FedEx Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 18,257 19,629 20,607 22,487 24,710 29,363 32,294 35,214 37,953 35,497 34,734 39,304 42,680 44,287 45,567 47,453 50,365 60,319 65,450 69,693 69,217 83,959 93,512 90,155 87,693 87,926
Przychód Δ r/r 0.0% 7.5% 5.0% 9.1% 9.9% 18.8% 10.0% 9.0% 7.8% -6.5% -2.1% 13.2% 8.6% 3.8% 2.9% 4.1% 6.1% 19.8% 8.5% 6.5% -0.7% 21.3% 11.4% -3.6% -2.7% 0.3%
Marża brutto 83.1% 83.2% 82.7% 84.0% 84.5% 84.2% 85.2% 86.7% 77.2% 83.9% 79.3% 63.7% 63.1% 20.1% 20.6% 18.0% 20.5% 22.9% 22.5% 21.3% 19.3% 21.4% 21.6% 21.3% 21.6% 26.5%
EBIT (mln) 1,221 1,071 1,321 1,471 1,440 2,471 3,014 3,276 2,075 747 1,998 2,378 3,186 2,551 3,446 1,867 3,077 5,037 4,740 4,466 3,287 5,857 6,245 4,912 6,355 5,217
EBIT Δ r/r 0.0% -12.3% 23.4% 11.4% -2.1% 71.6% 22.0% 8.7% -36.7% -64.0% 167.5% 19.0% 34.0% -19.9% 35.1% -45.8% 64.8% 63.7% -5.9% -5.8% -26.4% 78.2% 6.6% -21.3% 29.4% -17.9%
EBIT (%) 6.7% 5.5% 6.4% 6.5% 5.8% 8.4% 9.3% 9.3% 5.5% 2.1% 5.8% 6.1% 7.5% 5.8% 7.6% 3.9% 6.1% 8.4% 7.2% 6.4% 4.7% 7.0% 6.7% 5.4% 7.2% 5.9%
Koszty finansowe (mln) 0 0 0 0 -136 -160 -142 -136 98 85 71 77 39 82 160 235 336 512 558 588 672 793 689 401 375 0
EBITDA (mln) 194 189 9 580 1,335 1,641 -205 340 4,947 9,084 3,974 4,440 5,433 6,257 6,033 5,030 5,708 8,032 4,272 8,459 6,902 10,275 10,771 9,940 10,642 10,131
EBITDA(%) 1.1% 1.0% 0.0% 2.6% 5.4% 5.6% -0.6% 1.0% 13.0% 25.6% 11.4% 11.3% 12.7% 14.1% 13.2% 10.6% 11.3% 13.3% 6.5% 12.1% 10.0% 12.2% 11.5% 11.0% 12.1% 11.5%
Podatek (mln) 449 343 435 508 481 864 1,093 1,199 891 579 710 813 1,109 894 1,192 577 920 1,582 -219 115 383 1,443 1,070 1,391 1,505 1,349
Zysk Netto (mln) 688 584 710 830 838 1,449 1,806 2,016 1,125 98 1,184 1,452 2,032 1,561 2,097 1,050 1,820 2,997 4,572 540 1,286 5,231 3,826 3,972 4,331 4,092
Zysk netto Δ r/r 0.0% -15.1% 21.5% 16.9% 1.0% 72.9% 24.6% 11.6% -44.2% -91.3% 1108.2% 22.6% 39.9% -23.2% 34.3% -49.9% 73.3% 64.7% 52.6% -88.2% 138.1% 306.8% -26.9% 3.8% 9.0% -5.5%
Zysk netto (%) 3.8% 3.0% 3.4% 3.7% 3.4% 4.9% 5.6% 5.7% 3.0% 0.3% 3.4% 3.7% 4.8% 3.5% 4.6% 2.2% 3.6% 5.0% 7.0% 0.8% 1.9% 6.2% 4.1% 4.4% 4.9% 4.7%
EPS 2.36 2.02 2.38 2.79 2.8 4.81 5.94 6.57 3.64 0.31 3.78 4.61 6.44 8.61 7.56 3.7 6.59 11.24 17.12 2.06 4.92 19.77 14.52 15.61 0.0 16.81
EPS (rozwodnione) 2.32 1.99 2.34 2.74 2.76 4.72 5.83 6.48 3.6 0.31 3.76 4.57 6.41 8.55 7.48 3.65 6.51 11.07 16.81 2.04 4.9 19.48 14.36 15.49 17.25 16.81
Ilośc akcji (mln) 292 289 298 297 299 301 304 307 309 311 312 315 315 315 307 283 276 266 267 262 261 264 263 254 0 243
Ważona ilośc akcji (mln) 297 293 303 303 304 307 310 311 312 312 314 317 317 317 310 287 279 270 272 265 262 268 266 256 251 243
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD