Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Aktywa (mln) |
11 527.111 |
13 340.012 |
13 812.0 |
15 385.0 |
19 134.0 |
20 404.0 |
22 690.0 |
24 000.0 |
25 633.0 |
24 244.0 |
24 902.0 |
27 385.0 |
29 903.0 |
33 567.0 |
33 070.0 |
37 069.0 |
46 064.0 |
48 552.0 |
52 330.0 |
54 403.0 |
73 537.0 |
82 777.0 |
85 994.0 |
87 110.0 |
87 007.0 |
87 663.0 |
Aktywa trwałe (mln) |
8 242.367 |
9 890.951 |
10 147.0 |
11 444.0 |
14 164.0 |
15 135.0 |
16 226.0 |
17 371.0 |
18 389.0 |
17 128.0 |
17 618.0 |
19 100.0 |
20 847.0 |
22 293.0 |
23 387.0 |
26 128.0 |
34 075.0 |
35 924.0 |
38 989.0 |
41 317.0 |
57 154.0 |
62 197.0 |
65 629.0 |
68 533.0 |
68 800.0 |
69 239.0 |
Rzeczowe aktywa trwałe netto |
7 083.527 |
8 100.055 |
8 302.0 |
8 700.0 |
9 037.0 |
9 643.0 |
10 770.0 |
12 636.0 |
13 478.0 |
13 417.0 |
14 385.0 |
15 543.0 |
17 248.0 |
18 484.0 |
19 550.0 |
20 875.0 |
24 284.0 |
25 981.0 |
28 154.0 |
30 429.0 |
47 525.0 |
51 135.0 |
54 704.0 |
58 045.0 |
58 606.0 |
58 095.0 |
Wartość firmy |
500.547 |
1 082.223 |
1 063.0 |
1 063.0 |
2 802.0 |
2 835.0 |
2 825.0 |
3 497.0 |
3 165.0 |
2 229.0 |
2 200.0 |
2 326.0 |
2 387.0 |
2 755.0 |
2 790.0 |
3 810.0 |
6 747.0 |
7 154.0 |
6 973.0 |
6 884.0 |
6 372.0 |
6 992.0 |
6 544.0 |
6 435.0 |
6 423.0 |
6 603.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
1 198.0 |
1 385.0 |
1 282.0 |
1 238.0 |
919.0 |
1 171.0 |
0.0 |
0.0 |
0.0 |
72.0 |
57.0 |
207.0 |
1 008.0 |
529.0 |
480.0 |
416.0 |
322.0 |
352.0 |
301.0 |
234.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
500.547 |
1 082.223 |
1 063.0 |
1 063.0 |
4 000.0 |
4 220.0 |
4 107.0 |
4 735.0 |
4 084.0 |
3 400.0 |
2 200.0 |
2 326.0 |
2 387.0 |
2 755.0 |
2 790.0 |
3 810.0 |
7 755.0 |
7 154.0 |
7 453.0 |
6 884.0 |
6 372.0 |
6 992.0 |
6 544.0 |
6 435.0 |
6 423.0 |
6 603.0 |
Należności netto |
2 547.043 |
2 506.044 |
2 491.0 |
2 627.0 |
3 027.0 |
3 297.0 |
3 516.0 |
3 942.0 |
4 359.0 |
3 391.0 |
4 163.0 |
4 581.0 |
4 704.0 |
5 044.0 |
5 460.0 |
5 719.0 |
7 252.0 |
7 599.0 |
8 481.0 |
9 116.0 |
10 102.0 |
11 977.0 |
11 863.0 |
10 188.0 |
10 087.0 |
11 368.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
(599.0) |
0.0 |
0.0 |
(1 206.0) |
(1 367.0) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(435.0) |
(675.0) |
(1 263.0) |
(1 340.0) |
(1 347.0) |
(1 418.0) |
0.0 |
(4 489.0) |
0.0 |
0.0 |
Aktywa obrotowe |
3 284.744 |
3 449.061 |
3 665.0 |
3 941.0 |
4 970.0 |
5 269.0 |
6 464.0 |
6 629.0 |
7 244.0 |
7 116.0 |
7 284.0 |
8 285.0 |
9 056.0 |
11 274.0 |
9 683.0 |
10 941.0 |
11 989.0 |
12 628.0 |
13 341.0 |
13 086.0 |
16 383.0 |
20 580.0 |
20 365.0 |
18 577.0 |
18 207.0 |
18 424.0 |
Środki pieniężne i Inwestycje |
67.959 |
121.302 |
331.0 |
538.0 |
1 046.0 |
1 039.0 |
1 937.0 |
1 569.0 |
1 539.0 |
2 292.0 |
1 952.0 |
2 328.0 |
2 843.0 |
4 917.0 |
2 908.0 |
3 763.0 |
3 534.0 |
3 969.0 |
3 265.0 |
2 319.0 |
4 881.0 |
7 087.0 |
6 897.0 |
6 823.0 |
6 501.0 |
5 502.0 |
Zapasy |
255.291 |
269.269 |
251.0 |
228.0 |
249.0 |
250.0 |
308.0 |
338.0 |
435.0 |
367.0 |
389.0 |
437.0 |
440.0 |
457.0 |
463.0 |
498.0 |
496.0 |
514.0 |
525.0 |
553.0 |
572.0 |
587.0 |
637.0 |
604.0 |
614.0 |
602.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
67.959 |
121.302 |
331.0 |
538.0 |
1 046.0 |
1 039.0 |
1 937.0 |
1 569.0 |
1 539.0 |
2 292.0 |
1 952.0 |
2 328.0 |
2 843.0 |
4 917.0 |
2 908.0 |
3 763.0 |
3 534.0 |
3 969.0 |
3 265.0 |
2 319.0 |
4 881.0 |
7 087.0 |
6 897.0 |
6 823.0 |
6 501.0 |
5 502.0 |
Należności krótkoterminowe |
1 120.855 |
1 255.298 |
1 133.0 |
1 168.0 |
1 615.0 |
1 739.0 |
1 908.0 |
2 016.0 |
2 195.0 |
1 372.0 |
1 522.0 |
1 702.0 |
1 613.0 |
1 879.0 |
1 971.0 |
2 066.0 |
2 944.0 |
2 752.0 |
2 977.0 |
3 030.0 |
3 269.0 |
3 841.0 |
4 030.0 |
3 815.0 |
3 189.0 |
3 692.0 |
Dług krótkoterminowy |
6.537 |
221.392 |
6.0 |
308.0 |
750.0 |
369.0 |
850.0 |
639.0 |
502.0 |
653.0 |
262.0 |
18.0 |
417.0 |
251.0 |
1.0 |
19.0 |
29.0 |
22.0 |
1 342.0 |
964.0 |
1 974.0 |
2 354.0 |
2 525.0 |
2 516.0 |
2 531.0 |
3 993.0 |
Zobowiązania krótkoterminowe |
2 891.026 |
3 249.516 |
2 942.0 |
3 335.0 |
4 732.0 |
4 734.0 |
5 473.0 |
5 428.0 |
5 368.0 |
4 524.0 |
4 645.0 |
4 882.0 |
5 374.0 |
5 750.0 |
5 312.0 |
5 957.0 |
8 008.0 |
7 920.0 |
9 627.0 |
9 013.0 |
10 344.0 |
13 660.0 |
14 274.0 |
13 553.0 |
13 355.0 |
15 435.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
2 936.0 |
3 027.0 |
3 982.0 |
4 365.0 |
3 407.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4 093.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
3 850.842 |
4 190.076 |
4 325.0 |
4 762.0 |
6 366.0 |
6 082.0 |
5 706.0 |
5 916.0 |
5 739.0 |
6 094.0 |
6 446.0 |
7 283.0 |
9 802.0 |
10 419.0 |
12 481.0 |
16 119.0 |
24 272.0 |
24 559.0 |
23 287.0 |
27 633.0 |
44 898.0 |
44 949.0 |
46 781.0 |
47 469.0 |
46 070.0 |
44 154.0 |
Rezerwy z tytułu odroczonego podatku |
344.613 |
455.591 |
599.0 |
882.0 |
1 181.0 |
1 206.0 |
1 367.0 |
897.0 |
1 264.0 |
1 071.0 |
891.0 |
1 336.0 |
836.0 |
1 652.0 |
2 114.0 |
1 747.0 |
1 567.0 |
2 527.0 |
2 867.0 |
2 821.0 |
3 162.0 |
3 927.0 |
4 093.0 |
4 489.0 |
4 482.0 |
4 217.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
417.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
71.0 |
62.0 |
14118.0 |
15583.0 |
16930.0 |
17753.0 |
15053.0 |
14272.0 |
Zobowiązania ogółem |
6 741.868 |
7 439.592 |
7 267.0 |
8 097.0 |
11 098.0 |
10 816.0 |
11 179.0 |
11 344.0 |
11 107.0 |
10 618.0 |
11 091.0 |
12 165.0 |
15 176.0 |
16 169.0 |
17 793.0 |
22 076.0 |
32 280.0 |
32 479.0 |
32 914.0 |
36 646.0 |
55 242.0 |
58 609.0 |
61 055.0 |
61 022.0 |
59 425.0 |
59 589.0 |
Kapitał własny |
4 785.243 |
5 900.42 |
6 545.0 |
7 288.0 |
8 036.0 |
9 588.0 |
11 511.0 |
12 656.0 |
14 526.0 |
13 626.0 |
13 811.0 |
15 220.0 |
14 727.0 |
17 398.0 |
15 277.0 |
14 993.0 |
13 784.0 |
16 073.0 |
19 416.0 |
17 757.0 |
18 295.0 |
24 168.0 |
24 939.0 |
26 088.0 |
27 582.0 |
28 074.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
11 527.111 |
13 340.012 |
13 812.0 |
15 385.0 |
19 134.0 |
20 404.0 |
22 690.0 |
24 000.0 |
25 633.0 |
24 244.0 |
24 902.0 |
27 385.0 |
29 903.0 |
33 567.0 |
33 070.0 |
37 069.0 |
46 064.0 |
48 552.0 |
52 330.0 |
54 403.0 |
73 537.0 |
82 777.0 |
85 994.0 |
87 110.0 |
87 007.0 |
87 663.0 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1 263.0) |
(1 340.0) |
(1 347.0) |
(1 418.0) |
0.0 |
(4 489.0) |
0.0 |
0.0 |
Dług (mln) |
1 782.79 |
2 121.511 |
1 806.0 |
2 017.0 |
3 587.0 |
2 796.0 |
2 442.0 |
2 646.0 |
2 008.0 |
2 583.0 |
1 930.0 |
1 685.0 |
1 667.0 |
2 990.0 |
4 737.0 |
7 268.0 |
13 867.0 |
14 931.0 |
16 585.0 |
17 581.0 |
36 121.0 |
36 462.0 |
37 194.0 |
38 332.0 |
37 719.0 |
37 416.0 |
Środki pieniężne i inne aktywa pieniężne |
67.959 |
121.302 |
331.0 |
538.0 |
1 046.0 |
1 039.0 |
1 937.0 |
1 569.0 |
1 539.0 |
2 292.0 |
1 952.0 |
2 328.0 |
2 843.0 |
4 917.0 |
2 908.0 |
3 763.0 |
3 534.0 |
3 969.0 |
3 265.0 |
2 319.0 |
4 881.0 |
7 087.0 |
6 897.0 |
6 823.0 |
6 501.0 |
5 502.0 |
Dług netto |
1 714.831 |
2 000.209 |
1 475.0 |
1 479.0 |
2 541.0 |
1 757.0 |
505.0 |
1 077.0 |
469.0 |
291.0 |
(22.0) |
(643.0) |
(1 176.0) |
(1 927.0) |
1 829.0 |
3 505.0 |
10 333.0 |
10 962.0 |
13 320.0 |
15 262.0 |
31 240.0 |
29 375.0 |
30 297.0 |
31 509.0 |
31 218.0 |
31 914.0 |
Ticker |
FDX |
FDX |
FDX |
FDX |
FDX |
FDX |
FDX |
FDX |
FDX |
FDX |
FDX |
FDX |
FDX |
FDX |
FDX |
FDX |
FDX |
FDX |
FDX |
FDX |
FDX |
FDX |
FDX |
FDX |
FDX |
FDX |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |