Wall Street Experts
ver. ZuMIgo(08/25)
Fidus Investment Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 157
EBIT TTM (mln): 94
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
14 |
18 |
23 |
22 |
31 |
24 |
30 |
46 |
50 |
55 |
54 |
40 |
127 |
53 |
154 |
123,153 |
Przychód Δ r/r |
0.0% |
26.8% |
30.0% |
-5.6% |
40.7% |
-22.5% |
25.7% |
52.6% |
9.2% |
9.4% |
-2.3% |
-25.9% |
218.4% |
-58.4% |
191.2% |
79775.6% |
Marża brutto |
71.2% |
77.0% |
84.6% |
80.8% |
83.1% |
75.5% |
75.1% |
82.1% |
80.6% |
79.4% |
54.2% |
46.2% |
66.3% |
54.6% |
75.8% |
100.0% |
EBIT (mln) |
7 |
9 |
12 |
16 |
20 |
24 |
27 |
27 |
34 |
48 |
49 |
33 |
119 |
66 |
103 |
118,942 |
EBIT Δ r/r |
0.0% |
26.3% |
28.7% |
36.1% |
24.5% |
21.1% |
13.6% |
0.5% |
25.4% |
42.9% |
1.3% |
-33.5% |
263.3% |
-44.1% |
54.7% |
115831.3% |
EBIT (%) |
50.0% |
49.8% |
49.3% |
71.1% |
62.9% |
98.3% |
88.8% |
58.5% |
67.2% |
87.7% |
91.0% |
81.7% |
93.3% |
125.2% |
66.5% |
96.6% |
Koszty finansowe (mln) |
4 |
5 |
5 |
6 |
7 |
8 |
9 |
11 |
10 |
13 |
17 |
17 |
19 |
19 |
23 |
22 |
EBITDA (mln) |
14 |
14 |
21 |
26 |
27 |
31 |
38 |
38 |
48 |
59 |
49 |
33 |
119 |
64 |
103 |
0 |
EBITDA(%) |
98.1% |
77.8% |
89.3% |
117.0% |
85.7% |
129.5% |
125.6% |
83.0% |
95.7% |
106.2% |
91.0% |
81.7% |
93.3% |
121.3% |
66.5% |
0.0% |
Podatek (mln) |
0 |
0 |
24 |
0 |
1 |
0 |
0 |
1 |
2 |
1 |
1 |
1 |
3 |
12 |
3 |
2,440 |
Zysk Netto (mln) |
-2 |
5 |
15 |
19 |
27 |
19 |
26 |
42 |
44 |
49 |
48 |
31 |
116 |
36 |
77 |
78 |
Zysk netto Δ r/r |
0.0% |
-415.5% |
206.3% |
26.2% |
40.1% |
-28.4% |
33.3% |
60.0% |
5.7% |
12.5% |
-2.0% |
-35.6% |
271.8% |
-69.1% |
115.3% |
1.5% |
Zysk netto (%) |
-11.2% |
27.9% |
65.8% |
87.9% |
87.6% |
80.9% |
85.8% |
90.0% |
87.1% |
89.6% |
89.9% |
78.1% |
91.2% |
67.7% |
50.0% |
0.1% |
EPS |
-0.17 |
0.53 |
1.63 |
1.91 |
2.01 |
1.36 |
1.6 |
2.27 |
1.87 |
2.02 |
1.98 |
1.28 |
4.75 |
1.46 |
2.93 |
2290.49 |
EPS (rozwodnione) |
-0.17 |
0.53 |
1.63 |
1.91 |
2.01 |
1.36 |
1.6 |
2.27 |
1.87 |
2.02 |
1.98 |
1.28 |
4.75 |
1.46 |
2.93 |
2290.49 |
Ilośc akcji (mln) |
9 |
9 |
9 |
10 |
14 |
14 |
16 |
18 |
24 |
24 |
24 |
24 |
24 |
24 |
26 |
33 |
Ważona ilośc akcji (mln) |
9 |
9 |
9 |
10 |
14 |
14 |
16 |
18 |
24 |
24 |
24 |
24 |
24 |
24 |
26 |
33 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |