F.N.B. Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31 2025-06-30
Przychód (mln) 165 162 165 169 173 189 209 211 210 228 284 291 295 294 304 310 301 296 305 310 300 301 306 307 303 306 308 321 302 312 336 37 416 416 410 408 545 631 645 412 373 647 674
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 4.7% 16.7% 26.2% 25.1% 21.9% 20.7% 36.4% 38.3% 40.3% 28.9% 6.9% 6.3% 1.9% 0.8% 0.3% 0.1% -0.06% 1.7% 0.1% -0.86% 0.8% 1.5% 0.7% 4.6% -0.16% 2.2% 9.2% -88.61% 37.5% 33.2% 21.9% 1015.4% 31.1% 51.8% 57.5% 0.9% -31.52% 2.5% 4.4%
Marża brutto 96.0% 98.9% 98.9% 98.8% 95.2% 98.7% 98.7% 100.0% 96.1% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.9% 100.0% 99.8% 99.9% 100.0% 100.0% 100.0% 100.0% 100.0% 99.6% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 163.2% 100.0% 0.0% 61.2%
Koszty i Wydatki (mln) 179 2 2 2 8 2 3 -102 222 -162 -134 -123 302 -119 -114 -103 355 -0 0 -0 344 0 -0 0 347 -0 -0 1 13 3 5 3 5 4 -230 -244 486 475 488 412 373 500 507
EBIT (mln) -634 78 78 77 80 62 87 108 -817 66 151 168 -1,106 174 190 207 -1,262 199 216 213 -1,255 133 150 143 -1,277 141 150 156 144 98 180 232 249 289 179 164 102 173 162 146 0 147 166
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 112.7% -20.26% 11.3% 40.3% -1116.19% 4.9% 73.9% 55.5% 35.4% 165.8% 26.1% 22.9% 14.2% 13.9% 13.2% 3.2% -0.59% -33.18% -30.56% -33.15% 1.8% 6.2% 0.2% 9.3% 111.3% -30.27% 20.1% 49.0% 72.7% 193.9% -0.61% -29.36% -58.91% -40.12% -9.65% -11.08% -100.00% -14.84% 2.8%
EBIT (%) -384.59% 48.4% 47.2% 45.8% 46.6% 33.1% 41.6% 51.4% -388.26% 28.8% 53.1% 57.8% -374.60% 59.4% 62.6% 66.8% -419.89% 67.1% 70.6% 68.9% -417.67% 44.1% 49.0% 46.4% -421.79% 46.1% 48.8% 48.6% 47.6% 31.5% 53.7% 635.3% 59.9% 69.4% 43.7% 40.2% 18.8% 27.4% 25.1% 35.4% 0.0% 22.8% 24.7%
Przychody fiansowe (mln) 135 133 135 137 141 156 171 175 177 195 251 264 271 273 294 298 305 310 316 314 306 306 281 272 271 251 253 256 245 254 281 343 408 444 484 513 532 543 88 583 569 0 583
Koszty finansowe (mln) 11 11 12 12 13 15 17 18 18 22 33 38 41 47 55 63 73 80 86 85 80 74 53 45 36 29 25 23 21 20 27 46 73 107 155 187 48 224 61 260 247 0 235
Amortyzacja (mln) 3 2 2 2 2 3 3 4 2 3 5 5 5 4 4 4 4 3 3 4 4 3 3 3 3 3 3 3 3 3 4 3 4 5 5 5 5 4 4 4 18 0 0
EBITDA (mln) 0 0 0 0 0 0 0 94 0 43 119 129 0 124 131 140 0 123 122 124 0 61 104 103 25 118 132 141 126 70 141 176 177 186 189 171 -12 180 180 150 0 147 166
EBITDA(%) 47.9% 49.7% 48.4% 47.0% 47.8% 34.5% 43.2% 53.1% 50.9% 30.1% 54.7% 59.4% 61.5% 60.8% 63.8% 68.0% 71.7% 68.2% 71.7% 70.0% 69.2% 45.2% 50.1% 47.5% 37.3% 47.1% 49.7% 49.5% 51.3% 32.5% 54.7% 645.0% 60.7% 70.7% 45.0% 41.5% 0.9% -3.66% 0.7% 36.4% 0.0% 22.8% 24.7%
NOPLAT (mln) 58 59 60 60 59 40 62 75 74 29 104 111 112 108 106 123 116 117 119 120 116 58 99 100 86 115 126 139 123 67 137 173 176 182 179 164 58 156 157 140 102 147 166
Podatek (mln) 17 17 18 18 17 12 18 23 23 6 30 33 88 21 20 22 16 22 23 17 20 11 16 17 14 22 25 27 25 14 28 36 36 36 37 19 8 34 34 30 -8 31 36
Zysk Netto (mln) 39 40 40 40 39 26 41 52 51 23 74 78 24 87 85 101 100 94 95 103 95 47 84 83 72 93 101 112 98 53 109 137 139 147 142 145 51 122 123 110 110 117 131
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -0.46% -35.23% 2.9% 30.2% 31.1% -12.07% 80.2% 48.9% -52.96% 277.6% 14.5% 29.7% 315.0% 8.5% 11.7% 2.0% -4.93% -49.62% -12.16% -19.43% -24.15% 96.6% 21.3% 34.7% 36.4% -43.16% 7.6% 23.3% 41.2% 177.4% 30.1% 5.5% -63.31% -17.01% -13.38% -24.14% 115.7% -4.50% 6.2%
Zysk netto (%) 23.8% 24.9% 24.3% 23.8% 22.7% 13.8% 19.8% 24.8% 24.4% 10.1% 26.2% 26.7% 8.2% 29.6% 28.0% 32.5% 33.3% 31.8% 31.2% 33.2% 31.7% 15.7% 27.4% 27.0% 23.8% 30.5% 33.0% 34.7% 32.6% 17.0% 32.5% 375.8% 33.5% 35.3% 34.7% 35.5% 9.4% 19.3% 19.1% 26.7% 29.5% 18.0% 19.4%
EPS 0.21 0.22 0.22 0.22 0.21 0.12 0.19 0.24 0.23 0.09 0.22 0.23 0.07 0.26 0.26 0.3 0.3 0.28 0.29 0.31 0.29 0.14 0.25 0.25 0.22 0.28 0.31 0.34 0.3 0.15 0.31 0.39 0.39 0.4 0.39 0.4 0.14 0.32 0.34 0.3 0.3 0.32 0.36
EPS (rozwodnione) 0.21 0.22 0.22 0.22 0.21 0.12 0.19 0.24 0.23 0.09 0.22 0.23 0.07 0.26 0.26 0.3 0.3 0.28 0.29 0.31 0.29 0.14 0.25 0.25 0.22 0.28 0.31 0.34 0.3 0.15 0.31 0.39 0.38 0.4 0.39 0.4 0.13 0.32 0.34 0.3 0.3 0.32 0.36
Ilośc akcji (mln) 178 174 173 173 177 201 207 209 214 233 329 329 316 326 320 329 327 325 325 325 321 324 323 323 319 321 320 320 322 344 351 351 352 361 360 361 359 361 361 361 361 364 359
Ważona ilośc akcji (mln) 178 176 176 177 177 201 212 212 214 239 329 329 325 326 326 329 327 326 326 326 327 326 325 326 325 325 323 323 323 349 355 355 358 365 363 362 362 363 363 362 362 364 362
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD