81 0.81 0.87 0.79 0.63 1.15 1.17 0.86 1.24 1.23 1.32 1.3
EPS (rozwodnione) 1.49 1.35 1.17 1.35 1.25 1.29 0.98 1.14 1.15 0.44 0.32 0.65 0.7 0.79 0.8 0.8 0.86 0.78 0.63 1.15 1.16 0.85 1.23 1.22 1.31 1.3
Ilośc akcji (mln) 26 32 28 46 46 47 56 59 60 81 103 114 124 139 145 168 174 206 303 323 325 323 320 350 361 361
Ważona ilośc akcji (mln) 27 32 29 47 47 48 56 59 61 81 103 114 125 141 148 169 176 208 304 326 326 325 323 354 363 362
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD