Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 376 173.0 | 361 988.0 | 373 936.0 | 420 743.0 | 409 332.0 | 444 523.0 | 473 512.0 | 492 850.0 | 545 623.0 | 533 519.0 | 523 862.0 | 566 716.0 | 588 541.0 | 571 070.0 | 584 732.0 | 580 792.0 | 628 116.0 | 617 119.0 | 632 013.0 | 639 536.0 | 637 541.0 | 761 233.0 | 744 647.0 | 729 109.0 | 684 638.0 | 689 040.0 | 693 725.0 | 722 082.0 | 737 500.0 | 744 461.0 | 733 645.0 | 742 306.0 | 798 621.0 | 810 692.0 | 781 002.0 | 818 158.0 | 805 856.0 | 797 560.0 | 820 417.4 | 849 899.0 | 852 207.0 | 855 883.0 |
| Aktywa trwałe | 297 061.0 | 288 738.0 | 298 507.0 | 325 704.0 | 322 609.0 | 336 266.0 | 362 527.0 | 371 767.0 | 427 672.0 | 418 594.0 | 401 983.0 | 391 529.0 | 407 353.0 | 397 821.0 | 426 115.0 | 397 732.0 | 450 509.0 | 444 152.0 | 454 657.0 | 442 600.0 | 464 962.0 | 510 844.0 | 511 087.0 | 501 665.0 | 483 605.0 | 484 172.0 | 482 246.0 | 497 922.0 | 506 782.0 | 514 501.0 | 502 833.0 | 511 512.0 | 572 158.0 | 476 577.0 | 466 908.0 | 439 717.0 | 449 697.0 | 450 133.0 | 469 145.4 | 510 230.0 | 509 896.0 | 522 323.0 |
| Rzeczowe aktywa trwałe netto | 75 629.0 | 72 092.0 | 74 336.0 | 76 355.0 | 80 666.0 | 81 950.0 | 87 535.0 | 91 536.0 | 102 223.0 | 116 457.0 | 108 899.0 | 114 256.0 | 116 712.0 | 112 193.0 | 116 471.0 | 103 108.0 | 159 822.0 | 157 553.0 | 161 057.0 | 162 223.0 | 167 197.0 | 172 632.0 | 169 019.0 | 168 485.0 | 167 853.0 | 165 971.0 | 166 251.0 | 167 833.0 | 172 141.0 | 177 446.0 | 176 640.0 | 182 116.0 | 217 967.0 | 318 166.0 | 321 027.0 | 223 496.0 | 230 903.0 | 228 935.0 | 241 779.9 | 260 199.0 | 275 381.0 | 282 731.0 |
| Wartość firmy | 25 174.0 | 4 515.0 | 25 064.5 | 29 781.2 | 33 850.0 | 36 492.1 | 39 709.6 | 40 011.2 | 51 857.0 | 49 910.6 | 47 862.2 | 49 267.7 | 43 449.0 | 39 332.3 | 39 452.2 | 36 720.7 | 40 530.0 | 38 116.0 | 40 853.4 | 39 584.8 | 47 906.0 | 42 598.0 | 61 455.9 | 56 223.9 | 52 820.0 | 45 798.5 | 48 019.8 | 47 050.7 | 57 351.0 | 56 762.0 | 53 273.5 | 60 592.0 | 85 704.0 | 85 276.8 | 82 928.4 | 61 425.2 | 45 522.0 | 43 943.1 | 43 998.6 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 76 353.0 | 91 909.0 | 99 421.0 | 103 554.0 | 74 491.0 | 112 767.0 | 123 343.0 | 125 252.0 | 101 411.0 | 153 511.0 | 145 758.0 | 151 238.0 | 110 644.0 | 108 899.9 | 111 900.3 | 104 411.4 | 145 610.0 | 106 347.6 | 107 263.0 | 104 521.1 | 98 656.0 | 105 632.3 | 102 990.0 | 104 066.7 | 102 681.0 | 107 671.3 | 106 850.4 | 106 426.0 | 100 787.0 | 108 470.2 | 111 374.1 | 104 943.3 | 105 068.0 | 101 388.1 | 104 622.8 | 91 707.5 | 97 696.0 | 97 224.9 | 98 294.8 | 0.0 | 146 418.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 101 527.0 | 96 424.0 | 99 421.0 | 103 554.0 | 108 341.0 | 112 767.0 | 123 343.0 | 125 252.0 | 153 268.0 | 153 511.0 | 145 758.0 | 151 238.0 | 154 093.0 | 148 232.0 | 151 353.0 | 141 132.0 | 145 610.0 | 144 464.0 | 148 116.0 | 144 106.0 | 146 562.0 | 148 230.0 | 164 446.0 | 160 291.0 | 155 501.0 | 153 470.0 | 154 870.0 | 153 477.0 | 158 138.0 | 165 232.0 | 164 648.0 | 165 535.0 | 190 354.0 | 83 730.0 | 83 864.0 | 153 133.0 | 143 218.0 | 141 168.0 | 142 293.4 | 147 063.0 | 146 418.0 | 149 380.0 |
| Należności netto | 22 872.0 | 10 795.0 | 11 451.0 | 18 486.0 | 27 747.0 | 18 589.0 | 20 232.0 | 20 710.0 | 26 222.0 | 22 577.0 | 22 141.0 | 24 666.0 | 32 316.0 | 25 985.0 | 27 095.0 | 25 491.0 | 28 164.0 | 24 181.0 | 26 222.0 | 25 171.0 | 29 633.0 | 26 759.0 | 25 850.0 | 25 953.0 | 28 249.0 | 25 914.0 | 26 886.0 | 30 161.0 | 33 898.0 | 34 085.0 | 37 494.0 | 40 406.0 | 45 527.0 | 40 976.0 | 47 375.0 | 45 304.0 | 38 863.0 | 38 683.0 | 32 263.6 | 41 491.0 | 43 192.0 | 41 818.0 |
| Inwestycje długoterminowe | 102 159.0 | 97 394.0 | 101 644.0 | 113 799.0 | 120 686.0 | 117 257.0 | 123 565.0 | 124 468.0 | 128 601.0 | 109 401.0 | 110 036.0 | 86 954.0 | 96 097.0 | 92 278.0 | 91 207.0 | 89 763.0 | 94 315.0 | 92 610.0 | 94 855.0 | 94 181.0 | 97 470.0 | 120 734.0 | 112 364.0 | 104 758.0 | 98 270.0 | 95 620.0 | 91 424.0 | 107 646.0 | 107 299.0 | 105 207.0 | 101 022.0 | 101 714.0 | 103 669.0 | 14 339.0 | 10 781.0 | 10 876.0 | 39 327.0 | 26 092.0 | 27 448.8 | 36 704.0 | 29 376.0 | 28 860.0 |
| Aktywa obrotowe | 79 112.0 | 73 250.0 | 75 429.0 | 95 039.0 | 86 723.0 | 108 257.0 | 110 985.0 | 121 083.0 | 117 951.0 | 114 925.0 | 121 879.0 | 175 187.0 | 181 188.0 | 173 249.0 | 158 617.0 | 183 060.0 | 177 607.0 | 172 967.0 | 177 356.0 | 196 936.0 | 172 579.0 | 250 389.0 | 233 560.0 | 227 444.0 | 201 033.0 | 204 868.0 | 211 479.0 | 224 160.0 | 230 718.0 | 229 960.0 | 230 812.0 | 230 794.0 | 226 463.0 | 334 115.0 | 314 094.0 | 378 441.0 | 356 159.0 | 347 427.0 | 351 272.0 | 339 669.0 | 342 311.0 | 333 560.0 |
| Środki pieniężne i Inwestycje | 35 641.0 | 34 525.0 | 36 676.0 | 43 377.0 | 31 833.0 | 50 407.0 | 49 956.0 | 57 912.0 | 43 757.0 | 41 176.0 | 51 249.0 | 101 139.0 | 99 104.0 | 94 160.0 | 78 503.0 | 76 554.0 | 92 971.0 | 93 267.0 | 91 812.0 | 112 512.0 | 77 928.0 | 147 750.0 | 140 943.0 | 135 165.0 | 107 895.0 | 113 543.0 | 117 891.0 | 125 054.0 | 121 822.0 | 116 964.0 | 105 922.0 | 101 087.0 | 83 490.0 | 197 793.0 | 164 821.0 | 234 005.0 | 191 770.0 | 205 302.0 | 121 428.6 | 180 144.0 | 183 046.0 | 169 715.0 |
| Zapasy | 17 214.0 | 16 669.0 | 16 893.0 | 22 262.0 | 24 680.0 | 24 589.0 | 26 648.0 | 28 203.0 | 31 932.0 | 33 106.0 | 30 940.0 | 30 751.0 | 34 840.0 | 34 323.0 | 34 612.0 | 32 541.0 | 35 686.0 | 34 212.0 | 37 438.0 | 36 140.0 | 41 023.0 | 40 942.0 | 41 729.0 | 40 445.0 | 44 189.0 | 43 470.0 | 44 386.0 | 47 620.0 | 50 896.0 | 52 787.0 | 54 854.0 | 55 237.0 | 62 224.0 | 61 312.0 | 58 557.0 | 55 782.0 | 60 052.0 | 54 571.0 | 57 769.0 | 63 171.0 | 67 464.0 | 66 548.0 |
| Inwestycje krótkoterminowe | 144.0 | 35.4 | 34.9 | 38.4 | 2 437.0 | 0.0 | 0.0 | 0.0 | 120.0 | 0.0 | 0.0 | 0.0 | 2 160.0 | 13 048.0 | 24 627.0 | 22 388.0 | 30 924.0 | 18 413.0 | 21 340.0 | 16 189.0 | 12 366.0 | 14 280.0 | 703.0 | 705.0 | 662.0 | 216.0 | 10 107.0 | 10 386.0 | 24 415.0 | 23 742.0 | 22.0 | 20.0 | 51.0 | 97 866.0 | 10 822.0 | 73 563.0 | 26 354.0 | 67 772.0 | 18 498.9 | 24 374.0 | 43 212.0 | 60 370.0 |
| Środki pieniężne i inne aktywa pieniężne | 35 641.0 | 34 525.0 | 36 676.0 | 43 377.0 | 29 396.0 | 50 407.0 | 49 956.0 | 57 912.0 | 43 757.0 | 41 176.0 | 51 249.0 | 101 139.0 | 96 944.0 | 81 112.0 | 53 876.0 | 54 166.0 | 62 047.0 | 74 854.0 | 70 472.0 | 96 323.0 | 65 562.0 | 133 470.0 | 140 240.0 | 134 460.0 | 107 233.0 | 113 327.0 | 107 784.0 | 114 668.0 | 97 407.0 | 93 222.0 | 105 900.0 | 101 067.0 | 83 439.0 | 99 927.0 | 153 999.0 | 160 442.0 | 165 416.0 | 137 530.0 | 121 428.6 | 155 770.0 | 139 834.0 | 109 345.0 |
| Należności krótkoterminowe | 34 245.0 | 10 452.0 | 23 751.5 | 34 324.1 | 45 009.0 | 33 453.9 | 37 036.5 | 39 268.0 | 59 089.0 | 41 808.5 | 42 571.7 | 43 002.8 | 66 163.0 | 48 645.4 | 48 208.4 | 47 554.8 | 65 669.0 | 46 810.7 | 53 420.1 | 51 971.1 | 76 676.0 | 54 546.2 | 50 802.5 | 49 259.6 | 75 168.0 | 52 047.0 | 56 609.8 | 58 190.4 | 93 352.0 | 66 253.3 | 69 140.8 | 25 523.0 | 78 792.0 | 71 945.1 | 75 257.5 | 79 872.9 | 82 331.0 | 75 361.4 | 78 899.3 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 48 837.0 | 52 150.0 | 52 061.0 | 75 344.0 | 5 895.0 | 75 439.0 | 72 536.0 | 78 516.0 | 85 313.0 | 95 034.0 | 86 200.0 | 91 658.0 | 104 046.0 | 117 656.0 | 105 555.0 | 12 349.0 | 19 534.0 | 24 517.0 | 26 279.0 | 27 674.0 | 34 885.0 | 40 238.0 | 46 007.0 | 26 629.0 | 15 573.0 | 14 552.0 | 12 586.0 | 11 971.0 | 11 946.0 | 12 944.0 | 24 575.0 | 23 184.0 | 30 436.0 | 28 796.0 | 20 494.0 | 20 741.0 | 20 687.0 | 17 310.0 | 18 740.0 | 22 643.0 | 22 847.0 | 34 608.0 |
| Zobowiązania krótkoterminowe | 49 319.0 | 53 249.0 | 52 576.0 | 76 545.0 | 65 346.0 | 76 683.0 | 73 339.0 | 80 075.0 | 86 289.0 | 96 396.0 | 86 938.0 | 93 220.0 | 105 022.0 | 119 014.0 | 106 347.0 | 112 106.0 | 107 324.0 | 124 390.0 | 126 834.0 | 129 563.0 | 136 534.0 | 156 042.0 | 158 214.0 | 135 108.0 | 118 308.0 | 127 399.0 | 126 969.0 | 132 700.0 | 136 723.0 | 142 975.0 | 163 924.0 | 165 348.0 | 173 866.0 | 188 630.0 | 178 048.0 | 196 424.0 | 182 381.0 | 206 738.0 | 204 424.8 | 209 401.0 | 205 260.0 | 203 393.0 |
| Rozliczenia międzyokresowe | (33 763.0) | (9 353.0) | (23 751.5) | (34 324.1) | 18 969.0 | (33 453.9) | (37 036.5) | (39 268.0) | (58 113.0) | (41 808.5) | (42 571.7) | (43 002.8) | (65 187.0) | (48 645.4) | (48 208.4) | (47 554.8) | (64 705.0) | (46 810.7) | (53 420.1) | (51 971.1) | (75 781.0) | (54 546.2) | (50 802.5) | (49 259.6) | (73 099.0) | (52 047.0) | (56 609.8) | (58 190.4) | (91 384.0) | (66 253.3) | (69 140.8) | 0.0 | 0.0 | (71 945.1) | (75 257.5) | (79 872.9) | 9 666.0 | (75 361.4) | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 96 732.0 | 95 647.0 | 97 627.0 | 109 050.0 | 102 130.0 | 128 938.0 | 142 602.0 | 144 924.0 | 173 164.0 | 161 669.0 | 162 041.0 | 160 296.0 | 146 607.0 | 139 547.0 | 153 672.0 | 145 776.0 | 186 431.0 | 171 090.0 | 173 457.0 | 173 027.0 | 175 256.0 | 257 360.0 | 262 916.0 | 274 656.0 | 259 143.0 | 261 815.0 | 261 029.0 | 264 217.0 | 265 960.0 | 266 892.0 | 248 880.0 | 246 479.0 | 286 099.0 | 260 922.0 | 241 246.0 | 245 833.0 | 245 106.0 | 243 442.0 | 250 731.7 | 263 238.0 | 264 363.0 | 260 714.0 |
| Rezerwy z tytułu odroczonego podatku | 3 643.0 | 0.0 | 0.0 | 0.0 | 6 230.0 | 0.0 | 0.0 | 0.0 | 11 037.0 | 0.0 | 0.0 | 0.0 | 6 133.0 | 0.0 | 0.0 | 0.0 | 5 886.0 | 0.0 | 20 387.0 | 0.0 | 6 946.0 | 0.0 | 0.0 | 0.0 | 6 033.0 | 6 018.1 | 7 210.5 | 0.0 | 6 042.0 | 6 765.6 | 5 937.6 | 5 516.0 | 6 823.0 | 17 393.0 | 4 442.8 | 6 115.9 | 7 371.0 | 8 378.3 | 7 504.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 96 732.0 | 95 647.0 | 97 627.0 | 109 050.0 | 102 130.0 | 128 938.0 | 142 602.0 | 144 924.0 | 173 164.0 | 161 669.0 | 162 041.0 | 160 296.0 | 146 607.0 | 139 547.0 | 153 672.0 | 145 776.0 | 186 431.0 | 171 090.0 | 173 457.0 | 173 027.0 | 175 256.0 | 257 360.0 | 262 916.0 | 274 656.0 | 259 143.0 | 261 815.0 | 261 029.0 | 264 217.0 | 265 960.0 | 266 892.0 | 248 880.0 | 246 479.0 | 286 099.0 | 260 922.0 | 241 246.0 | 245 833.0 | 245 106.0 | 243 442.0 | 250 731.7 | 263 238.0 | 264 363.0 | 260 714.0 |
| Zobowiązania z tytułu leasingu | 47 284.0 | 50 698.0 | 48 320.0 | 61 981.0 | 0.0 | 69 514.0 | 67 078.0 | 72 551.0 | 78 032.0 | 87 989.0 | 79 518.0 | 84 921.0 | 90 456.0 | 105 186.0 | 91 253.0 | 0.0 | 0.0 | 50 860.0 | 51 345.0 | 52 700.0 | 54 679.0 | 57 304.0 | 56 344.0 | 57 521.0 | 58 308.0 | 58 545.0 | 58 874.0 | 59 799.0 | 62 355.0 | 64 386.0 | 64 361.0 | 67 346.0 | 93 317.0 | 93 191.0 | 93 450.0 | 94 953.0 | 96 073.0 | 94 440.0 | 100 364.4 | 107 832.0 | 108 087.0 | 111 070.0 |
| Zobowiązania ogółem | 146 051.0 | 148 896.0 | 150 203.0 | 185 595.0 | 167 476.0 | 205 621.0 | 215 941.0 | 224 999.0 | 259 453.0 | 258 065.0 | 248 979.0 | 253 516.0 | 251 629.0 | 258 561.0 | 260 019.0 | 257 882.0 | 293 755.0 | 295 480.0 | 300 291.0 | 302 590.0 | 311 790.0 | 413 402.0 | 421 130.0 | 409 764.0 | 377 451.0 | 389 214.0 | 387 998.0 | 396 917.0 | 402 683.0 | 409 867.0 | 412 804.0 | 411 827.0 | 459 965.0 | 449 552.0 | 419 294.0 | 442 257.0 | 427 487.0 | 450 180.0 | 455 156.4 | 472 639.0 | 469 623.0 | 464 107.0 |
| Kapitał (fundusz) podstawowy | 3 347.0 | 3 347.0 | 2 980.3 | 2 980.4 | 3 348.0 | 2 981.0 | 2 980.9 | 2 980.8 | 3 348.0 | 3 347.6 | 3 347.7 | 3 347.7 | 3 348.0 | 3 347.8 | 3 347.9 | 3 347.9 | 3 348.0 | 3 347.9 | 2 981.1 | 3 347.9 | 3 348.0 | 3 347.9 | 2 981.0 | 2 981.0 | 3 348.0 | 2 980.9 | 2 980.9 | 2 980.9 | 3 348.0 | 2 980.8 | 2 980.7 | 2 980.4 | 3 347.0 | 2 980.9 | 2 981.1 | 2 981.1 | 2 981.1 | 2 942.8 | 2 971.9 | 0.0 | 382 584.0 | 0.0 |
| Zyski zatrzymane | 147 122.0 | 142 906.3 | 146 783.0 | 151 408.3 | 156 532.0 | 151 175.7 | 156 039.0 | 162 133.5 | 168 796.0 | 163 451.2 | 168 409.2 | 199 486.6 | 201 868.0 | 192 283.4 | 201 105.0 | 205 596.9 | 217 802.0 | 210 342.4 | 217 868.9 | 225 092.7 | 229 794.0 | 227 221.5 | 215 522.3 | 218 639.2 | 217 430.0 | 214 310.0 | 217 394.1 | 231 308.3 | 238 306.0 | 242 289.9 | 236 162.1 | 246 906.6 | 251 192.0 | 287 027.3 | 293 182.8 | 302 911.4 | 304 653.0 | 282 593.4 | 295 121.2 | 0.0 | 0.0 | 0.0 |
| Kapitał własny | 289 771.0 | 217 098.0 | 280 741.0 | 292 208.5 | 302 188.0 | 298 018.5 | 322 299.2 | 335 488.4 | 360 436.0 | 355 135.1 | 352 624.9 | 395 583.3 | 423 533.0 | 392 017.4 | 407 160.1 | 403 840.4 | 412 850.0 | 396 712.5 | 408 980.4 | 414 310.3 | 399 513.0 | 420 535.8 | 397 392.5 | 392 076.8 | 376 631.0 | 364 571.3 | 373 964.4 | 395 050.6 | 407 333.0 | 405 369.5 | 391 414.7 | 336 785.0 | 413 853.0 | 430 399.9 | 432 398.6 | 375 294.6 | 378 369.0 | 343 111.2 | 365 261.0 | 302 751.0 | 382 584.0 | 308 147.0 |
| Udziały mniejszościowe | 59 649.0 | 4 006.0 | 57 008.0 | 57 060.5 | 60 332.0 | 59 116.5 | 64 728.2 | 67 637.4 | 74 266.0 | 79 681.1 | 77 741.9 | 82 383.3 | 86 621.0 | 79 508.4 | 82 447.1 | 80 930.4 | 78 489.0 | 75 073.5 | 77 258.4 | 77 364.3 | 73 762.0 | 72 704.8 | 73 875.5 | 72 731.8 | 69 444.0 | 64 745.3 | 68 237.4 | 69 885.6 | 72 516.0 | 70 775.5 | 70 573.7 | 6 306.0 | 75 197.0 | 69 259.9 | 70 690.6 | 74 590.6 | 74 509.0 | 70 240.2 | 75 100.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 376 173.0 | 361 988.0 | 373 936.0 | 420 743.0 | 409 332.0 | 444 523.0 | 473 512.0 | 492 850.0 | 545 623.0 | 533 519.0 | 523 862.0 | 566 716.0 | 588 541.0 | 571 070.0 | 584 732.0 | 580 792.0 | 628 116.0 | 617 119.0 | 632 013.0 | 639 536.0 | 637 541.0 | 761 233.0 | 744 647.0 | 729 109.0 | 684 638.0 | 689 040.0 | 693 725.0 | 722 082.0 | 737 500.0 | 744 461.0 | 733 645.0 | 742 306.0 | 798 621.0 | 810 692.0 | 781 002.0 | 742 961.0 | 805 856.0 | 723 051.0 | 820 417.4 | 775 390.0 | 852 207.0 | 772 254.0 |
| Inwestycje | 102 400.0 | 97 394.0 | 101 644.0 | 113 799.0 | 111 850.0 | 117 257.0 | 123 565.0 | 124 468.0 | 128 826.0 | 109 401.0 | 110 036.0 | 86 954.0 | 99 460.0 | 105 326.0 | 115 834.0 | 112 151.0 | 137 150.0 | 111 023.0 | 116 195.0 | 110 370.0 | 123 318.0 | 135 014.0 | 113 067.0 | 105 463.0 | 116 052.0 | 95 836.0 | 101 531.0 | 118 032.0 | 131 714.0 | 128 949.0 | 101 044.0 | 101 734.0 | 103 720.0 | 112 205.0 | 21 603.0 | 84 439.0 | 65 681.0 | 93 864.0 | 45 947.7 | 61 078.0 | 72 588.0 | 89 230.0 |
| Dług | 82 551.0 | 83 254.0 | 85 294.0 | 101 791.0 | 91 864.0 | 108 385.0 | 113 461.0 | 116 798.0 | 130 775.0 | 121 507.0 | 127 899.0 | 119 858.0 | 124 507.0 | 118 322.0 | 134 598.0 | 129 420.0 | 174 751.0 | 165 593.0 | 174 605.0 | 177 230.0 | 166 597.0 | 264 229.0 | 269 017.0 | 264 987.0 | 241 815.0 | 244 157.0 | 241 322.0 | 244 201.0 | 246 851.0 | 244 664.0 | 245 649.0 | 235 517.0 | 280 639.0 | 248 307.0 | 232 537.0 | 236 301.0 | 232 897.0 | 225 820.0 | 237 863.0 | 253 905.0 | 256 291.0 | 261 633.0 |
| Środki pieniężne i inne aktywa pieniężne | 35 641.0 | 34 525.0 | 36 676.0 | 43 377.0 | 29 396.0 | 50 407.0 | 49 956.0 | 57 912.0 | 43 757.0 | 41 176.0 | 51 249.0 | 101 139.0 | 96 944.0 | 81 112.0 | 53 876.0 | 54 166.0 | 62 047.0 | 74 854.0 | 70 472.0 | 96 323.0 | 65 562.0 | 133 470.0 | 140 240.0 | 134 460.0 | 107 233.0 | 113 327.0 | 107 784.0 | 114 668.0 | 97 407.0 | 93 222.0 | 105 900.0 | 101 067.0 | 83 439.0 | 99 927.0 | 153 999.0 | 160 442.0 | 165 416.0 | 137 530.0 | 121 428.6 | 155 770.0 | 139 834.0 | 109 345.0 |
| Dług netto | 46 910.0 | 48 729.0 | 48 618.0 | 58 414.0 | 62 468.0 | 57 978.0 | 63 505.0 | 58 886.0 | 87 018.0 | 80 331.0 | 76 650.0 | 18 719.0 | 27 563.0 | 37 210.0 | 80 722.0 | 75 254.0 | 112 704.0 | 90 739.0 | 104 133.0 | 80 907.0 | 101 035.0 | 130 759.0 | 128 777.0 | 130 527.0 | 134 582.0 | 130 830.0 | 133 538.0 | 129 533.0 | 149 444.0 | 151 442.0 | 139 749.0 | 134 450.0 | 197 200.0 | 148 380.0 | 78 538.0 | 75 859.0 | 67 481.0 | 88 290.0 | 116 434.0 | 98 135.0 | 116 457.0 | 152 288.0 |
| Ticker | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX | FMX |
| Waluta | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |