Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
40 476.0 |
45 177.0 |
47 930.8608 |
60 010.38736 |
104 334.0 |
120 677.0 |
125 998.0 |
145 390.0 |
165 795.0 |
185 040.0 |
211 091.0 |
223 578.0 |
274 704.0 |
295 942.0 |
359 192.0 |
376 173.0 |
409 332.0 |
545 623.0 |
588 541.0 |
628 116.0 |
637 541.0 |
684 638.0 |
737 500.0 |
798 621.0 |
805 856.0 |
852 207.0 |
Aktywa trwałe (mln) |
30 756.0 |
32 575.0 |
32 833.0944 |
36 509.08954 |
84 174.0 |
99 798.0 |
103 258.0 |
119 981.0 |
132 310.0 |
146 023.0 |
161 711.0 |
172 118.0 |
215 737.0 |
220 487.0 |
285 623.0 |
297 061.0 |
322 609.0 |
427 672.0 |
407 353.0 |
450 509.0 |
464 962.0 |
483 605.0 |
506 782.0 |
572 158.0 |
449 697.0 |
509 896.0 |
Rzeczowe aktywa trwałe netto |
26 201.0 |
27 575.0 |
26 994.07872 |
29 755.84304 |
43 792.0 |
46 422.0 |
44 730.0 |
52 898.0 |
54 707.0 |
61 425.0 |
65 038.0 |
42 136.0 |
53 402.0 |
61 649.0 |
73 955.0 |
75 629.0 |
80 666.0 |
102 223.0 |
116 712.0 |
159 822.0 |
167 197.0 |
167 853.0 |
172 141.0 |
217 967.0 |
230 903.0 |
275 381.0 |
Wartość firmy |
1 923.0 |
1 841.0 |
0.0 |
0.0 |
191.0 |
0.0 |
0.0 |
3 182.0 |
4 044.0 |
3 821.0 |
4 937.0 |
0.0 |
0.0 |
6 972.0 |
21 308.0 |
25 174.0 |
33 850.0 |
51 857.0 |
43 449.0 |
40 530.0 |
47 906.0 |
52 820.0 |
57 351.0 |
85 704.0 |
45 522.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
592.20777 |
34 693.0 |
46 845.0 |
48 937.0 |
52 651.0 |
56 190.0 |
65 299.0 |
71 181.0 |
52 340.0 |
71 608.0 |
60 921.0 |
81 985.0 |
76 353.0 |
74 491.0 |
101 411.0 |
110 644.0 |
145 610.0 |
98 656.0 |
102 681.0 |
100 787.0 |
105 068.0 |
0.0 |
146 418.0 |
Wartość firmy i wartości niematerialne i prawne |
1 923.0 |
1 841.0 |
0.0 |
592.20777 |
34 884.0 |
46 845.0 |
48 937.0 |
55 833.0 |
60 234.0 |
65 299.0 |
71 181.0 |
52 340.0 |
71 608.0 |
67 893.0 |
103 293.0 |
101 527.0 |
108 341.0 |
153 268.0 |
154 093.0 |
145 610.0 |
146 562.0 |
155 501.0 |
158 138.0 |
190 354.0 |
45 522.0 |
146 418.0 |
Należności netto |
2 949.0 |
3 623.0 |
3 219.64416 |
3 137.66222 |
4 926.0 |
5 487.0 |
6 051.0 |
8 178.0 |
11 028.0 |
10 759.0 |
15 120.0 |
7 702.0 |
10 499.0 |
11 812.0 |
13 641.0 |
14 842.0 |
26 556.0 |
26 222.0 |
32 316.0 |
28 164.0 |
29 633.0 |
28 249.0 |
33 898.0 |
45 541.0 |
76 100.0 |
43 192.0 |
Inwestycje długoterminowe |
557.0 |
544.0 |
0.0 |
0.0 |
939.0 |
759.0 |
758.0 |
768.0 |
1 863.0 |
1 965.0 |
2 344.0 |
68 793.0 |
78 972.0 |
83 840.0 |
98 330.0 |
102 159.0 |
120 686.0 |
128 601.0 |
96 097.0 |
94 315.0 |
97 470.0 |
98 270.0 |
107 299.0 |
103 669.0 |
39 327.0 |
29 376.0 |
Aktywa obrotowe |
9 720.0 |
12 602.0 |
15 097.7664 |
23 501.29782 |
20 160.0 |
20 879.0 |
22 740.0 |
25 409.0 |
33 485.0 |
39 017.0 |
49 380.0 |
51 460.0 |
58 967.0 |
75 455.0 |
73 569.0 |
79 112.0 |
86 723.0 |
117 951.0 |
181 188.0 |
177 607.0 |
172 579.0 |
201 033.0 |
230 718.0 |
226 463.0 |
356 159.0 |
342 311.0 |
Środki pieniężne i Inwestycje |
2 598.0 |
4 242.0 |
7 175.98656 |
14 555.84361 |
7 733.0 |
6 822.0 |
8 140.0 |
7 936.0 |
11 140.0 |
9 110.0 |
17 636.0 |
27 163.0 |
27 658.0 |
38 116.0 |
27 385.0 |
35 641.0 |
31 833.0 |
43 757.0 |
99 104.0 |
92 971.0 |
77 928.0 |
107 895.0 |
121 822.0 |
83 490.0 |
191 770.0 |
183 046.0 |
Zapasy |
3 836.0 |
4 216.0 |
4 165.52832 |
4 872.72709 |
6 872.0 |
7 853.0 |
7 696.0 |
8 129.0 |
9 803.0 |
13 065.0 |
14 858.0 |
11 447.0 |
14 385.0 |
16 345.0 |
18 289.0 |
17 214.0 |
24 680.0 |
31 932.0 |
34 840.0 |
35 686.0 |
41 023.0 |
44 189.0 |
50 896.0 |
62 224.0 |
60 052.0 |
67 464.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
684.0 |
0.0 |
2 113.0 |
66.0 |
1 329.0 |
1 595.0 |
126.0 |
144.0 |
2 437.0 |
120.0 |
2 160.0 |
30 924.0 |
12 366.0 |
662.0 |
24 415.0 |
51.0 |
26 354.0 |
43 212.0 |
Środki pieniężne i inne aktywa pieniężne |
2 598.0 |
4 242.0 |
7 175.98656 |
14 555.84361 |
7 733.0 |
6 822.0 |
8 140.0 |
7 936.0 |
10 456.0 |
9 110.0 |
15 523.0 |
27 163.0 |
27 658.0 |
38 116.0 |
27 385.0 |
35 641.0 |
29 396.0 |
43 757.0 |
96 944.0 |
62 047.0 |
65 562.0 |
107 233.0 |
97 407.0 |
83 439.0 |
165 416.0 |
139 834.0 |
Należności krótkoterminowe |
939.0 |
1 397.0 |
1 309.68576 |
1 797.40253 |
9 880.0 |
11 014.0 |
12 546.0 |
3 510.0 |
18 315.0 |
5 804.0 |
27 344.0 |
5 375.0 |
5 761.0 |
31 151.0 |
33 543.0 |
34 245.0 |
35 773.0 |
59 089.0 |
66 163.0 |
65 669.0 |
76 676.0 |
75 168.0 |
93 352.0 |
78 400.0 |
81 518.0 |
0.0 |
Dług krótkoterminowy |
2 290.0 |
1 636.0 |
1 482.49152 |
3 999.99985 |
5 016.0 |
9 526.0 |
4 883.0 |
5 930.0 |
9 364.0 |
11 648.0 |
8 853.0 |
3 303.0 |
5 573.0 |
8 702.0 |
3 827.0 |
1 553.0 |
5 895.0 |
7 281.0 |
13 590.0 |
19 534.0 |
23 591.0 |
15 573.0 |
11 946.0 |
28 428.0 |
20 687.0 |
22 847.0 |
Zobowiązania krótkoterminowe |
7 452.0 |
7 988.0 |
8 112.77568 |
11 792.20735 |
16 716.0 |
23 495.0 |
19 839.0 |
25 337.0 |
33 404.0 |
43 752.0 |
45 767.0 |
30 240.0 |
38 630.0 |
48 516.0 |
48 869.0 |
49 319.0 |
65 346.0 |
86 289.0 |
105 022.0 |
107 324.0 |
136 534.0 |
118 308.0 |
136 723.0 |
173 866.0 |
182 381.0 |
205 260.0 |
Rozliczenia międzyokresowe |
828.0 |
845.0 |
0.0 |
0.0 |
3 841.0 |
121.0 |
116.0 |
160.0 |
116.0 |
(5 428.0) |
5 963.0 |
(5 210.0) |
(5 545.0) |
(30 944.0) |
(33 134.0) |
(33 763.0) |
18 969.0 |
(58 113.0) |
(65 187.0) |
12 264.0 |
(75 781.0) |
(73 099.0) |
(91 384.0) |
0.0 |
9 666.0 |
0.0 |
Zobowiązania długoterminowe |
7 501.0 |
12 008.0 |
11 414.2752 |
15 397.40202 |
41 520.0 |
45 137.0 |
38 967.0 |
45 825.0 |
42 738.0 |
44 393.0 |
49 495.0 |
40 325.0 |
44 960.0 |
37 265.0 |
87 773.0 |
96 732.0 |
102 130.0 |
173 164.0 |
146 607.0 |
186 431.0 |
175 256.0 |
259 143.0 |
265 960.0 |
286 099.0 |
245 106.0 |
264 363.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
3 995.0 |
3 728.9664 |
3 989.61024 |
3 841.0 |
4 157.0 |
3 275.0 |
3 834.0 |
3 584.0 |
2 400.0 |
972.0 |
10 567.0 |
13 911.0 |
700.0 |
2 993.0 |
3 643.0 |
6 230.0 |
11 037.0 |
6 133.0 |
5 886.0 |
6 946.0 |
6 033.0 |
6 042.0 |
6 823.0 |
7 371.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
44633.0 |
47284.0 |
0.0 |
78032.0 |
90456.0 |
52916.0 |
54679.0 |
58308.0 |
62354.0 |
93317.0 |
83837.0 |
108087.0 |
Zobowiązania ogółem |
14 953.0 |
19 996.0 |
19 527.05088 |
27 189.60937 |
58 236.0 |
68 632.0 |
58 806.0 |
71 162.0 |
76 142.0 |
88 145.0 |
95 262.0 |
70 565.0 |
83 590.0 |
85 781.0 |
136 642.0 |
146 051.0 |
167 476.0 |
259 453.0 |
251 629.0 |
293 755.0 |
311 790.0 |
377 451.0 |
402 683.0 |
459 965.0 |
427 487.0 |
469 623.0 |
Kapitał własny |
25 523.0 |
25 181.0 |
28 403.80992 |
32 820.77799 |
46 098.0 |
52 045.0 |
67 192.0 |
74 228.0 |
89 653.0 |
96 895.0 |
115 829.0 |
153 013.0 |
191 114.0 |
210 161.0 |
222 550.0 |
230 122.0 |
241 856.0 |
286 170.0 |
336 912.0 |
412 850.0 |
399 513.0 |
376 631.0 |
407 333.0 |
413 853.0 |
378 369.0 |
382 584.0 |
Udziały mniejszościowe |
7 628.0 |
7 678.0 |
8 340.15168 |
9 797.40223 |
17 698.0 |
16 721.0 |
19 341.0 |
20 008.0 |
25 075.0 |
28 074.0 |
34 192.0 |
35 665.0 |
57 534.0 |
54 902.0 |
63 158.0 |
59 649.0 |
60 332.0 |
74 266.0 |
86 621.0 |
78 489.0 |
73 762.0 |
69 444.0 |
72 516.0 |
75 197.0 |
74 509.0 |
0.0 |
Pasywa |
40 476.0 |
45 177.0 |
47 930.8608 |
60 010.38736 |
104 334.0 |
120 677.0 |
125 998.0 |
145 390.0 |
165 795.0 |
185 040.0 |
211 091.0 |
223 578.0 |
274 704.0 |
295 942.0 |
359 192.0 |
376 173.0 |
409 332.0 |
545 623.0 |
588 541.0 |
628 116.0 |
637 541.0 |
684 638.0 |
737 500.0 |
798 621.0 |
805 856.0 |
852 207.0 |
Inwestycje |
557.0 |
544.0 |
0.0 |
0.0 |
939.0 |
759.0 |
758.0 |
768.0 |
2 547.0 |
1 965.0 |
4 457.0 |
68 859.0 |
80 301.0 |
85 435.0 |
98 617.0 |
102 400.0 |
111 850.0 |
128 826.0 |
99 460.0 |
137 150.0 |
109 836.0 |
98 932.0 |
131 714.0 |
103 720.0 |
65 681.0 |
72 588.0 |
Dług (mln) |
9 001.0 |
8 634.0 |
8 176.44096 |
13 807.79169 |
38 361.0 |
45 811.0 |
34 615.0 |
40 181.0 |
40 029.0 |
42 923.0 |
43 663.0 |
24 813.0 |
28 767.0 |
36 276.0 |
75 619.0 |
82 551.0 |
91 864.0 |
130 775.0 |
124 507.0 |
174 751.0 |
166 597.0 |
241 815.0 |
246 851.0 |
280 639.0 |
232 897.0 |
256 291.0 |
Środki pieniężne i inne aktywa pieniężne |
2 598.0 |
4 242.0 |
7 175.98656 |
14 555.84361 |
7 733.0 |
6 822.0 |
8 140.0 |
7 936.0 |
10 456.0 |
9 110.0 |
15 523.0 |
27 163.0 |
27 658.0 |
38 116.0 |
27 385.0 |
35 641.0 |
29 396.0 |
43 757.0 |
96 944.0 |
62 047.0 |
65 562.0 |
107 233.0 |
97 407.0 |
83 439.0 |
165 416.0 |
139 834.0 |
Dług netto |
6 403.0 |
4 392.0 |
1 000.4544 |
(748.05192) |
30 628.0 |
38 989.0 |
26 475.0 |
32 245.0 |
29 573.0 |
33 813.0 |
28 140.0 |
(2 350.0) |
1 109.0 |
(1 840.0) |
48 234.0 |
46 910.0 |
62 468.0 |
87 018.0 |
27 563.0 |
112 704.0 |
101 035.0 |
134 582.0 |
149 444.0 |
197 200.0 |
67 481.0 |
116 457.0 |
Ticker |
FMX |
FMX |
FMX |
FMX |
FMX |
FMX |
FMX |
FMX |
FMX |
FMX |
FMX |
FMX |
FMX |
FMX |
FMX |
FMX |
FMX |
FMX |
FMX |
FMX |
FMX |
FMX |
FMX |
FMX |
FMX |
FMX |
Waluta |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |